Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsFlagged areas: Solvency & liquidity, Dilution.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 2 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +8.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +5.5 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $43M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Aerospace Segment$797M92.5%+12.8% yoy
- Test Systems Segment$64.8M7.5%-27.0% yoy
Members sum to the consolidated $862M for this period.
- United States$615Mshare n/a+3.6% yoy
- Europe$153Mshare n/a+10.1% yoy
- Outside the United States$90.1Mshare n/a+9.7% yoy
- Asia$73.3Mshare n/a+65.8% yoy
- North America Excluding United States$14.6Mshare n/a+11.7% yoy
- Other Continent$3.62Mshare n/a+7.4% yoy
- South America$2.12Mshare n/a+46.5% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Aerospace Segment$214M92.7%+11.7% yoy
- Test Systems Segment$16.8M7.3%+15.4% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 320 in Industrials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $862M | 53rdof 3,301 middle third | 41stof 305 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 8.4% | 57thof 3,137 middle third | 65thof 294 middle third |
Gross margin gross profit ÷ revenue | 29.9% | 36thof 1,603 middle third | 66thof 167 middle third |
Operating margin operating income ÷ revenue | 8.9% | 66thof 2,819 middle third | 68thof 280 top third |
Net margin net income ÷ revenue | 3.4% | 53rdof 3,263 middle third | 51stof 299 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 5.0% | 51stof 2,679 middle third | 54thof 276 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 21.0% | 87thof 3,577 top third | 82ndof 281 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.8% | 74thof 2,895 top third | 52ndof 266 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 87 days | 15thof 2,398 bottom third | 11thof 238 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 4.2× | 32ndof 1,547 bottom third | 23rdof 149 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 2.5× | 77thof 1,954 top third | 78thof 187 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -6.7% | 66thof 2,770 middle third | 69thof 230 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 9.4% | 41stof 2,345 middle third | 36thof 175 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 8 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Gross profit GrossProfit | fiscal year 2023-12-31 | $121M 10-K 2024-03-05 | $175M 10-K 2026-02-26 | +44.5% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2024-03-30 | $34.2M 10-Q 2024-05-06 | $47.5M 10-Q 2025-05-07 | +39.0% | first · latest |
| Gross profit GrossProfit | quarter 2024-06-29 | $41.4M 10-Q 2024-08-05 | $55.6M 10-Q 2025-08-07 | +34.4% | first · latest |
| Gross profit GrossProfit | fiscal year 2024-12-31 | $168M 10-K 2025-03-05 | $220M 10-K 2026-02-26 | +30.9% | first · latest |
| Gross profit GrossProfit | quarter 2024-09-28 | $42.7M 10-Q 2024-11-07 | $55.2M 10-Q 2025-11-06 | +29.2% | first · latest |
| Gross profit GrossProfit | quarter 2024-12-31 | $50.1M 10-K 2025-03-05 | $62.1M 10-K 2026-02-26 | +24.1% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2025-06-28 | 36,368,000 shares 10-Q 2025-08-07 | 43,641,000 shares 10-Q 2026-08-12 | +20.0% | first · latest |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | quarter 2025-06-28 | 35,406,000 shares 10-Q 2025-08-07 | 42,487,000 shares 10-Q 2026-08-12 | +20.0% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 1,623 characters as filed
ACQUISITIONS Envoy Aerospace, LLC On June 30, 2025, the Company purchased the membership interests of Envoy Aerospace, LLC (Envoy Aerospace), located in Aurora, Illinois. Envoy Aerospace is an FAA Organization Designation Authorization (ODA) services provider. Envoy Aerospace is included in our Aerospace segment. The total purchase price was approximately $8.3 million, net of cash acquired and the estimated closing adjustment. Of the purchase price, $4.5 million was paid at the closing date. Payments of $2.0 million and $1.8 million will become payable by the Company following the first and second anniversary of the closing date, respectively, based on the achievement of certain milestones. The Company has finalized the purchase price allocation. Purchased intangible assets and goodwill are expected to be deductible for tax purposes over 15 years. This transaction was not considered material to the Companys financial position or results of operations. Buhler Motor Aviation On October 13, 2025, the Company acquired all of the issued and outstanding capital stock of Buhler Motor Aviation (BMA), located in Uhldingen-Muhlhofen, Germany. BMA is an established manufacturer of aircraft seat actuation systems with a broad product portfolio that includes actuators, electronics, control panels, pneumatic systems, and lighting. BMA will be included in our Aerospace segment. The total purchase price was approximately $18.0 million, net of cash acquired and the estimated closing adjustmen …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 12,584 characters as filed
