Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

AMERICAN EAGLE OUTFITTERS INC AEO

· Consumer · Retail-Family Clothing Stores

FY2025 10-K, filed 2026-03-30
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Operating margin changed -3.9 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -3.9 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.

  • No current rule-based risk flags

    11 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +4.1% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.

  • Free cash flow was positive

    Latest reported free cash flow was $195M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.

Core trend metrics

Latest annual revenue growth
+4.1%
as of 2026-01-31
Latest annual operating margin
4.1%
as of 2026-01-31
Free cash flow
$195M
as of 2026-01-31
ROIC snapshot
9.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 11 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-10-21
Latest period end
2026-01-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-01-3110-K filed 2026-03-30prior period 2025-01-31 from the same filingView filing
By geography
Revenue
  • United States$4.63B
    83.4%
    +3.0% yoy
  • Outside the United States$920M
    16.6%
    +10.0% yoy

Members sum to the consolidated $5.55B for this period.

Latest quarter
Quarter ending 2026-07-3110-Q filed 2026-09-10prior period 2025-07-31 from the same filingView filing
  • United States$1.15B
    83.1%
    +5.8% yoy
  • Outside the United States$233M
    16.9%
    +16.7% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-01-31 · among 4,060 US-listed filers · 478 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$5.5B
82ndof 3,247
top third
69thof 461
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
4.1%
43rdof 3,083
middle third
55thof 448
middle third
Gross margin
gross profit ÷ revenue
36.5%
47thof 1,585
middle third
58thof 327
middle third
Operating margin
operating income ÷ revenue
4.1%
53rdof 2,777
middle third
49thof 432
middle third
Net margin
net income ÷ revenue
3.5%
53rdof 3,212
middle third
57thof 458
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
3.5%
46thof 2,640
middle third
50thof 417
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
11.3%
70thof 3,520
top third
61stof 406
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.7%
77thof 2,852
top third
50thof 414
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
17 days
84thof 2,373
top third
62ndof 382
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
2.4×
75thof 2,243
top third
71stof 315
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-6.7%
60thof 3,845
middle third
62ndof 457
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-01-31 · accruals and cash conversion as filed
Cash conversion
2.38×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-6.7%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
2.24×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 6 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2023-07-29196,103 shares
10-Q 2023-09-06
196,103,000 shares
10-Q 2024-08-29
+99900.0%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-07-29195,329 shares
10-Q 2023-09-06
195,329,000 shares
10-Q 2024-08-29
+99900.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2022-07-30180,189,000 shares
10-Q 2022-09-07
180,189 shares
10-Q 2023-09-06
-99.9%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2022-07-30180,189,000 shares
10-Q 2022-09-07
180,189 shares
10-Q 2023-09-06
-99.9%first · latest
Share repurchases
PaymentsForRepurchaseOfCommonStock
fiscal year 2024-02-03$20.3M
10-K 2024-03-15
$10.7M
10-K 2026-03-30
-47.4%first · latest · 3 filings carry it
Debt issued
ProceedsFromIssuanceOfLongTermDebt
fiscal year 2021-01-30$736M
10-K 2021-03-11
$406M
10-K 2023-03-13
-44.8%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260910View filing
Commitments and contingencies · 1,190 characters as filed

11. Commitments and Contingencies Legal proceedings The Company is subject to certain legal proceedings and claims arising out of the conduct of its business. In accordance with ASC 450, Contingencies , the Company records a reserve for estimated losses when the loss is probable and the amount can be reasonably estimated. If a range of possible loss exists and no anticipated loss within the range is more likely than any other anticipated loss, the Company records the accrual at the low end of the range, in accordance with ASC 450. As the Company believes, as of the date of this Quarterly Report, that it has provided adequate reserves, it anticipates that the ultimate outcome of any matter currently pending against the Company will not materially affect the consolidated financial position, results of operations or consolidated cash flows of the Company. However, our assessment of any litigation or other legal claims could potentially change in light of the discovery of facts not presently known or determinations by judges, juries, or other finders of fact which are not in accord with managements evaluation of the possible liability or outcome of such litigation or claims. …

