Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

All In FutureTech Alliance, Inc. AIFA

· Communication · Services-Amusement & Recreation Services

FY2025 10-K, filed 2026-05-22
SEC EDGAR

Filing evidence summary

Caution evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed -12.2% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -12.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin compressed

    Operating margin changed -233.0 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was negative

    Latest reported free cash flow was -$10M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

Core trend metrics

Latest annual revenue growth
-12.2%
as of 2025-12-31
Latest annual operating margin
-489.7%
as of 2025-12-31
Free cash flow
-$10M
as of 2025-12-31
ROIC snapshot
-101.4%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 9 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-05-22prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Esports$4.94M
    62.0%
    +5.8% yoy
  • Causal Mobile Gaming$3.03M
    38.0%
    -31.2% yoy
  • Corporate$0
    0.0%
    no prior
  • Concerts$0
    0.0%
    no prior

Members sum to the consolidated $7.98M for this period.

Operating income
  • Corporate-$26.8M
    68.6%
    +173.7% yoy
  • Esports-$6.97M
    17.8%
    +182.4% yoy
  • Causal Mobile Gaming-$4.42M
    11.3%
    -58.8% yoy
  • Concerts-$873K
    2.2%
    +182.5% yoy

Members sum to the consolidated -$39.1M for this period.

By product or service
Revenue
  • Inperson$4.94M
    62.0%
    +5.8% yoy
  • Casual Mobile Gaming$3.03M
    38.0%
    -31.2% yoy
  • Multiplatform Content$204
    0.0%
    -39.3% yoy

Members sum to the consolidated $7.98M for this period.

By geography
Revenue
  • United States$4.94M
    62.0%
    +5.8% yoy
  • China$3.03M
    38.0%
    -31.2% yoy

Members sum to the consolidated $7.98M for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-06-15prior period 2025-03-31 from the same filingView filing
  • Esports$1.05M
    67.8%
    -36.5% yoy
  • Casual Mobile Gaming$501K
    32.2%
    -19.0% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 130 in Communication
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$8M
10thof 3,301
bottom third
5thof 124
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-12.2%
11thof 3,135
bottom third
10thof 119
bottom third
Operating margin
operating income ÷ revenue
-489.7%
9thof 2,819
bottom third
3rdof 117
bottom third
Net margin
net income ÷ revenue
-411.1%
8thof 3,263
bottom third
4thof 122
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-124.2%
11thof 2,679
bottom third
6thof 105
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-94.3%
12thof 3,577
bottom third
15thof 100
bottom third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
-136.0×
7thof 819
bottom third
11thof 40
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
6.2%
32ndof 2,895
bottom third
17thof 110
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
23 days
80thof 2,398
top third
74thof 107
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-22.7%
91stof 3,577
top third
86thof 105
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
34.1%
21stof 3,059
bottom third
18thof 87
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-22.7%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
34.1%
change in net operating assets ÷ average net operating assets
Cash-backed years
2 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-0.16×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 22 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Equity issued
ProceedsFromIssuanceOfCommonStock
fiscal year 2024-12-31$2M
10-K 2025-06-09
$8.6M
10-K 2026-05-22
+330.0%first · latest
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
quarter 2023-06-30$1.27M
10-Q 2023-08-10
$3.27M
10-Q 2024-08-19
+157.8%first · latest
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
quarter 2020-09-30$5.89M
10-Q 2020-11-09
$597K
10-Q 2021-11-22
-89.9%first · latest
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
quarter 2024-03-31$1.26M
10-Q 2024-05-20
$2.38M
10-Q 2025-07-07
+89.5%first · latest
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
quarter 2020-06-30$4.58M
10-Q 2020-08-10
$620K
10-Q 2021-08-16
-86.5%first · latest
Deferred revenue (non-current)
DeferredRevenueNoncurrent
balance at 2022-12-31$129K
10-K 2023-03-24
$19K
10-Q 2023-05-11
-85.3%first · latest
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
quarter 2020-03-31$6.05M
10-Q 2020-05-11
$1.06M
10-Q 2021-05-24
-82.5%first · latest
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
quarter 2020-03-31-$3.1M
10-Q 2020-05-11
-$706K
10-Q 2021-05-24
+77.2%first · latest
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
fiscal year 2023-12-31$4.96M
10-K 2024-03-28
$7.66M
10-K 2025-06-09
+54.5%first · latest
Depreciation and amortization
DepreciationAndAmortization
quarter 2020-03-31$1.82M
10-Q 2020-05-11
$899K
10-Q 2021-05-24
-50.7%first · latest
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
quarter 2021-03-31$171K
10-Q 2021-05-24
$87.5K
10-Q 2022-06-24
-48.8%first · latest
Depreciation and amortization
DepreciationAndAmortization
quarter 2020-06-30$1.77M
10-Q 2020-08-10
$910K
10-Q 2021-08-16
-48.5%first · latest
Depreciation and amortization
DepreciationAndAmortization
quarter 2020-09-30$1.74M
10-Q 2020-11-09
$906K
10-Q 2021-11-22
-47.9%first · latest
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
fiscal year 2022-12-31$6.1M
10-K 2023-03-24
$4.95M
10-K 2024-03-28
-18.9%first · latest
Stock-based compensation
ShareBasedCompensation
quarter 2020-06-30$332K
10-Q 2020-08-10
$275K
10-Q 2021-08-16
-17.2%first · latest
Revenue
RevenueFromContractWithCustomerIncludingAssessedTax
fiscal year 2021-12-31$4.96M
10-K 2022-05-26
$4.2M
10-K 2023-03-24
-15.2%first · latest
Operating income
OperatingIncomeLoss
quarter 2020-09-30-$3.32M
10-Q 2020-11-09
-$3.81M
10-Q 2021-11-22
-14.8%first · latest
Stock-based compensation
ShareBasedCompensation
quarter 2020-09-30$577K
10-Q 2020-11-09
$508K
10-Q 2021-11-22
-11.9%first · latest
Operating income
OperatingIncomeLoss
quarter 2020-03-31-$8.09M
10-Q 2020-05-11
-$8.37M
10-Q 2021-05-24
-3.4%first · latest
Operating income
OperatingIncomeLoss
quarter 2020-06-30-$4.77M
10-Q 2020-08-10
-$4.64M
10-Q 2021-08-16
+2.9%first · latest
Depreciation and amortization
DepreciationAndAmortization
quarter 2025-03-31$375K
10-Q 2025-07-07
$382K
10-Q 2026-06-15
+2.1%first · latest
Stock-based compensation
ShareBasedCompensation
quarter 2020-03-31$4M
10-Q 2020-05-11
$3.95M
10-Q 2021-05-24
-1.4%first · latest