LEGAL PROCEEDINGS AND OTHER MATTERS Legal Proceedings Lufthansa On December 29, 2010, Lufthansa Technik AG (Lufthansa) filed a Statement of Claim in the Regional State Court of Mannheim, Germany. Lufthansas claim asserted that a subsidiary of the Company, AES, sold, marketed, and brought into use in Germany a power supply system that infringes upon a German patent held by Lufthansa. In February 2015, the Regional State Court of Mannheim, Germany held that the patent was infringed. The Company appealed to the Higher Regional Court of Karlsruhe. In November 2016, the Higher Regional Court of Karlsruhe upheld the lower courts decision. The Company sought permission to appeal to the German Federal Supreme Court. In March 2019, the German Federal Supreme Court dismissed AES's appeal. With this decision, these proceedings are complete. AES modified the outlet units at the end of 2014 and the overwhelming majority of the modified outlet units sold from 2015 on do not infringe the patent of Lufthansa. In July 2017, Lufthansa filed an action in the Regional State Court of Mannheim for payment of damages caused by AESs direct sales of the infringing power supply system into Germany (referred to as direct sales). A first instance decision in this matter was handed down on December 6, 2019. According to this ruling, Lufthansa was awarded damages in the amount of approximately $3.2 million plus interest. In 2020, AES made payment of $4.7 million, inclusive of interest, in satisfaction of …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Employee benefit plans · 666 characters as filed
PROFIT SHARING/401K PLAN The Company offers eligible domestic full-time employees participation in a safe harbor 401K plan. The plan provides for an annual company contribution. In addition, employees may contribute a portion of their salary to the plan. The plan may be amended or terminated at any time. Total charges to income before income taxes for this plan was approximately $9.6 million, $8.9 million and $5.3 million in 2025, 2024 and 2023, respectively. The Company had funded the contributions in 2023 and the first quarter of 2024 with treasury stock in lieu of cash and funded the remainder of the 2024 contribution and the 2025 contributions with cash.
CompensationAndEmployeeBenefitPlansTextBlock
Debt · 13,900 characters as filed
LONG-TERM DEBT The Company entered into a $90.0 million term loan facility on January 19, 2023, and paid interest at a rate equal to SOFR (which was required to be at least 2.50%) plus 8.75%. The Company refinanced its credit facilities on July 11, 2024, and repaid in full all outstanding indebtedness under the previous term loan dated January 19, 2023. The Company amended its asset-based revolving credit facility (the ABL Revolving Credit Facility) on July 11, 2024, by entering into the Seventh Amended and Restated Credit Agreement, which set the maximum aggregate amount that the Company can borrow pursuant to the revolving credit line at $200.0 million, with amounts borrowed thereunder carrying an interest rate of SOFR plus between 2.50% to 3.00%. Borrowings were subject to a borrowing base determined primarily by inventory, accounts receivable, machinery and equipment and real estate. The Company also entered into a $55.0 million term loan facility (Term Loan Facility) on July 11, 2024 at an interest rate of SOFR plus between 5.50% to 6.75%. On November 25, 2024, the Company entered into a second amendment to the ABL Revolving Credit Facility which increased the maximum aggregate amount that the Company could borrow pursuant to the ABL Revolving Credit Facility to $220.0 million from $200.0 million. The maturity date of borrowings under the ABL Revolving Credit Facility was July 11, 2027. The Company and the applicable lenders also agreed in a separate first amendment to i …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 990 characters as filed
