Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsFlagged areas: Earnings quality, Solvency & liquidity, Dilution.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 5 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +19.6% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +4.9 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $28M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- ADMA Bio Manufacturing Segment$493M96.7%+18.6% yoy
- Plasma Collection Centers Segment$17M3.3%+62.1% yoy
Members sum to the consolidated $510M for this period.
- United States$504M98.8%+22.9% yoy
- Outside the United States$6.11M1.2%-62.6% yoy
Members sum to the consolidated $510M for this period.
- ADMA Bio Manufacturing Segment$114M99.4%0.0% yoy
- Plasma Collection Centers Segment$716K0.6%-31.8% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,096 US-listed filers · 788 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $510M | 44thof 3,301 middle third | 62ndof 522 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 19.6% | 77thof 3,135 top third | 67thof 473 top third |
Gross margin gross profit ÷ revenue | 57.4% | 74thof 1,603 top third | 76thof 221 top third |
Operating margin operating income ÷ revenue | 37.5% | 96thof 2,819 top third | 97thof 483 top third |
Net margin net income ÷ revenue | 28.8% | 90thof 3,263 top third | 92ndof 518 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 5.5% | 53rdof 2,679 middle third | 68thof 433 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 30.8% | 93rdof 3,577 top third | 96thof 701 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 3.9% | 39thof 2,895 middle third | 60thof 476 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 113 days | 8thof 2,398 bottom third | 15thof 387 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | -0.3× | 84thof 1,547 top third | 87thof 145 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 0.3× | 12thof 2,108 bottom third | 13thof 182 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | 17.4% | 2ndof 3,193 bottom third | 5thof 561 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 36.8% | 19thof 2,719 bottom third | 28thof 495 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 8,194 characters as filed
10. COMMITMENTS AND CONTINGENCIES General Legal Matters From time to time the Company is or may become subject to certain legal proceedings and claims arising in connection with the normal course of its business. Management does not expect that the outcome of any such claims or actions will have a material effect on the Companys liquidity, results of operations or financial condition. IT Systems Disruption On June 19, 2023, the Company experienced an IT systems disruption, which rendered certain of the Companys IT technology systems inaccessible for less than one week . The Companys investigation of the disruption was completed with the assistance of third-party consultants, and no definitive root cause was identified. At the time of the disruption, the Company was in production of two batches of BIVIGAM, and after a prolonged hold time, it was deemed to be a prudent GMP quality decision to discard these two in-process production batches as these batches were no longer viable for further production or had any alternative use. As a result, the Company recorded a one-time, non-recurring charge of $2.1 million in the second quarter of 2023 for this inventory, which is reflected in Cost of product revenue in the accompanying consolidated statement of operations for the year ended December 31, 2023. In addition, the Companys Plasma center operating expenses were adversely impacted by approximately $0.7 million due to the temporary closing of the Companys plasma collection centers …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 5,720 characters as filed
11. INCOME TAXES Income (loss) before provision for income taxes was as follows: Year Ended December 31, 2025 2024 2023 (in thousands) Domestic $ 182,656 $ 125,714 $ (28,239 ) Foreign - - - Income (loss) before income taxes $ 182,656 $ 125,714 $ (28,239 ) The components of the Companys income tax expense (benefit) are as follows: Year Ended December 31, 2025 2024 2023 (in thousands) Current: Federal $ 21,926 $ 10,434 $ - State 2,780 1,887 - Total current 24,706 12,321 - Deferred: Federal 9,383 (72,858 ) - State 1,637 (11,422 ) - Total deferred 11,020 (84,280 ) - Total income tax expense (benefit) $ 35,726 $ (71,959 ) $ - The following table is a reconciliation of the U.S. federal statutory rate to the Companys effective rate for the year ended December 31, 2025 in accordance with the guidance in ASU No. 2023-09: Amount Percent (in thousands) Tax expense at U.S. federal statutory rate $ 38,358 21.0 % State taxes, net of federal benefit (1) 3,834 2.1 % Nontaxable or Nondeductible Items Nondeductible executive compensation 2,799 1.5 % Excess tax benefits related to stock-based compensation (7,998 ) -4.3 % Tax credits (1,883 ) -1.0 % Change in valuation allowance - 0.0 % Other Adjustments Other 616 0.3 % Income tax expense $ 35,726 19.6 % (1) State taxes in Florida, Georgia, Illinois and North Carolina made up the majority (greater than 50%) of the tax effect in this category. The following table is a reconciliation of the U.S. federal statutory rate to the Companys effective rat …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 3,459 characters as filed
