Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

AUTOLIV INC ALV

· Industrials · Motor Vehicle Parts & Accessories

FY2025 10-K, filed 2026-02-19
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

Operating margin changed +0.6 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin was stable

    Operating margin changed +0.6 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    11 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +4.1% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $716M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+4.1%
as of 2025-12-31
Latest annual operating margin
10.1%
as of 2025-12-31
Free cash flow
$716M
as of 2025-12-31
Debt / equity
0.67x
as of 2025-12-31
ROIC snapshot
20.6%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 11 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-19prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Airbag Products$7.3B
    67.5%
    +4.0% yoy
  • Seatbelt Products$3.51B
    32.5%
    +4.3% yoy

Members sum to the consolidated $10.8B for this period.

By geography
Revenue
  • Americas$3.48B
    share n/a
    +1.6% yoy
  • Europe$3.12B
    share n/a
    +5.8% yoy
  • Asia Excluding China$2.12B
    share n/a
    +5.7% yoy
  • China$2.1B
    share n/a
    +4.2% yoy
  • United States$1.95B
    share n/a
    -5.9% yoy
  • Outside the United States$267M
    share n/a
    -8.6% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-17prior period 2025-06-30 from the same filingView filing
  • Airbags Steering Wheels And Other$1.91B
    68.0%
    +5.2% yoy
  • Seatbelt Products$897M
    32.0%
    -0.6% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 320 in Industrials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$10.8B
88thof 3,301
top third
83rdof 305
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
4.1%
43rdof 3,137
middle third
51stof 294
middle third
Gross margin
gross profit ÷ revenue
19.2%
20thof 1,603
bottom third
41stof 167
middle third
Operating margin
operating income ÷ revenue
10.1%
68thof 2,819
top third
71stof 280
top third
Net margin
net income ÷ revenue
6.8%
63rdof 3,263
middle third
70thof 299
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
6.6%
56thof 2,679
middle third
65thof 276
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
28.6%
92ndof 3,577
top third
89thof 281
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
10.6×
84thof 819
top third
76thof 61
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
75 days
22ndof 2,398
bottom third
18thof 238
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
1.0×
64thof 1,547
middle third
69thof 149
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.6×
51stof 1,954
middle third
50thof 187
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-5.1%
56thof 2,770
middle third
58thof 230
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.57×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-5.1%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.73×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 4 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Gross profit
GrossProfit
quarter 2020-06-30$14.4M
10-Q 2020-07-17
$14M
10-Q 2021-07-16
-2.8%first · latest · 3 filings carry it
Interest expense
InterestExpense
quarter 2020-03-31$16.3M
10-Q 2020-04-24
$16M
10-Q 2021-04-23
-1.8%first · latest
Interest expense
InterestExpense
quarter 2020-06-30$15.8M
10-Q 2020-07-17
$16M
10-Q 2021-07-16
+1.3%first · latest
Interest expense
InterestExpense
quarter 2020-09-30$21.2M
10-Q 2020-10-23
$21M
10-Q 2021-10-22
-0.9%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260717View filing
Commitments and contingencies · 14,060 characters as filed

"8. CONTINGE NT LIABILITIES Legal Proceedings Various claims, lawsuits, and proceedings are pending or threatened against the Company and/or its subsidiaries, covering a range of matters that arise in the ordinary course of its business activities with respect to commercial, product liability, and other matters. Litigation is subject to many uncertainties, and the outcome of any litigation cannot be assured. After discussions with counsel, and with the exception of potential future losses resulting from the antitrust proceedings described below, it is the opinion of management that the various legal proceedings and investigations to which the Company currently is a party will not have a material adverse impact on the consolidated financial position of Autoliv, but the Company cannot provide assurance that Autoliv will not experience material litigation, product liability, or other losses in the future. ANTITRUST MATTERS Authorities in several jurisdictions have conducted broad, and in some cases, long-running investigations of suspected anti-competitive behavior among parts suppliers in the global automotive vehicle industry. These investigations included, but are not limited to, the products that the Company sells. In addition to concluded matters, authorities of other countries, with significant light vehicle manufacturing or sales may initiate similar investigations. As a result of the outcome of the European Commission investigation of anti-competitive behavior among supp

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 659 characters as filed

The Companys disaggregated revenue for the periods presented are as follows (dollars in millions). Net Sales by Products Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Airbags, Steering Wheels and Other 1) $ 1,906 $ 1,812 $ 3,769 $ 3,565 Seatbelt Products and Other 1) 897 902 1,787 1,727 Total net sales $ 2,803 $ 2,714 $ 5,556 $ 5,292 Net Sales by Region Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Americas $ 910 $ 891 $ 1,773 $ 1,742 EMEA 832 828 1,667 1,592 Asia excl. China 539 519 1,102 1,034 China 522 477 1,014 924 Total net sales $ 2,803 $ 2,714 $ 5,556 $ 5,292 1) Including Corporate sales.