The following table presents our revenue disaggregated by Market Segments as of December 31 as follows: (In thousands) 2025 2024 2023 Aerospace Segment Commercial Transport $ 599,301 $ 524,572 $ 432,199 Military Aircraft 116,276 88,019 61,617 General Aviation 69,834 74,344 80,842 Other 11,908 19,749 30,172 Aerospace Total 797,319 706,684 604,830 Test Systems Segment Government & Defense 64,809 88,742 84,376 Test Systems Total 64,809 88,742 84,376 Total $ 862,128 $ 795,426 $ 689,206 The following table presents our revenue disaggregated by Product Lines as of December 31 as follows: (In thousands) 2025 2024 2023 Aerospace Segment Electrical Power & Motion $ 410,382 $ 359,043 $ 268,049 Lighting & Safety 208,897 179,403 157,434 Avionics 123,422 120,183 113,117 Systems Certification 29,069 17,003 26,255 Structures 13,641 11,303 9,803 Other 11,908 19,749 30,172 Aerospace Total 797,319 706,684 604,830 Test Systems 64,809 88,742 84,376 Total $ 862,128 $ 795,426 $ 689,206
DisaggregationOfRevenueTableTextBlock
Share-based compensation · 9,767 characters as filed
EQUITY COMPENSATION The Company has equity compensation plans that authorize the issuance of restricted stock units or options for shares of Common Stock to directors, officers and key employees. Equity-based compensation is designed to reward long-term contributions to the Company and provide incentives for recipients to join and to remain with the Company. The exercise price of stock options, determined by a committee of the Board of Directors, is equal to the fair market value of the Common Stock on the grant date. Options become exercisable over periods not exceeding ten years and must be exercised within ten years from the grant date. The Companys practice has been to issue new shares upon the exercise of the options. The Company established its 2011 Incentive Stock Option Plan for the purpose of attracting and retaining executive officers and key employees, and to align managements interest with those of the shareholders. At December 31, 2025, the Company had options outstanding for 49,887 shares under the plans. The Company established the 2005 Directors Stock Option Plan for the purpose of attracting and retaining the services of experienced and knowledgeable outside directors, and to align their interest with those of the shareholders. At December 31, 2025, the Company had options outstanding for 23,690 shares under the plans. During 2017, the Company established the Astronics Corporation 2017 Long Term Incentive Plan for the purpose of attracting and retaining direc …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 1,537 characters as filed
FAIR VALUE On a Recurring Basis: A financial asset or liabilitys classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement. There were no financial assets or liabilities carried at fair value measured on a recurring basis at December 31, 2025 or 2024. On a Non-recurring Basis: Long-lived assets are evaluated for recoverability whenever adverse effects or changes in circumstances indicate that the carrying value may not be recoverable. The recoverability test consists of comparing the undiscounted projected cash flows of the asset or asset group (which are Level 3 inputs) with the asset of asset groups carrying amount. Should the carrying amount exceed undiscounted projected cash flows, an impairment loss would be recognized to the extent the carrying amount exceeds fair value. There were no impairment charges related to long-lived assets in 2025, 2024 or 2023 and no long-lived assets are required to be measured at fair value for purposes of the long-lived asset recoverability test. Due to their short-term nature, the carrying value of cash and equivalents, restricted cash, accounts receivable and accounts payable approximate fair value. The carrying value of the Companys variable rate long-term debt instruments also approximates fair value due to the variable rate feature of these instruments. Refer to Note 8, Long-Term Debt, for additional information relating to the fair value of the Company's outstan …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 13,724 characters as filed
