Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 5/5 core metrics10 filing-based checks were evaluable.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- No current rule-based risk flags
10 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +70.0% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +16.5 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $2.1B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2024-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Reportable Segment$5.48B100.0%+70.0% yoy
Members sum to the consolidated $5.48B for this period.
- United States$2.83B51.6%+63.8% yoy
- Outside the United States$2.65B48.4%+77.2% yoy
Members sum to the consolidated $5.48B for this period.
- Reportable Segment$1.84B100.0%+59.0% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 814 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $5.5B | 82ndof 3,301 top third | 86thof 777 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 70.0% | 93rdof 3,137 top third | 92ndof 743 top third |
Operating margin operating income ÷ revenue | 75.8% | 99thof 2,819 top third | 99thof 751 top third |
Net margin net income ÷ revenue | 60.8% | 95thof 3,263 top third | 99thof 769 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 156.2% | 99thof 3,577 top third | 99thof 719 top third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 20.7× | 91stof 819 top third | 86thof 195 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 3.8% | 39thof 2,895 middle third | 52ndof 728 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 121 days | 7thof 2,398 bottom third | 10thof 711 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 0.3× | 75thof 1,547 top third | 71stof 338 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.2× | 31stof 1,954 bottom third | 23rdof 378 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -9.7% | 78thof 2,770 top third | 64thof 564 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -21.0% | 88thof 2,345 top third | 88thof 494 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 14 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2023-12-31 | $3.28B 10-K 2024-02-26 | $1.84B 10-K 2026-02-19 | -43.9% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-06-30 | $1.08B 10-Q 2024-08-07 | $711M 10-Q 2025-08-06 | -34.2% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2024-12-31 | $4.71B 10-K 2025-02-27 | $3.22B 10-K 2026-02-19 | -31.5% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-09-30 | $1.2B 10-Q 2024-11-06 | $835M 10-Q 2025-11-05 | -30.3% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2025-03-31 | $663M 10-Q 2025-05-07 | $840M 10-Q 2026-05-06 | +26.6% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2025-03-31 | $1.48B 10-Q 2025-05-07 | $1.16B 10-Q 2026-05-06 | -21.9% | first · latest |
| Goodwill Goodwill | balance at 2024-12-31 | $1.8B 10-K 2025-02-27 | $1.46B 10-K 2026-02-19 | -19.2% | first · latest · 5 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2023-12-31 | $648M 10-K 2024-02-26 | $772M 10-K 2026-02-19 | +19.2% | first · latest · 3 filings carry it |
| Goodwill Goodwill | balance at 2023-12-31 | $1.84B 10-K 2024-02-26 | $1.5B 10-K 2026-02-19 | -18.8% | first · latest · 6 filings carry it |
| Receivables AccountsReceivableNetCurrent | balance at 2024-12-31 | $1.41B 10-K 2025-02-27 | $1.28B 10-K 2026-02-19 | -9.3% | first · latest · 5 filings carry it |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2024-12-31 | $741M 10-K 2025-02-27 | $697M 10-K 2026-02-19 | -6.0% | first · latest · 5 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2024-12-31 | $1.87B 10-K 2025-02-27 | $1.91B 10-K 2026-02-19 | +2.0% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2024-06-30 | $391M 10-Q 2024-08-07 | $384M 10-Q 2025-08-06 | -1.7% | first · latest |
| Goodwill Goodwill | balance at 2022-06-30 | $1.8B 10-Q 2022-08-12 | $1.82B 10-K 2024-02-26 | +0.9% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
Not available for APP yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.