12. LEASE OBLIGATIONS The Company leases certain properties and equipment for its ADMA BioCenters and ADMA BioManufacturing subsidiaries, which leases provide the right to use the underlying assets and require lease payments through the respective lease terms which expire at various dates through 2033. The Companys lease agreements do not contain any material residual value guarantees or material restrictive covenants. Upon adoption of ASU No. 2016-02, Leases (Topic 842) effective January 1, 2019, the Company elected the package of practical expedients, which permits the Company to not reassess under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. In addition, the Company elected the short-term lease recognition exemption for qualifying leases. The Company determines if an arrangement is an operating lease or a financing lease at inception. Leases with an initial term of 12 months or less are not recorded on the balance sheet and lease expense for such leases are recognized on a straight-line basis over the lease term. All other leases are recorded on the balance sheet with assets representing the right to use the underlying asset for the lease term and lease liabilities representing the obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term and include opti …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
Long-term debt · 11,046 characters as filed
7. NOTES PAYABLE A summary of outstanding senior notes payable is as follows: December 31, 2025 December 31, 2024 (in thousands) Ares term loan $ - $ 32,500 Ares revolving credit facility - 42,500 JPM term loan 74,063 - Less: Debt discount and issuance costs (1,920 ) (2,663 ) Total debt 72,143 72,337 Less: current portion of long-term debt (2,813 ) - Long-term debt $ 69,330 $ 72,337 Ares Credit Agreement On December 18, 2023 (the Ares Closing Date), the Company and all of its subsidiaries entered into a new senior secured credit facility (the Ares Credit Agreement) with Ares Capital Corporation and certain credit funds affiliated with Ares Capital Corporation (collectively, Ares). The Ares Credit Agreement provided for a total of $135.0 million in senior secured credit facilities (the Ares Credit Facility) consisting of (i) a term loan in the aggregate principal amount of $62.5 million and (ii) a revolving credit facility in the aggregate principal amount of $72.5 million (collectively, the Ares Loans), both of which were fully drawn on the Ares Closing Date. The Ares Credit Facility had a maturity date of December 20, 2027 (the Ares Maturity Date). On the Ares Closing Date, the Company used the proceeds from the Ares Loans, along with a portion of its existing cash on hand, to terminate and pay in full all of the outstanding obligations under the Companys previous senior credit facility (the Hayfin Credit Facility) with Hayfin Services LLP (Hayfin) including the outstanding …
LongTermDebtTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 3,183 characters as filed
Recent Accounting Pronouncements In December 2025, the FASB issued ASU 2025-10, Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities , which establishes authoritative guidance on the recognition, measurement, presentation, and disclosure of government grants. Under ASU 2025-10, government grants are recognized when it is probable that the entity will both comply with the conditions of the grant and the grant will be received. The ASU provides specific accounting models for grants related to assets and grants related to income, including options to recognize government grants as deferred income or as a reduction of the assets cost basis. The ASU also requires enhanced disclosures regarding the nature of government grants, significant terms and conditions, accounting policies applied, and amounts recognized in the financial statements. ASU 2025-10 is effective for fiscal years beginning after December 15, 2028, including interim periods within those fiscal years, with early adoption permitted. No material impact is expected upon adoption of this authoritative guidance. In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements , which clarifies the guidance in Topic 270 to improve the consistency of interim financial reporting. The ASU provides a comprehensive list of required interim disclosures and introduces a disclosure principle requiring entities to disclose events since the end of the l …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 410 characters as filed
14. OTHER EMPLOYEE BENEFITS The Company sponsors a 401(k) savings plan. Under the plan, employees may make contributions which are eligible for a Company discretionary percentage contribution as defined in the plan and determined by the Board. The Company recognized $1.7 million, $1.5 million and $1.3 million of related compensation expense for the years ended December 31, 2025, 2024 and 2023, respectively.