INCOME TAXES The Company recognizes deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the financial reporting and tax basis of assets and liabilities. Deferred tax assets are reduced, if deemed necessary, by a valuation allowance for the amount of tax benefits which are not more likely than not to be realized. The components of income (loss) before provision for (benefit from) income taxes are as follows: (In thousands) 2025 2024 2023 United States $ 22,956 $ (17,426) $ (32,809) Foreign 8,989 9,559 6,498 Income (Loss) Before Provision for (Benefit from) Income Taxes $ 31,945 $ (7,867) $ (26,311) The provision for (benefit from) income taxes at December 31 consists of the following: (In thousands) 2025 2024 2023 Current U.S. Federal $ 1,190 $ 6,026 $ (2,573) State 1,398 985 937 Foreign 1,360 1,357 1,600 Current 3,948 8,368 (36) Deferred U.S. Federal (449) (14) (336) State (502) (98) 583 Foreign (411) 92 (101) Deferred (1,362) (20) 146 Total $ 2,586 $ 8,348 $ 110 The following table summarizes the Companys income tax payments net of tax refunds by jurisdiction: (In thousands) 2025 2024 2023 U.S. Federal $ 8,903 U.S. State and Local 742 Foreign: Canada 2,177 Other 1 (217) Foreign 1,960 Total Cash Paid for Income Taxes, Net of Refunds $ 11,605 Total Cash Paid for Income Taxes, Net of Refunds (Prior to ASU 2023-09) $ 3,537 $ 1,964 1 Includes jurisdictions below the threshold for the period presented The company adopted AS …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 4,014 characters as filed
LEASES The Company has operating and finance leases for leased office and manufacturing facilities and equipment leases. We have concluded that when an agreement grants us the right to substantially all of the economic benefits associated with an identified asset, and we are able to direct the use of that asset throughout the term of the agreement, we have a lease. We lease certain office equipment under finance leases, and we lease certain production facilities, office equipment and vehicles under operating leases. Some of our leases include options to extend or terminate the leases and these options have been included in the relevant lease term to the extent that they are reasonably certain to be exercised. The right-of-use (ROU) assets, ROU lease liabilities, and lease costs related to the Companys finance leases were immaterial as of December 31, 2025 and December 31, 2024. If the lease arrangement also contains non-lease components, the Company elected the practical expedient not to separate any combined lease and non-lease components for all lease contracts. For our real estate leases, the payments used in the calculation of a new lease liability include fixed payments and variable payments (if the variable payments are based on an index) over the remaining lease term. Variable lease payments based on indices have been included in the related right-of-use assets and lease liabilities on our Consolidated Balance Sheets, while variable lease payments based on usage of the …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 4,276 characters as filed
Recent Accounting Pronouncements Recent Accounting Pronouncements Adopted Standard Description Financial Statement Effect or Other Significant Matters ASU No. 2024-04 -Debt - Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments The amendments in this update clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion or an extinguishment. We early adopted this standard during 2025 and applied it on a prospective basis. Refer to Note 8. ASU No. 2023-09 - Income Taxes (Topic 740), Improvements to Income Tax Disclosures The amendments in this update require enhanced disclosures within the annual rate reconciliation, including new requirements to present reconciling items on a gross basis in specified categories, disclosure of both percentages and dollar amounts, and disaggregation of the reconciling items by nature when they meet a quantitative threshold. The update also includes enhanced disclosure requirements for income taxes paid. We adopted this standard beginning in 2025 and applied it on a prospective basis. Refer to Note 11. ASU No. 2025-06 -Intangibles, Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software The amendments in this update remove all references to project stages and clarify the threshold entities apply to begin capitalizing software costs. T …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 4,909 characters as filed
