Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 5/5 core metricsOperating margin changed +0.3 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin was stable
Operating margin changed +0.3 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-10-26.
- No current rule-based risk flags
12 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +4.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-10-26.
- Free cash flow was positive
Latest reported free cash flow was $5.7B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-10-26.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-10-26
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Outside North America$25.3Bshare n/a+8.3% yoy
- China$8.53Bshare n/a-15.7% yoy
- Taiwan$6.86Bshare n/a+71.0% yoy
- South Korea$5.61Bshare n/a+24.8% yoy
- United States$3.06Bshare n/a-19.8% yoy
- Japan$2.27Bshare n/a+5.5% yoy
- Southeast Asia$1.08Bshare n/a-5.7% yoy
- Europe$962Mshare n/a-33.3% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Asia Pacific$6.62Bshare n/a+9.6% yoy
- Taiwan$2.15Bshare n/a+7.9% yoy
- China$2.09Bshare n/a+17.6% yoy
- South Korea$1.57Bshare n/a+0.6% yoy
- United States$941Mshare n/a+16.5% yoy
- Japan$623Mshare n/a+8.9% yoy
- +2 more members in the filing
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-10-26 · among 4,003 US-listed filers · 811 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $28.4B | 96thof 3,301 top third | 96thof 777 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 4.4% | 44thof 3,137 middle third | 37thof 743 middle third |
Gross margin gross profit ÷ revenue | 48.7% | 64thof 1,603 middle third | 55thof 554 middle third |
Operating margin operating income ÷ revenue | 29.2% | 93rdof 2,819 top third | 93rdof 751 top third |
Net margin net income ÷ revenue | 24.7% | 88thof 3,263 top third | 91stof 769 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 20.1% | 84thof 2,679 top third | 77thof 701 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 34.3% | 94thof 3,576 top third | 91stof 719 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 2.4% | 49thof 2,895 middle third | 64thof 728 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 67 days | 30thof 2,398 bottom third | 43rdof 711 middle third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | -0.1× | 80thof 1,546 top third | 78thof 338 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.1× | 22ndof 1,684 bottom third | 17thof 353 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -2.7% | 34thof 2,278 middle third | 23rdof 498 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 17.7% | 29thof 1,907 bottom third | 31stof 433 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-10-26 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsDebt · 5,201 characters as filed
Borrowing Facilities and Debt Revolving Credit Facilities In September 2025, we entered into a $2.0 billion 364-day committed revolving credit agreement (364-Day Credit Agreement) with a group of banks. The 364-Day Credit Agreement includes a provision under which we may request an increase in the amount of the facility of up to $1.0 billion for a total commitment of no more than $3.0 billion, subject to the receipt of commitments from one or more lenders for any such increase and other customary conditions. The 364-Day Credit Agreement is scheduled to expire in September 2026, provided, however, if any loans are outstanding on the maturity date, we may convert all or part of such loans to term loans that will mature in September 2027, subject to payment of a fee by us and other customary conditions. The 364-Day Credit Agreement provides for unsecured borrowings that bear interest for each advance at one of two rates selected by us, plus an applicable margin, which varies according to our public debt credit ratings. No amounts were outstanding under the 364-Day Credit Agreement as of October 26, 2025. In February 2025, we entered into a $2.0 billion committed revolving credit agreement (Five-Year Credit Agreement) with a group of banks. The Five-Year Credit Agreement includes a provision under which we may request an increase in the amount of the facility of up to $500 million for a total commitment of no more than $2.5 billion, subject to the receipt of commitments from one …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 246 characters as filed
Net revenue for Semiconductor Systems by market for the periods indicated were as follows: 2025 2024 2023 Foundry, logic and other 67 % 68 % 77 % Dynamic random-access memory (DRAM) 26 % 28 % 17 % Flash memory (NAND) 7 % 4 % 6 % 100 % 100 % 100 %
DisaggregationOfRevenueTableTextBlock
Fair value · 3,642 characters as filed
Fair Value Measurements Assets Measured at Fair Value on a Recurring Basis The following table presents our fair value hierarchy for our financial assets (excluding cash balances) measured at fair value on a recurring basis: October 26, 2025 October 27, 2024 Level 1 Level 2 Total Level 1 Level 2 Total (In millions) Assets: Available-for-sale debt security investments Money market funds* $ 2,264 $ $ 2,264 $ 3,512 $ $ 3,512 Bank certificates of deposit and time deposits 184 184 103 103 U.S. Treasury and agency securities 2,109 319 2,428 2,684 14 2,698 Non-U.S. government securities 5 5 5 5 Municipal securities 473 473 460 460 Commercial paper, corporate bonds and medium-term notes 3,102 3,102 2,590 2,590 Asset-backed and mortgage-backed securities 616 616 654 654 Total available-for-sale debt security investments $ 4,373 $ 4,699 $ 9,072 $ 6,196 $ 3,826 $ 10,022 Equity investments with readily determinable values Publicly traded equity securities $ 2,110 $ $ 2,110 $ 723 $ $ 723 Total equity investments with readily determinable values $ 2,110 $ $ 2,110 $ 723 $ $ 723 Total $ 6,483 $ 4,699 $ 11,182 $ 6,919 $ 3,826 $ 10,745 ______________________________ *Amounts as of October 26, 2025 and October 27, 2024 include $71 million and $91 million, respectively, invested in money market funds related to deferred compensation plans. Due to restrictions on the distribution of these funds, they are classified as restricted cash equivalents and are included in deferred income taxes and other …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 8,090 characters as filed
