Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsFlagged areas: Solvency & liquidity.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +14.9% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +6.8 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $48M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Shipping And Handling$2.45M100.0%+1.2% yoy
Members sum to $2.45M against $535M consolidated (residual $532M) - eliminations or corporate lines the filer did not tag on this axis.
- United States$435Mshare n/a+13.7% yoy
- Outside the United States$99.2Mshare n/a+20.2% yoy
- Europe$61.5Mshare n/a+23.3% yoy
- Asia Pacific$30.7Mshare n/a+12.2% yoy
- Other International$6.94Mshare n/a+32.5% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- United States$126Mshare n/a+13.6% yoy
- Outside the United States$28Mshare n/a+9.6% yoy
- Europe$17.2Mshare n/a+6.7% yoy
- Asia Pacific$8.63Mshare n/a+15.4% yoy
- Other International$2.17Mshare n/a+12.1% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,096 US-listed filers · 318 in Healthcare| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $535M | 45thof 3,301 middle third | 57thof 291 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 14.9% | 71stof 3,135 top third | 64thof 277 middle third |
Gross margin gross profit ÷ revenue | 75.0% | 89thof 1,603 top third | 86thof 212 top third |
Operating margin operating income ÷ revenue | -1.8% | 40thof 2,819 middle third | 57thof 280 middle third |
Net margin net income ÷ revenue | -2.1% | 39thof 3,263 middle third | 57thof 290 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 9.0% | 64thof 2,679 middle third | 70thof 261 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -2.3% | 40thof 3,577 middle third | 57thof 291 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 8.4% | 27thof 2,895 bottom third | 32ndof 272 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 46 days | 55thof 2,398 middle third | 74thof 266 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -10.9% | 79thof 3,193 top third | 69thof 234 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -4.2% | 70thof 2,719 top third | 68thof 204 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 1 changed period| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Long-term debt LongTermDebt | balance at 2024-01-05 | $61.9M 10-K 2025-02-14 | $61M 10-K 2026-02-19 | -1.4% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 3,948 characters as filed
COMMITMENTS AND CONTINGENCIES Cooperation Agreement. The Company holds an exclusive licensing agreement (Cooperation Agreement) to co-develop and commercialize equipment incorporating pulsed field ablation (PFA) technology. The Cooperation Agreement requires the Company to pay contingent consideration, settled in cash, with a maximum total payout of $28,000 if all milestones are achieved successfully through the agreement term ending in 2034. As of the reporting date, the Company has paid $6,000 towards milestone achievements which were recorded as research and development expense when each milestone was achieved. For the three and six months ended June 30, 2026, no milestones were achieved and therefore, there was no financial impact during the periods. For the three and six months ended June 30, 2025, payments made under the agreement were $5,000. The agreement also contains provisions requiring future royalty payments on devices incorporating co-developed technology upon commercialization. Purchase Agreements. The Company enters into standard purchase agreements with suppliers in the ordinary course of business, generally with terms that allow cancellation. In 2022, the Company entered into a clinical trial management agreement for the LeAAPS clinical trial. The terms of the agreement require payments upon achievement of various enrollment and project milestones over the estimated ten-year term; however, the agreement may be terminated early for any reason. Furthermore, th …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 6,365 characters as filed
BORROWINGS AND FINANCING OBLIGATION Asset backed revolving credit facility. The Company has an asset-based credit facility (Credit Agreement) with JPMorgan Chase Bank, N.A. (JPMCB, also the administrative agent) and Silicon Valley Bank (a division of First-Citizen Bank and Trust Company). The Credit Agreement provides a $125,000 asset-based revolving credit facility (ABL Facility), and the Company may request an increase in the revolving commitment up to $40,000 (not to exceed a total of $165,000). A portion of the ABL Facility, limited to $5,000, is available for the issuance of letters of credit by JPMCB or other financial institutions. JPMCB in its sole discretion, may create swingline loans by advancing floating rate revolving loans requested. Any such swingline loans will reduce availability under the ABL Facility on a dollar-for-dollar basis. On January 9, 2026, the Company entered into a First Amendment to Credit Agreement. The First Amendment provides a three-year extension of the term of the Credit Agreement, and all outstanding borrowings are due upon the maturity of the Credit Agreement on January 9, 2029. Subject to customary exceptions and restrictions, the Company may voluntarily prepay outstanding amounts under the ABL Facility at any time without premium or penalty. Any voluntary prepayments will not reduce lender commitments under the ABL Facility. The Credit Agreement contains mandatory prepayment provisions which require prepayment of amounts outstanding un …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Share-based compensation · 2,070 characters as filed