RETIREMENT PLANS AND RELATED POST RETIREMENT BENEFITS The Company has two non-qualified supplemental retirement defined benefit plans (SERP and SERP II) for certain current and retired executive officers. The accumulated benefit obligation of the plans as of December 31, 2025 and 2024 amounts to $24.5 million and $21.4 million, respectively. The plans provide for benefits based upon average annual compensation and years of service and, in the case of SERP, there are offsets for social security and profit sharing benefits. It is the Companys intent to fund the plans as plan benefits become payable, since no assets exist at December 31, 2025 or 2024 for either of the plans. The Company accounts for the funded status (i.e., the difference between the fair value of plan assets and the projected benefit obligations) of its pension plans in accordance with the recognition and disclosure provisions of ASC Topic 715, Compensation, Retirement Benefits , which requires the Company to recognize the funded status in its balance sheet, with a corresponding adjustment to Accumulated Other Comprehensive Income (AOCI), net of tax. These amounts will be subsequently recognized as net periodic pension cost pursuant to the Companys historical policy for amortizing such amounts. Further, actuarial gains and losses that arise in subsequent periods and are not recognized as net periodic pension cost in the same periods will be recognized as a component of AOCI. If actuarial gains and losses exceed …
PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 10,193 characters as filed
REVENUE Revenue is recognized when, or as, the Company transfers control of promised products or services to a customer in an amount that reflects the consideration the Company expects to be entitled in exchange for transferring those products or services. Sales shown on the Companys Consolidated Statements of Operations are from contracts with customers. Payment terms and conditions vary by contract, although terms generally include a requirement of payment within a range from 30 to 90 days after the performance obligation has been satisfied; or in certain cases, up-front deposits. In circumstances where the timing of revenue recognition differs from the timing of receipt of consideration, the Company has determined that the Companys contracts generally do not include a significant financing component. Taxes collected from customers, which are subsequently remitted to governmental authorities, are excluded from sales. The Company recognizes an asset for the incremental, material costs of obtaining a contract with a customer if the Company expects the benefit of those costs to be longer than one year and the costs are expected to be recovered. These incremental costs include, but are not limited to, sales commissions incurred to obtain a contract with a customer. The Company has elected the practical expedient available under ASC 340-40-25-4 to immediately expense the incremental cost of obtaining a contract when the expected benefit of those costs is less than one year. As o …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 5,467 characters as filed
SEGMENTS The Company reports segment information based on the management approach, which designates the internal reporting used by the Chief Operating Decision Maker (CODM) for making decisions and assessing performance as the source of the Companys reportable segments. The CODM, which is the Companys Chief Executive Officer, allocates resources and assesses the performance of each operating segment based on historical and potential future product sales, gross margin associated with those sales, and operating income (loss) before interest, taxes, and corporate expenses. The Company has determined its reportable segments to be Aerospace and Test Systems based on the information used by the CODM. Segment information and reconciliations to consolidated amounts for the years ended December 31 are as follows: (In thousands) 2025 2024 2023 Sales: Aerospace $ 797,353 $ 706,746 $ 605,001 Less Inter-segment Sales (34) (62) (171) Total Aerospace Sales 797,319 706,684 604,830 Test Systems 65,243 88,874 84,376 Less Inter-segment Sales (434) (132) Test Systems 64,809 88,742 84,376 Total Consolidated Sales $ 862,128 $ 795,426 $ 689,206 Less 1 Cost of Products Sold: Aerospace $ 548,879 $ 502,558 $ 451,911 68.8 % 71.1 % 74.7 % Test Systems $ 55,091 $ 72,440 $ 62,763 85.0 % 81.6 % 74.4 % Other Segment Items 2 Aerospace $ 135,236 $ 141,720 $ 128,290 Test Systems $ 17,563 $ 24,779 $ 30,358 (In thousands) 2025 2024 2023 Operating Income (Loss) and Margins: Aerospace $ 113,204 $ 62,406 $ 24,629 1 …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 23,902 characters as filed
SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND PRACTICES Description of the Business Astronics Corporation (Astronics or the Company) is a leading provider of advanced technologies to the global aerospace, defense, and electronics industries. Our products and services include advanced, high-performance electrical power generation, distribution and seat motion systems, lighting and safety systems, avionics products, systems certification, aircraft structures and automated test systems. We have principal operations in the United States (U.S.), Canada, France and Germany, as well as engineering offices in Ukraine and India. The Company has two reportable segments, Aerospace and Test Systems. The Aerospace segment designs and manufactures products for the global aerospace and defense industry. Our Test Systems segment designs, develops, manufactures and maintains automated test systems that support the aerospace and defense, communications and mass transit industries as well as training and simulation devices for both commercial and military applications. Principles of Consolidation The Consolidated Financial Statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany transactions and balances have been eliminated. The Company accounts for its acquisitions under Accounting Standard Codification (ASC) Topic 805, Business Combinations and Reorganizations (ASC Topic 805). ASC Topic 805 provides guidance on how the acquirer recognizes and meas …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 3,097 characters as filed
SHAREHOLDERS EQUITY Share Buyback Program The Companys Board of Directors from time to time authorizes the repurchase of common stock, which allows the Company to purchase shares of its common stock in accordance with applicable securities laws on the open market or through privately negotiated transactions. The Company has the capacity under the currently authorized program to repurchase additional shares of its common stock with a maximum dollar value of $41.5 million. At-the-Market Equity Offering On August 8, 2023, the Company initiated an at-the-market equity offering program (the ATM Program) for the sale from time to time of shares of the Companys common stock, par value $0.01 per share having an aggregate offering price of up to $30.0 million. During the year ended December 31, 2023, the Company sold 1,334,228 shares of our Common Stock under the ATM Program. The Company generated $21.8 million in aggregate gross proceeds from sales under the ATM Program at an average sale price of $16.31 per share of Common Stock. Aggregate net proceeds from the ATM Program were $21.3 million after deducting related expenses, including commissions to the Sales Agents and issuance costs. No shares were sold under the ATM Program in 2025 or 2024. As of December 31, 2025, the Company had remaining capacity under the ATM Program to sell shares of Common Stock having an aggregate offering price up to approximately $8.2 million. Reserved Common Stock At December 31, 2025, approximately 7.1 …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 6,024 characters as filed
Legal Proceedings One of the Companys subsidiaries is involved in numerous patent infringement actions brought by Lufthansa Technik AG (Lufthansa) in Germany, the United Kingdom (UK) and France. The Company is vigorously defending all such litigation and proceedings. Additional information about these legal proceedings can be found in Note 19, Legal Proceedings, to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in the 2024 10-K. The reserve for the German indirect claim and interest was approximately $17.5 million at September 27, 2025 and $17.1 million on December 31, 2024. The Company currently believes it is unlikely that the damages in the German indirect proceedings and related interest will be paid within the next twelve months. Therefore, the liability related to this matter is classified within Other Liabilities (non-current) in the Consolidated Condensed Balance Sheets at September 27, 2025 and December 31, 2024. In the matter before the UK High Court of Justice, Lufthansa had pleaded its case for monetary compensation at a separate trial which was conducted in October 2024. Both the Company and Lufthansa submitted to the UK High Court of Justice calculations of the estimated profits derived from the reports of the parties respective financial experts. The account of profits trial judgment was published on February 21, 2025 by the court in the amount of $11.9 million. Such amount was recorded as a liability in the Compan …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 11,140 characters as filed