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 4,557 characters as filed

"9. Share-Based Payments The Company accounts for share-based compensation under the provisions of ASC 718, Compensation - Stock Compensation , which requires the Company to measure and recognize compensation expense for all share-based payments at fair value. Total share-based compensation expense included in the Consolidated Statements of Operations for the 13 and 26 weeks ended August 1, 2026 was $ 6.8 million ($ 5.1 million, net of tax) and $ 28.9 million ($ 22.0 million, net of tax), and for the 13 and 26 weeks ended August 2, 2025 was $ 6.5 million ($ 5.0 million, net of tax) and $ 27.1 million ($ 20.6 million, net of tax), respectively . Stock Option Grants The Company grants time-based stock option awards, which vest over the requisite service period of the award or at an employee's eligible retirement date, if earlier. A summary of the Companys stock option activity for the 26 weeks ended August 1, 2026 follows: Options Weighted-Average Exercise Price Weighted-Average Remaining Contractual Term Aggregate Intrinsic Value (In thousands) (In years) (In thousands) Outstanding - January 31, 2026 4,543 $ 16.34 Granted 934 $ 16.52 Exercised ( 45 ) $ 13.17 Cancelled ( 267 ) $ 21.41 Outstanding - August 1, 2026 5,165 $ 16.14 4.6 $ 14,497 Vested and expected to vest - August 1, 2026 5,008 $ 16.06 4.4 $ 14,439 Exercisable - August 1, 2026 (1) 1,937 $ 12.06 3.5 $ 9,916 (1) Options exercisable represent ""in-the-money"" vested options based upon the weighted-average exercise pric …

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 3,836 characters as filed

4. Fair Value Measurements ASC 820, Fair Value Measurement Disclosures , defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosures about fair value measurements. Fair value is defined under ASC 820 as the exit price associated with the sale of an asset or transfer of a liability in an orderly transaction between market participants at the measurement date. Financial Instruments Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. In addition, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include: Level 1 Quoted prices in active markets. Level 2 Inputs other than Level 1 that are observable, either directly or indirectly. Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Companys cash equivalents are Level 1 financial assets and are measured at fair value on a recurring basis, for all periods presented. Refer to Note 3, Cash and Cash Equivalents to the Consolidated Financial Statements for additional information regarding cash equivalents. Long-Term Debt As of August 1, 2026, the fair value of the Company's $ 55.0 million in outstanding borrowings under its Credit Facility approximated the carrying value. As of August 2, 2025, the fair value …

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 1,042 characters as filed

7. Goodwill and Intangible Assets, Net Goodwill and definite-lived intangible assets, net consist of the following: August 1, January 31, August 2, (In thousands) 2026 2026 2025 Goodwill, gross (1) $ 268,975 $ 269,063 $ 269,025 Accumulated impairment (2) ( 43,794 ) ( 43,794 ) ( 43,794 ) Goodwill, net $ 225,181 $ 225,269 $ 225,231 (1) The change in Goodwill, gross from period to period includes the effect of foreign currency rate fluctuations. (2) Accumulated impairment includes $ 43.8 million recorded prior to Fiscal 2025. August 1, January 31, August 2, (In thousands) 2026 2026 2025 Intangible assets, gross $ 148,563 $ 147,968 $ 147,765 Accumulated amortization ( 70,715 ) ( 68,626 ) ( 66,559 ) Accumulated impairment ( 41,874 ) ( 41,874 ) ( 40,533 ) Intangible assets, net $ 35,974 $ 37,468 $ 40,674 (1) Accumulated impairment includes $ 1.3 million related to Quiet Platforms trade names recorded in Fiscal 2025, and $ 40.5 million of customer relationships and trade names related to Quiet Platforms recorded prior to Fiscal 2025.

GoodwillAndIntangibleAssetsDisclosureTextBlock

Income taxes · 1,308 characters as filed

10. Income Taxes The provision for income taxes is based on the current estimate of the annual effective income tax rate and is adjusted as necessary for discrete quarterly events. The effective income tax rate for the 13 weeks ended August 1, 2026 was 24.9 % compared to 23.6 % for the 13 weeks ended August 2, 2025. The change in the effective tax rate, as compared to the prior period, is primarily due to tax and statutory audit adjustments. The effective income tax rate for the 26 weeks ended August 1, 2026 was 23.8 % compared to 25.9 % for the 26 weeks ended August 2, 2025. The change in the effective tax rate, as compared to the prior period, is primarily due to share-based payments and tax and statutory audit adjustments. The Company records accrued interest and penalties related to unrecognized tax benefits in income tax expense, which were insignificant for both the 13 and 26 weeks ended August 1, 2026, and August 2, 2025. The Company recognizes income tax liabilities related to unrecognized tax benefits in accordance with ASC 740 and adjusts these liabilities when its judgment changes as a result of the evaluation of new information not previously available. Unrecognized tax benefits did no t change significantly during the 13 and 26 weeks ended August 1, 2026, and August 2, 2025.