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Income taxes · 2,233 characters as filed

4. INCO ME TAXES The effective tax rate for the three months period ended June 30, 2026 was 34.5 % compared to 24.1 % for the three months period ended June 30, 2025. Discrete tax items, net for the three months period ended June 30, 2026 had an unfavorable impact of 5.4 % . Discrete tax items, net for the three months period ended June 30, 2025 had a favorable impact of 4.3 % . The effective tax rate for the six months period ended June 30, 2026 was 31.9 % compared to 26.1 % for the six months period ended June 30, 2025. Discrete tax items, net for the six months period ended June 30, 2026 had an unfavorable impact of 3.7 % . Discrete tax items, net for the six months period ended June 30, 2025 had a favorable impact of 2.1 % . The Company files income tax returns in the U.S. federal jurisdiction, various U.S. states, and non-U.S. jurisdictions. At any given time, the Company is undergoing tax audits in several tax jurisdictions covering multiple years. The Company is no longer subject to income tax examination by the U.S. federal income tax authorities for years prior to 2021. With few exceptions, the Company is no longer subject to income tax examination by U.S. state or local tax authorities or by non-U.S. tax authorities for years before 2016. As of June 30, 2026, the Company is not aware of any proposed income tax adjustments resulting from tax examinations that would have a material impact on the Companys condensed consolidated financial statements. The conclusion of s

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 6,442 characters as filed

Changes to U.S. GAAP are established by the Financial Accounting Standards Board ( FASB) in the form of Accounting Standards Updates (ASUs) to the FASBs Accounting Standards Codification (ASC). The Company considers the applicability and impact of all ASUs. ASUs not listed below were assessed and determined to be either not applicable or are expected to have an immaterial impact on the Companys consolidated financial statements. Adoption of new accounting standards In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270), Narrow-Scope Improvements , to provide clarity about the current requirements, rather than evaluate whether to expand or reduce interim disclosure requirements. The amendments in ASU 2025-11 result in a comprehensive list of interim disclosures that are required by GAAP. The amendments in ASU 2025-11 also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The amendments in ASU 2025-11 are effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in ASU 2025-11 can be applied either (1) prospectively or (2) retrospectively to any or all prior periods presented in the financial statements. The Company early adopted ASU 2025-11 prospectively in the first quarter of 2026. The adoption of ASU 2025-11 did not have a significant impact on it

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Restructuring · 1,690 characters as filed

6. REST RUCTURING As of June 30, 2026, the restructuring reserve balance of $ 122 million is mainly attributed to structural cost reduction program activities initiated in Europe, the Middle East and Africa (EMEA) in 2023 and the capacity alignment program in Turkiye initiated during the second quarter of 2026. The main part of the remaining balance for the activities initiated in EMEA in 2023 is expected to be concluded in 2026. Provisions for the three and six months periods ended June 30, 2026 mainly related to the capacity alignment program in Turkiye and restructuring activities in EMEA. Cash payments for the three and six months periods ended June 30, 2026 mainly related to the restructuring activities in EMEA that were initiated in 2023. Substantially all cash payments related to the Turkiye program are expected to be made by the end of 2027. The table below summarizes the change in the balance sheet position of the employee-related restructuring reserves (dollars in millions). The restructuring reserve balances are included within Accrued expenses in the Condensed Consolidated Balance Sheets. The changes in the employee-related reserves have been charged against Other income (expense), net in the Consolidated Statements of Income. Restructuring costs other than employee related costs are immaterial for all periods presented. Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Reserve at beginning of the period $ 73 $ 121 $ 82 $ 151 Provision - ch

RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 686 characters as filed

10. REVENUE DISAGGREGATION The Companys disaggregated revenue for the periods presented are as follows (dollars in millions). Net Sales by Products Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Airbags, Steering Wheels and Other 1) $ 1,906 $ 1,812 $ 3,769 $ 3,565 Seatbelt Products and Other 1) 897 902 1,787 1,727 Total net sales $ 2,803 $ 2,714 $ 5,556 $ 5,292 Net Sales by Region Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Americas $ 910 $ 891 $ 1,773 $ 1,742 EMEA 832 828 1,667 1,592 Asia excl. China 539 519 1,102 1,034 China 522 477 1,014 924 Total net sales $ 2,803 $ 2,714 $ 5,556 $ 5,292 1) Including Corporate sales.

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 2,390 characters as filed

11. Segment Information The Company has a single operating and reportable segment which includes Autolivs airbag and steering wheels, and seatbelt products and components. The determination of a single operating segment is consistent with the consolidated financial information regularly provided to the Companys chief operating decision maker (CODM). The basis of segmentation and the basis of measurement of segment profit or loss is consistent with our 2025 annual report on the consolidated financial statements. The significant expenses that are regularly provided to the CODM are disclosed in the Consolidated Statements of Net Income as a part of the consolidated net income and are as follows. Significant segment expenses / income (Dollars in millions) Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Total direct costs $ ( 1,891 ) $ ( 1,838 ) $ ( 3,730 ) $ ( 3,572 ) Total production overhead costs ( 403 ) ( 375 ) ( 791 ) ( 740 ) Cost of sales $ ( 2,294 ) $ ( 2,213 ) $ ( 4,521 ) $ ( 4,312 ) Research, development and engineering expenses (gross) $ ( 165 ) $ ( 155 ) $ ( 329 ) $ ( 302 ) Reimbursements from customer funded engineering projects 43 48 87 100 Research, development and engineering expenses, net $ ( 122 ) $ ( 107 ) $ ( 242 ) $ ( 202 ) The Company's other significant segment items that are regularly provided to the CODM include selling, general and administrative expenses, and other income (expense), which are disclosed as separate line items in

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 84 characters as filed

12. SUBSE QUENT EVENTS There were no reportable events subsequent to June 30, 2026 .

SubsequentEventsTextBlock

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.