PensionAndOtherPostretirementBenefitsDisclosureTextBlock
Related parties · 3,420 characters as filed
9. RELATED PARTY TRANSACTIONS The Company leases an office building and equipment from Areth, LLC (Areth) pursuant to an agreement for services effective as of January 1, 2016, as amended from time to time, and pays monthly rent on this facility in the amount of $10,000. On October 18, 2022, the Company amended the agreement to extend its term to December 31, 2026, with automatic successive one-year renewals thereafter. Either party may terminate the agreement by providing the other party with one years prior written notice. Rent expense for the years ended December 31, 2025, 2024 and 2023 amounted to $0.1 million. Areth is a company controlled by Dr. Jerrold B. Grossman, the Vice Chairman of the Board, and Adam S. Grossman, the Companys President and Chief Executive Officer. The Company also reimburses Areth for office, warehousing and building related (common area) expenses, equipment and certain other operational expenses, which were not material to the consolidated financial statements for the years ended December 31, 2025, 2024, 2023. During the years ended December 31, 2025, 2024 and 2023, the Company purchased certain specialized equipment and repair services used for the collection and processing of source plasma from GenesisBPS and its affiliates (Genesis) in the amount of $0.1 million, $0.2 million and $0.4 million, respectively. Genesis was owned by Dr. Grossman and Adam Grossman until September 30, 2025. On November 19, 2024, the Company entered into an agreement …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 8,730 characters as filed
13. SEGMENTS The Company is engaged in the manufacture, marketing and development of specialty plasma-derived biologics. The Companys ADMA BioManufacturing operating segment reflects the Companys immunoglobulin manufacturing, commercial and development operations in Boca Raton, FL. The Plasma Collection Centers operating segment consists of ten plasma collection facilities located throughout the United States, all of which are operational, collecting plasma and currently holding FDA licenses. The Company defines its operating segments as those business units whose operating results are regularly reviewed by the chief operating decision maker (CODM) to analyze performance and allocate resources. The Corporate information included in the reconciliations below generally consists of certain unallocated general and administrative overhead expenses and interest expense on the Companys senior debt (see Note 7). The Companys CODM is its President and Chief Executive Officer. For the Companys two operating segments, the CODM uses income/loss before taxes as the measure of segment profit to determine the allocation of resources for each segment. Transactions between the two operating segments consist solely of the transfer of raw material plasma inventory at cost from the Plasma Collection Centers segment to the ADMA BioManufacturing segment with no markup or intercompany profit. Income tax benefit/expense is recorded in the Corporate entity and is not allocated to the operating segmen …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 20,521 characters as filed
2. SIGNIFICANT ACCOUNTING POLICIES Principles of consolidation and basis of presentation The accompanying consolidated financial statements include the accounts of ADMA and its wholly owned subsidiaries and have been prepared in conformity with accounting principles generally accepted in the United States of America (U.S. GAAP) and in accordance with Article 3 of Regulation S-X of the Securities and Exchange Commission (the SEC). All intercompany balances have been eliminated in consolidation. Any reference in these notes to applicable guidance is meant to refer to U.S. GAAP as found in the Accounting Standards Codification (ASC) and Accounting Standards Updates (ASU) of the Financial Accounting Standards Board (the FASB). During the years ended December 31, 2025, 2024 and 2023, comprehensive income (loss) was equal to the net income (loss) amounts presented for the respective periods in the accompanying consolidated statements of operations. Use of estimates The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates related to the Companys effective tax rate. In 2024, the Company engaged a third-party specialist to assist in t …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 10,356 characters as filed
8. STOCKHOLDERS EQUITY Treasury Stock In May 2025, the Companys board of directors (the Board) authorized a share repurchase program of up to $500.0 million of the Companys outstanding shares of common stock (the Repurchase Program). The Repurchase Program does not obligate the Company to acquire any particular amount of its common stock, and may be modified, suspended, or terminated at any time at the Companys discretion. The Repurchase Program has no expiration date. A summary of common stock repurchase activity under the Repurchase Program is as follows: Years ended December 31, 2025 2024 (In thousands) Shares repurchased 1,919 n/a Total cost of shares repurchased $ 32,090 n/a The repurchased shares are recorded at the repurchase cost in treasury stock in the Companys consolidated balance sheet and are available for reissuance. Preferred Stock The Company is currently authorized to issue up to 10 million shares of preferred stock, $0.0001 par value per share. There were no shares of preferred stock outstanding at December 31, 2025 and 2024. Common Stock As of December 31, 2025 and 2024, the Company was authorized to issue 300,000,000 shares of its common stock, $0.0001 par value per share, and 237,874,496 and 236,620,545 shares of common stock were outstanding as of December 31, 2025 and 2024, respectively. After giving effect to shares reserved for the issuance of warrants and for awards issued under the Companys equity incentive plans, 38,703,218 shares of common stock w …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 417 characters as filed
17. SUBSEQUENT EVENTS In February 2026, we completed the sale of the Maryville Center and the Knoxville Center. Closing of the remaining third center included in the Disposal Group, the Laurel Center, is expected to take place in the first quarter of 2026. We anticipate recognizing a gain of approximately $8.0 million upon the finalization of the sale of the Disposal Group. Refer to Note 5 for further information.
SubsequentEventsTextBlock
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.