Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Alcoa Corp AA

· Materials · Primary Production of Aluminum

FY2025 10-K, filed 2026-02-26
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 3/5 core metrics

Flagged areas: Dilution.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 1 filing risk check flagged

    Flagged areas: Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +7.9% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $567M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+7.9%
as of 2025-12-31
Free cash flow
$567M
as of 2025-12-31
Debt / equity
0.40x
as of 2025-12-31

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 9 rule-based checks flagged
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-26prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • All Other Segments$25M
    100.0%
    +733.3% yoy

Members sum to $25M against $12.8B consolidated (residual $12.8B) - eliminations or corporate lines the filer did not tag on this axis.

By product or service
Revenue
  • Aluminum$8.52B
    66.4%
    +15.7% yoy
  • Alumina$3.66B
    28.5%
    -13.8% yoy
  • Bauxite$727M
    5.7%
    +93.4% yoy
  • Other Products-$263M
    -2.0%
    +12.9% yoy
  • Energy$190M
    1.5%
    +29.3% yoy

Members sum to the consolidated $12.8B for this period.

By geography
Revenue
  • United States$6.12B
    47.7%
    +14.0% yoy
  • Australia$3.01B
    23.5%
    -3.7% yoy
  • Netherlands$2.34B
    18.3%
    +6.8% yoy
  • Brazil$1.02B
    7.9%
    +16.2% yoy
  • Spain$318M
    2.5%
    +8.5% yoy
  • Other Geographical Regions$25M
    0.2%
    -34.2% yoy

Members sum to the consolidated $12.8B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • Aluminum$3.45B
    86.9%
    +72.9% yoy
  • Alumina$538M
    13.6%
    -35.2% yoy
  • Other Products-$146M
    -3.7%
    +217.4% yoy
  • Bauxite$76M
    1.9%
    -62.6% yoy
  • Energy$52M
    1.3%
    +36.8% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 797 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$12.8B
90thof 3,301
top third
94thof 522
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
7.9%
55thof 3,135
middle third
51stof 473
middle third
Net margin
net income ÷ revenue
9.0%
69thof 3,263
top third
79thof 518
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
4.4%
49thof 2,679
middle third
66thof 433
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
18.9%
85thof 3,577
top third
91stof 701
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.3%
92ndof 2,895
top third
95thof 476
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
30 days
73rdof 2,398
top third
80thof 387
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
0.7×
69thof 1,547
top third
71stof 145
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.0×
25thof 2,183
bottom third
28thof 190
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-0.2%
21stof 3,577
bottom third
20thof 673
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
6.9%
44thof 3,059
middle third
45thof 593
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.02×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-0.2%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
6.9%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
4.51×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 9,146 characters as filed

N. Contingencies Environmental Matters Alcoa Corporation participates in environmental assessments and cleanups at several locations. These include currently or previously owned or operated facilities and adjoining properties, and waste sites, including Superfund (Comprehensive Environmental Response, Compensation and Liability Act (CERCLA)) sites. Alcoa Corporations environmental remediation reserve balance reflects the most probable costs to remediate identified environmental conditions for which costs can be reasonably estimated. The following table details the changes in the carrying value of recorded environmental remediation reserves: Balance at December 31, 2024 $ 220 Liabilities incurred 85 Cash payments ( 25 ) Reversals of previously recorded liabilities ( 2 ) Foreign currency translation and other 4 Balance at December 31, 2025 282 Liabilities incurred 9 Cash payments ( 16 ) Reversals of previously recorded liabilities ( 6 ) Foreign currency translation and other 16 Balance at June 30, 2026 $ 285 At June 30, 2026 and December 31, 2025 , the current portion of the remediation reserve balance was $ 76 (both periods). During the second quarter and six-month period of 2026 , the Company incurred liabilities of $ 5 and $ 9 , respectively, and recorded a reversal of $ 6 (both periods). The impacts to the accompanying Statement of Consolidated Operations were primarily comprised of: $ 2 and $ 5 , respectively, for increases in estimated scope and costs associated with ongo

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 5,167 characters as filed

J. Debt Short-term Borrowings Inventory Repurchase Agreements The Company periodically enters into inventory repurchase agreements whereby the Company sells aluminum to a third party and agrees to subsequently repurchase substantially similar inventory. Upon shipment of inventory, the Company does not record the sale and reflects cash received in Short-term borrowings within Other current liabilities on the Consolidated Balance Sheet. The cash received and subsequently paid under these agreements is included in Cash (used for) provided from financing activities on the Statement of Consolidated Cash Flows. During the second quarter and six-month period of 2026 , the Company recorded borrowings of $ 104 (six month period only) and repurchased inventory of $ 109 and $ 113 , respectively, related to these agreements. During the second quarter and six-month period of 2025 , the Company recorded borrowings of $ 7 and $ 51 , respectively, and repurchased inventory of $ 44 and $ 93 , respectively, related to these agreements. There were no net borrowings from inventory repurchase agreements as of June 30, 2026 and net borrowings of $ 9 as of December 31, 2025. The associated inventory sold and not yet repurchased was reflected in Prepaid expenses and other current assets on the accompanying Consolidated Balance Sheet. 144A Debt Redemption On May 15, 2026, Alcoa Nederland Holding B.V. (ANHBV), a wholly-owned subsidiary of Alcoa Corporation, redeemed the remaining $ 219 aggregate princ

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Fair value · 14,795 characters as filed

L. Derivatives and Other Financial Instruments Fair Value Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy distinguishes between (i) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (ii) an entitys own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below: Level 1Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated b