4 share-count periods re-presented for a stock split (1-for-6) are listed apart from restatements and not counted above.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260615View filing
Commitments and contingencies · 6,594 characters as filed

Note 9 Commitments and Contingencies Litigations, Claims, and Assessments The Company is periodically involved in various disputes, claims, liens and litigation matters arising out of the normal course of business. While the outcome of these disputes, claims, liens and litigation matters cannot be predicted with certainty, after consulting with legal counsel, management does not believe that the outcome of these matters will have a material adverse effect on the Companys consolidated financial position, results of operations or cash flows. Knighted Pastures, LLC On March 7, 2024, Knighted Pastures, LLC (Knighted), an AIFA stockholder, filed a complaint in the Court of Chancery of the State of Delaware (the Court) against the Company (as a nominal defendant), the members of its Board of Directors, and certain additional defendants (the Knighted Action). The complaint alleged, among other things, that the members of the Companys Board of Directors breached their fiduciary duty in connection with (1) the approval of a Share Purchase Agreement that AIFA entered into on or around December 28, 2023, (2) the approval and adoption of certain amendments to AIFAs Bylaws on or around January 5, 2024, and (3) the approval and adoption of a rights agreement on or around February 9, 2024. The Knighted Action sought both injunctive reliefs and money damages. On June 20, 2024, following expedited discovery and entry of resolutions by the Board of Directors addressing issues raised by the Kni

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 3,288 characters as filed

Note 8 Loans Payable AME-HK is party to a $35 million credit facility (the Credit Facility) provided by Morgan Stanley Bank Asia Limited in connection with the Companys $40 million investment in 12-month certificates of deposit with the Bank. The credit facility includes term loans, bank overdrafts, margin loans and certain other borrowings. On January 31, 2025, AME-HK borrowed 948.2 million JPY or approximately $6.2 million (USD) (Loan C) under the Credit Facility. This 12-month term loan bears interest at a fixed rate of 0.92% per annum, which was paid along with the principal at maturity on January 30, 2026. The proceeds from this loan were used on the same day to refinance an existing loan of 948.2 million JPY or approximately $6.2 million (USD) (Loan D) under the Credit Facility that was originally due to mature on March 17, 2025. On March 11, 2025, AME-HK borrowed an additional 334.9 million JPY or approximately $2.3 million (USD) (Loan E) under the Credit Facility. This 12-month term loan bears interest at a fixed rate of 0.91% per annum, which was paid along with the principal at maturity on March 11, 2026. On March 28, 2025, AME-HK borrowed an additional 1.63 billion JPY or approximately $10.9 million (USD) (Loan F) under the Credit Facility. This 12-month term loan bears interest at a fixed rate of 0.93% per annum, which was paid along with the principal at maturity on March 30, 2026. A portion of proceeds from Loan F was used on the same day to refinance an existin