Income Taxes The components of income before income taxes for each fiscal year were as follows: 2025 2024 2023 (In millions) U.S. $ 56 $ 833 $ 1,234 Foreign 9,215 7,319 6,482 Total $ 9,271 $ 8,152 $ 7,716 The components of the provision for income taxes for each fiscal year were as follows: 2025 2024 2023 (In millions) Current: U.S. $ 675 $ 1,254 $ 708 Foreign 411 366 456 State 34 33 54 1,120 1,653 1,218 Deferred: U.S. 382 (697) (255) Foreign 788 30 (61) State (17) (11) (42) 1,153 (678) (358) Total $ 2,273 $ 975 $ 860 A reconciliation between the statutory U.S. federal income tax rate and our actual effective income tax rate for each fiscal year is presented below: 2025 2024 2023 Tax provision at U.S. statutory rate 21.0 % 21.0 % 21.0 % Effect of foreign operations taxed at various rates (7.3) (7.6) (8.2) Changes in prior years unrecognized tax benefits (0.2) Resolutions of prior years income tax filings 0.2 (0.1) (0.1) Research and other tax credits (1.3) (1.4) (1.6) Remeasurement of deferred tax assets in Singapore 7.1 Valuation allowance on corporate alternative minimum tax credits 4.4 Other 0.4 0.1 0.2 Total 24.5 % 12.0 % 11.1 % Our provision for income taxes and effective tax rate are affected by the geographical composition of pre-tax income which includes jurisdictions with differing tax rates, conditional reduced tax rates and other income tax incentives. It is also affected by events that vary from period to period, such as changes in income tax laws and the resoluti …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,872 characters as filed
Recently Adopted Accounting Standards Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. In June 2022, the Financial Accounting Standards Board (FASB) issued an accounting standard update which clarifies how the fair value of equity securities subject to contractual sale restrictions is determined (Topic 820). The amendment clarifies that a contractual sale restriction should not be considered in measuring fair value. It also requires certain qualitative and quantitative disclosures related to equity securities subject to contractual sale restrictions. We adopted this authoritative guidance in the first quarter of fiscal 2025. The adoption of this guidance did not have a material impact on our consolidated condensed financial statements. Improvements to Reportable Segment Disclosures . In November 2023, the FASB issued an accounting standard update to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses (Topic 280). The standard requires interim and annual disclosure of significant segment expenses that are regularly provided to the chief operating decision-maker (CODM) and included within the reported measure of a segments profit or loss, requires interim disclosures about a reportable segments profit or loss and assets that are currently required annually, requires disclosure of the position and title of the CODM, clarifies circumstances in which an entity can disclos …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Restructuring · 1,064 characters as filed
Restructuring Charges Fiscal 2025 Restructuring Plan In the fourth quarter of fiscal 2025, we approved a workforce reduction plan (Fiscal 2025 Restructuring Plan) to position us for continued growth as a more competitive and productive organization and expect approximately 4% of our global workforce to be impacted under this plan. The majority of the charges related to the Fiscal 2025 Restructuring Plan were recognized in the fourth quarter of fiscal 2025 and consist primarily of severance and other employment termination benefits to be paid in cash, and other non-cash related charges. Restructuring charges related to the Fiscal 2025 Restructuring Plan were as follows: 2025 (In millions) Severance and other employee-related charges $ 154 Asset impairments 27 Total $ 181 Changes in restructuring reserves related to the Fiscal 2025 Restructuring Plan described above were as follows: Restructuring Charges Reserves (In millions) Balance as of October 27, 2024 $ Restructuring charges 167 Consumption of reserves (2) Balance as of October 26, 2025 $ 165 …
RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 2,444 characters as filed
Contract Balances and Performance Obligations Contract Assets and Liabilities Contract assets primarily result from receivables for goods transferred to customers where payment is conditional upon technical sign off and not just the passage of time. Contract liabilities consist of unsatisfied performance obligations related to advance payments received and billings in excess of revenue recognized. Our contract assets and liabilities are reported in a net position on a contract-by-contract basis at the end of each reporting period. Contract assets are generally classified as current and are included in Other Current Assets in the Consolidated Balance Sheets. Contract liabilities are classified as current or non-current based on the timing of when performance obligations will be satisfied and associated revenue is expected to be recognized. Contract balances at the end of each reporting period were as follows: October 26, 2025 October 27, 2024 (In millions) Contract assets $ 281 $ 269 Contract liabilities $ 2,566 $ 2,849 The increase in contract assets during fiscal 2025 was primarily due to an increase in unsatisfied performance obligations related to goods transferred to customers where payment was conditional upon technical sign off. During fiscal 2025, we recognized revenue of approximately $2.4 billion related to contract liabilities at October 27, 2024. Contract liabilities decreased during fiscal 2025 due to revenue recognized related to contract liabilities at October 2 …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 7,350 characters as filed
Industry Segment Operations Our two reportable segments are: Semiconductor Systems and Applied Global Services (AGS). The Display operating segment financial results were included in the Corporate and Other category balances below, as management no longer considers the Display operating segment a significant operating segment for separate reporting purposes. Segment information is presented based upon our management organization structure as of October 26, 2025 and the distinctive nature of each segment. Future changes to this internal financial structure may result in changes to our reportable segments. The Semiconductor Systems segment includes semiconductor capital equipment to enable materials engineering steps including etch, rapid thermal processing, deposition, chemical mechanical planarization, metrology and inspection, wafer packaging, and ion implantation. The AGS segment provides integrated solutions to optimize equipment and fab performance and productivity, including spares, upgrades, services, 200 millimeter and other equipment and factory automation software for semiconductor and other products. Our President and Chief Executive Officer is our chief operating decision-maker (CODM). We derive the segment results directly from our internal management reporting system. The accounting policies we use to derive reportable segment results are substantially the same as those used for external reporting purposes. Management measures the performance of each reportable s …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.