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 2,647 characters as filed

M. Income Taxes Alcoa Corporations estimated annualized effective tax rate (AETR) for 2026 as of June 30, 2026 differs from the U.S. federal statutory rate of 21 percent primarily due to losses in foreign jurisdictions with higher statutory tax rates as well as income in certain jurisdictions with full valuation allowances resulting in immaterial incremental tax expense. Six months ended June 30, 2026 2025 Income before income taxes $ 981 $ 829 Estimated annualized effective tax rate 13.6 % 15.5 % Income tax expense $ 133 $ 128 Unfavorable (favorable) tax impact related to losses in jurisdictions with no tax benefit 6 ( 4 ) Discrete tax expense 16 6 Provision for income taxes $ 155 $ 130 The Company benefits from the Advanced Manufacturing Tax Credit available under Section 45X, enacted as part of the U.S. Inflation Reduction Act of 2022 (IRA). On Oc tober 24, 2024, the U.S. Treasury finalized the Proposed Regulations under Section 45X with important modifications including the ability to include the cost of certain direct and indirect materials in the cost base of the credit. The Proposed Regulation on the definition of aluminum was not finalized; however, management believes that commercial grade aluminum continues to qualify for the Section 45X credit. The One Big Beautiful Bill Act (OBBBA), enacted on July 4, 2025, provides for a progressive phase-out of Section 45X credits beginning in 2031 and fully eliminates such credits beginning in 2034. In the second quarter and si

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 2,094 characters as filed

K. Pension and Other Postretirement Benefits The components of net periodic benefit cost were as follows: Second quarter ended June 30, Six months ended June 30, Pension benefits 2026 2025 2026 2025 Service cost $ 1 $ 1 $ 3 $ 3 Interest cost (1) 24 25 47 50 Expected return on plan assets (1) ( 29 ) ( 31 ) ( 59 ) ( 62 ) Recognized net actuarial loss (1) 11 9 22 18 Net periodic benefit cost $ 7 $ 4 $ 13 $ 9 Second quarter ended June 30, Six months ended June 30, Other postretirement benefits 2026 2025 2026 2025 Service cost $ 1 $ 1 $ 1 $ 1 Interest cost (1) 5 6 10 11 Recognized net actuarial loss (1) 1 1 2 2 Amortization of prior service benefit (1) ( 3 ) ( 3 ) ( 5 ) ( 6 ) Net periodic benefit cost $ 4 $ 5 $ 8 $ 8 (1) These amounts were reported in Other expenses (income), net on the accompanying Statement of Consolidated Operations (see Note O ). Funding and Cash Flows. It is Alcoas policy to fund amounts for defined benefit pension plans sufficient to meet the minimum requirements set forth in each applicable countrys benefits laws and tax laws, including the Employee Retirement Income Security Act of 1974 (ERISA) for U.S. plans. From time to time, the Company contributes additional amounts as deemed appropriate. Under ERISA regulations, a plan sponsor that establishes a pre-funding balance by making discretionary contributions to a U.S. defined benefit pension plan may elect to apply all or a portion of this balance toward its minimum required contribution obligations to the

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Restructuring · 2,632 characters as filed

D. Restructuring and Other Charges, Net In the second quarter and six-month period of 2026, Alc oa Corporation recorded Restructuring and other charges, net, of ($ 4 ) and $ 14 , respectively, which were primarily comprised of : A charge of $ 9 (both periods) to record net additional asset retirement obligations and environmental remediation at previously closed sites; and A benefit of ($ 13 ) and charge of $ 5 , respectively, for take-or-pay power contract costs at previously closed sites. In the second quarter and six-month period of 2025, Alc oa Corporation recorded Restructuring and other charges, net, of $ 14 and $ 19 , respectively, which were primarily comprised of: A charge of $ 20 (both periods) to record net additional asset retirement obligations and environmental remediation at previously closed sites; A charge of $ 6 and $ 9 , respectively, for certain employee obligations related to the February 2023 updated viability agreement reached with the workers representatives of the San Ciprian aluminum smelter; and, A net benefit of ($ 12 ) and ($ 10 ), respectively, for take-or-pay contract costs at previously closed sites. Alcoa Corporation does not include Restructuring and other charges, net in the results of its reportable segments. The impact of allocating such charges to segment results would have been as follows: Second quarter ended June 30, Six months ended June 30, 2026 2025 2026 2025 Alumina $ $ $ $ Aluminum ( 3 ) 6 ( 3 ) 9 Segment total ( 3 ) 6 ( 3 ) 9 Cor

RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 5,877 characters as filed

E. Segment Information Alcoa Corporation is a producer of bauxite, alumina, and aluminum products. The Company has two operating and reportable segments: (i) Alumina and (ii) Aluminum. The primary measure of performance reported to Alcoa Corporations President and Chief Executive Officer , identified as the Companys chief operating decision maker (CODM), is Adjusted EBITDA (Earnings before interest, taxes, depreciation, and amortization) for each segment. The Company calculates Segment Adjusted EBITDA as Total sales (third-party and intersegment) minus the following items: Cost of goods sold; Selling, general administrative, and other expenses; and Research and development expenses. Alcoa Corporations Segment Adjusted EBITDA may not be comparable to similarly titled measures of other companies. The CODM regularly reviews Segment Adjusted EBITDA to assess performance and allocate resources (including employees, property, and financial or capital resources) in the planning and strategic review process. The CODM evaluates actual results versus the annual plan, most recent forecast, and prior period results when making decisions about allocating resources. The operating results, capital expenditures, and assets of Alcoa Corporations reportable segments were as follows (differences between segment totals and consolidated amounts are in Corporate): Alumina Aluminum Total Second quarter ended June 30, 2026 Sales: Third-party sales $ 637 $ 3,330 $ 3,967 Intersegment sales 453 5 458 T

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.