EQUITY COMPENSATION PLANS The Company has two share-based incentive plans: the 2023 Stock Incentive Plan (2023 Plan) and the 2018 Employee Stock Purchase Plan (ESPP). Stock Incentive Plan Under the 2023 Plan, the Board of Directors may grant restricted stock awards or restricted stock units (collectively RSAs), nonstatutory stock options, performance share awards, performance share units or stock appreciation rights to Company employees, directors and consultants, and may grant incentive stock options to Company employees. The Compensation Committee of the Board of Directors, as the administrator of the 2023 Plan, has the authority to determine the terms of any awards, including the number of shares subject to each award, the exercisability of the awards and the form of consideration. As of June 30, 2026, 7,287 shares of common stock have been reserved for issuance under the 2023 Plan, and 3,251 shares were available for future grants. The Company issues registered shares of common stock for stock option exercises, restricted stock grants and performance share award payments. Employee Stock Purchase Plan Under the ESPP, shares of the Companys common stock may be purchased at a discount (15%) to the lesser of the closing price of the Companys common stock on the first or last trading day of the offering period. The offering period (currently six months) and the offering price are subject to change. Participants may not purchase more than $25 of the Companys common stock in a c …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 2,721 characters as filed
FAIR VALUE Fair value is defined as the exchange price that would be received for an asset or paid to settle a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. To measure the fair value of assets and liabilities, the Company uses the following fair value hierarchy based on three levels of inputs: Level 1Observable inputs, such as quoted prices in active markets for identical assets or liabilities. Level 2Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The following table represents the Companys fair value hierarchy for its financial assets measured at fair value on a recurring basis as of June 30, 2026: Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Other Unobservable Inputs (Level 3) Total Assets: Money market funds $ 157,082 $ $ $ 157,082 Total assets $ 157,082 $ $ $ 157,082 There were no changes in the levels or methodology of measurement of financial …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 1,415 characters as filed
INCOME TAX PROVISION The Company files federal, state and foreign income tax returns in jurisdictions with varying statutes of limitations. The Company uses the asset and liability method to determine its provision for income taxes. The Companys provision for income taxes in interim periods is computed by applying the discrete method and is based on financial results through the end of the interim period. The Company determined that using the discrete method is more appropriate than using the annual effective tax rate method. The Company is unable to estimate the annual effective tax rate with sufficient precision to use the effective tax rate method, which requires a full-year projection of income. The effective tax rate for the three months ended June 30, 2026 and 2025 was 5.0% and (4.4%). The effective tax rate for the six months ended June 30, 2026 and 2025 was 7.7% and (4.0%). The Companys worldwide effective tax rate differs from the US statutory rate of 21% primarily due to valuation allowances. The Company's federal, state, local and foreign tax returns are subject to review by various taxing authorities. The Company has not accrued any interest and penalties related to unrecognized income tax benefits as a result of offsetting net operating losses. However, if required, the Company will recognize interest and penalties within income tax expense and within the related tax liability. …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 2,837 characters as filed
LEASES The Company has operating and finance leases for office, manufacturing and warehouse facilities and automobiles. The Companys leases have remaining lease terms of less than two years to ten years. Options to renew or extend leases beyond their initial term have been excluded from measurement of the right-of-use (ROU) assets and lease liabilities as exercise is not reasonably certain. The weighted average remaining lease term and the discount rate for the reporting periods are as follows: June 30, 2026 December 31, 2025 Operating Leases Weighted average remaining lease term (years) 4.8 5.1 Weighted average discount rate 7.0 % 7.0 % Finance Leases Weighted average remaining lease term (years) 4.2 4.7 Weighted average discount rate 7.0 % 7.0 % A letter of credit for $1,250 issued to the lessor of the Company's corporate headquarters building is renewed annually and remains outstanding as of June 30, 2026. The components of lease expense are as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Operating lease cost $ 471 $ 491 $ 1,001 $ 957 Finance lease cost: Amortization of right-of-use assets 261 262 523 524 Interest on lease liabilities 119 142 245 289 Total finance lease cost $ 380 $ 404 $ 768 $ 813 Short-term lease expense was not significant for the three and six months ended June 30, 2026 and 2025. Supplemental cash flow information related to leases is as follows: Six Months Ended June 30, 2026 Six Months Ended June 30, 2025 Cash pa …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
Revenue recognition · 1,717 characters as filed
REVENUE The Company develops, manufactures and sells devices designed for surgical ablation of cardiac tissue, exclusion of the left atrial appendage, and temporarily blocking pain by ablating peripheral nerves. These devices are marketed to a broad base of medical centers globally and primarily used by cardiothoracic and thoracic surgeons. The Company recognizes revenue when control of promised goods is transferred to customers in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods. United States revenue by product type is as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Open ablation $ 40,885 $ 36,468 $ 79,965 $ 69,776 Minimally invasive ablation 6,031 7,839 12,417 16,319 Pain management 27,058 21,168 49,417 38,438 Appendage management 51,614 45,108 99,994 87,199 Total United States $ 125,588 $ 110,583 $ 241,793 $ 211,732 International revenue by product type is as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Open ablation $ 11,243 $ 10,349 $ 20,759 $ 19,344 Minimally invasive ablation 2,020 2,372 3,933 4,385 Pain management 2,380 2,033 4,370 3,822 Appendage management 12,373 10,802 23,998 20,476 Total International $ 28,016 $ 25,556 $ 53,060 $ 48,027 Revenue attributed to customer geographic locations is as follows: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 United States $ 125,588 $ 110,583 $ 241,793 $ 211,732 Eu …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.