IncomeTaxDisclosureTextBlock

Long-term debt · 2,064 characters as filed

"8. Long-Term Debt, Net Revolving Credit Facility In June 2022, the Company entered into an amended and restated Credit Agreement. The Credit Agreement provides senior secured asset-based revolving credit for loans and letters of credit up to $ 700 million, subject to customary borrowing base limitations. On June 4, 2026, the Credit Agreement was amended to extend the maturity date of the Credit Facility to June 4, 2031 and simplify the interest rate calculation by removing the SOFR Adjustment and Term CORRA Adjustment (as such terms are defined in the Credit Agreement) and increasing the applicable margin (the June 2026 Amendment). All obligations under the Company's current $ 700 million Credit Facility are unconditionally guaranteed by certain subsidiaries and secured by certain assets of the Company and certain subsidiaries. As of August 1, 2026 , the Company was in compliance with the terms of the Credit Agreement and had $ 55 m illion in outstanding borrowings a nd $ 10 million outstanding in stand-by letters of credit. As of August 2, 2025, the Company was in compliance with the terms of the Credit Agreement and had $ 203.0 million in outstanding borrowings and $ 12 million outstanding in stand-by letters of credit. Pursuant to the June 2026 Amendment, b orrowings under the Credit Facility accrue interest at the election of the Company at an adjusted secured overnight financing rate (""SOFR"") plus an applicable margin (ranging from 1.250 % to 1.500 %) or an alternate …

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,690 characters as filed

"Recent Accounting Pronouncements In November 2024, the Financial Accounting Standards Board (""FASB"") issued Accounting Standards Update (""ASU"") 2024-03, Disaggregation of Income Statement Expenses (""ASU 2024-03""), which requires disclosure of additional information for specific expense categories in the notes to financial statements for interim and annual periods. Specifically, the amendment requires quantitative disclosure for purchases of inventory, employee compensation, depreciation, and intangible asset amortization within an expense caption. For any remaining amounts within an expense caption, a qualitative description must be included. In all reporting periods, a total selling expense amount must be disclosed, with an annual disclosure of the entity's definition of selling expenses. The guidance is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. The Company plans to adopt ASU 2024-03 effective for Fiscal 2027. In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (""ASU 2025-05""), which amends the guidance under Topic 326. This amendment provides the option to use a practical expedient to assume balance sheet conditions remain unchanged when developing forecasts for estimating expected credit losses. The guidance is effective for fiscal years beginning after December 15, 2025. The Company has adopted ASU 2025-05, which did not have a material impact to the Consolidat …

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 6,337 characters as filed

"12. Segment Reporting In accordance with ASC 280, Segment Reporting , the Company has identified two operating segments (American Eagle brand and Aerie brand) that also represent our reportable segments and reflect the CODMs internal view of analyzing results and allocating resources. Additionally, our Todd Snyder and Unsubscribed brands, as well as Quiet Platforms prior to the completion of its operational wind-down, have been identified as separate operating segments; however, they do not meet the quantitative thresholds for separate disclosure, and as a result are presented under the ""Other"" caption, as permitted by ASC 280. Unallocated corporate expenses are comprised of general and administrative costs that management does not attribute to any of our operating segments. These costs primarily relate to corporate administration, information and technology resources, finance and human resources functional and organizational costs, depreciation and amortization of corporate assets, and other general and administrative expenses resulting from corporate-level activities and projects. Our CEO analyzes segment results and allocates resources between segments based on the adjusted operating income (loss), or the operating income (loss) in periods where there are no adjustments, of each segment. Adjusted operating income (loss) is a non-GAAP financial measure (""non-GAAP"" or ""adjusted"") that is defined by the Company as operating income excluding impairment and restructuring …

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 27,515 characters as filed

"2. Summary of Significant Accounting Policies Principles of Consolidation The Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries and consolidated entities where the Company's ownership percentage is less than 100 %. Non-controlling interests (NCI) share of net income (loss) is presented as net income (loss) attributable to NCI on the Consolidated Statements of Operations and Comprehensive Income and the NCI share of stockholders' equity is presented as a component of Total stockholders' equity on the Consolidated Balance Sheets. Certain prior-period amounts have been reclassified to conform to the current-period presentation, including the separate presentation of non-controlling interests. These reclassifications had no impact on the Companys operating income, net income attributable to NCI, net income per common share attributable to AEO or cash flows. All intercompany transactions and balances have been eliminated in consolidation. At August 1, 2026 , the Company operated in two reportable segments, American Eagle and Aerie. Fiscal Year Our fiscal year is a 52- or 53-week year that ends on the Saturday nearest to January 31. As used herein, Fiscal 2028 refers to the 53-week period that will end on February 3, 2029. ""Fiscal 2027"" refers to the 52-week period that will end on January 29, 2028. ""Fiscal 2026"" refers to the 52-week period that will end on January 30, 2027. ""Fiscal 2025"" refers to the 52-week period end …

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.