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 382 characters as filed

In-person revenue was comprised of the following for the three months ended March 31, 2026 and 2025: For the Three Months Ended March 31, 2026 2025 Event revenue $ 471,832 $ 1,020,682 Sponsorship revenue 458,237 458,547 Food and beverage revenue 66,782 77,311 Ticket and gaming revenue 47,618 88,335 Merchandising revenue 7,963 11,880 Total in-person revenue $ 1,052,432 $ 1,656,755

DisaggregationOfRevenueTableTextBlock

New accounting pronouncements · 1,431 characters as filed

Recently Issued Accounting Pronouncements In November 2024, The FASB issued ASU 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220 04). This update requires an entity to disclose more detailed information regarding expenses for the entity. The amendments require that at each interim and the annual reporting period, the entity must disclose amounts related to purchases of inventory, employee compensation, depreciation, intangible asset amortization and depreciation, depletion, and amortization recognized as part of oil and gas- producing activities. Including the amounts, the entity is required to disclose and qualitative description of the amounts remaining in relevant expense captions, and to disclose the total amount of selling expenses and the definition of selling expenses. The amendments in this update should be applied prospectively to financial statements issued for reporting periods, and retrospectively to any prior periods presented in the financials. Although early adoption is permitted, the new guidance becomes effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Since this new ASU addresses only disclosures, the Company does not expect the adoption of this ASU to have any material effects on its financial condition, results of operations or cash flows.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 5,077 characters as filed

Note 10 Segment Data Each of the Companys business segments offer different, but synergistic products and services. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The chief operating decision maker is our Chief Executive Officer. The Chief Executive Officer assess performance for the segments and decide how to allocate resources based on segment profit or loss. The Company does not have any intra-entity sales or transfers. Further, unallocated corporate assets not directly attributable to any one of the business segments and unallocated corporate operating losses resulting from general corporate overhead expenses not directly attributable to any one of the business segments are reported separate from the Companys identified segments and included under Corporate in the tables presented below. The Companys business consists of three reportable business segments: Esports, provided through Allied Esports, including video game events and tournaments. Casual mobile gaming, provided through ZTech. Live concert promotion and events organizing, provided through Skyline. The Companys significant segment revenue and expenses for the three months ended March 31, 2026 and 2025 are as follows: For the Three Months Ended March 31, 2026 For the Three Months Ended March 31, 2025 E-sports Casual Mobile Gaming Concerts Corporate Total E-sports Casual Mobile Gaming Concerts Corporate Total Revenue In-person $ 1,052,432 $

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 18,253 characters as filed

Note 2 Significant Accounting Policies There have been no material changes to the Companys significant accounting policies as set forth in the Companys audited consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission (SEC) on May 22, 2026. Basis of Presentation and Principles of Consolidation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for annual consolidated financial statements. In the opinion of management, the accompanying condensed consolidated financial statements include all adjustments which are considered necessary for a fair presentation of the unaudited condensed consolidated financial statements of the Company as of March 31, 2026, and for the three months ended March 31, 2026 and 2025. The results of operations for the three months ended March 31, 2026 are not necessarily indicative of the operating results for the full year ending December 31, 2026 or any other period. These unaudited condensed consolidated financial statements have been derived from the Companys accounting records and should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys annual report on Form 10-K for the year ended December 31

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Subsequent events · 4,180 characters as filed

Note 11 Subsequent Events Global Resolution On April 10, 2026, the Company and Yangyang Li, its Chief Executive Officer and Chairman, in his personal capacity entered into a binding Term Sheet for Global Resolution (the Term Sheet) with Knighted and Roy Choi, the founder and managing partner of Knighted, in his personal capacity. The Term Sheet summarizes the principal terms of the global resolution between the parties regarding (i) the action initiated by Knighted against the Company and its directors in the Delaware Court of Chancery on November 12, 2024, Knighted Pastures, LLC v. Yangyang Li, et. al , C.A. No. 2024-1158-JTL (the Delaware Litigation), and (ii) the action initiated by the Company against Knighted and other defendants in the United States District Court for the Central District of California on June 11, 2025, Allied Gaming & Entertainment, Inc. v. Knighted Pastures, LLC , 2:25-CV-05312 (C.D. Cal.). Pursuant to the Term Sheet, the Company agreed to pay Knighteds fees and expenses in the Delaware Litigation totaling $5,936,738 (the Fee Award) as previously ordered by the Delaware Court of Chancery on March 10, 2026, according to the following payment schedule: (i) $1,000,000 due on May 7, 2026, (ii) $2,000,000 due on June 30, 2026, and (iii) $2,936,738 due on July 31, 2026. Interest will accrue monthly on the outstanding balance of the Fee Award beginning on April 8, 2026 at a rate of 8.75% per annum. If any payment is not made in full by the applicable due

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.