Long-term Debt and Notes Payable ABL Revolving Credit Facility The Company entered into a $90.0 million Term Loan Facility on January 19, 2023, and paid interest at a rate equal to SOFR (which was required to be at least 2.50%) plus 8.75%. The Company refinanced its credit facilities on July 11, 2024, and repaid in full all outstanding indebtedness under the previous Term Loan Facility. The Company amended its asset-based revolving credit facility (the ABL Revolving Credit Facility) on July 11, 2024, by entering into the Seventh Amended and Restated Credit Agreement, which set the maximum aggregate amount that the Company can borrow pursuant to the revolving credit line at $200.0 million, with borrowings subject to a borrowing base determined primarily by inventory, accounts receivable, machinery and equipment and real estate. On November 25, 2024, the Company entered into a second amendment to the ABL Revolving Credit Facility which increased the maximum aggregate amount that the Company could borrow pursuant to the ABL Revolving Credit Facility to $220.0 million from $200.0 million. The maturity date of borrowings under the ABL Revolving Credit Facility was July 11, 2027. The Company and the applicable lenders also agreed in a separate first amendment to increase the amount of unsecured indebtedness the Company was permitted to incur under the ABL Revolving Credit Facility, subject to completion of the Convertible Notes offering (discussed below). Under the terms of the ABL …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 1,266 characters as filed
The following table presents our revenue disaggregated by Market Segments as follows: Nine Months Ended Three Months Ended (In thousands) September 27, 2025 September 28, 2024 September 27, 2025 September 28, 2024 Aerospace Segment Commercial Transport $ 432,324 $ 383,679 $ 149,209 $ 133,850 Military Aircraft 88,250 63,545 27,554 21,685 General Aviation 47,532 56,643 13,919 18,077 Other 9,620 14,268 2,043 3,942 Aerospace Total 577,726 518,135 192,725 177,554 Test Systems Segment Government & Defense 44,335 68,751 18,722 26,144 Test Systems Total 44,335 68,751 18,722 26,144 Total $ 622,061 $ 586,886 $ 211,447 $ 203,698 The following table presents our revenue disaggregated by Product Lines as follows: Nine Months Ended Three Months Ended (In thousands) September 27, 2025 September 28, 2024 September 27, 2025 September 28, 2024 Aerospace Segment Electrical Power & Motion $ 296,541 $ 263,919 $ 101,295 $ 90,467 Lighting & Safety 154,324 135,162 51,654 46,921 Avionics 91,452 83,716 26,168 29,151 Systems Certification 15,842 12,272 7,938 4,460 Structures 9,947 8,798 3,627 2,613 Other 9,620 14,268 2,043 3,942 Aerospace Total 577,726 518,135 192,725 177,554 Test Systems 44,335 68,751 18,722 26,144 Total $ 622,061 $ 586,886 $ 211,447 $ 203,698
DisaggregationOfRevenueTableTextBlock
Fair value · 749 characters as filed
Fair Value There were no financial assets or liabilities carried at fair value measured on a recurring basis on September 27, 2025 or December 31, 2024. There were no non-recurring fair value measurements performed in the nine months ended September 27, 2025 and September 28, 2024. Due to their short-term nature, the carrying value of cash and equivalents, accounts receivable, and accounts payable approximate fair value. The carrying value of the Companys variable rate long-term debt instruments also approximates fair value due to the variable rate feature of these instruments. Refer to Note 7, Long-term Debt and Notes Payable, for additional information relating to the fair value of the Companys outstanding fixed-rate Convertible Notes. …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 3,307 characters as filed
Income Taxes The effective tax rates were approximately 9.9% and (126.9)% for the three months ended and 14.4% and (58.5)% for the nine months ended September 27, 2025 and September 28, 2024, respectively. Beginning with the 2025 tax year, U.S. domestic research and development costs can be expensed as incurred. In addition, there are options to expense any remaining unamortized research and development costs that were previously capitalized during the 2022 through 2024 tax years. The tax rate in the 2025 period was favorably impacted by the reversal of a valuation allowance related to previously capitalized research and development costs that are expected to be expensed in the 2025 period and partially offset by valuation allowances related to net operating losses and certain timing differences. In addition, the tax rate in the 2025 period was also impacted by state and foreign income taxes and a discrete adjustment to reverse certain federal and state deferred tax liabilities. The Company records a valuation allowance against the deferred tax assets if and to the extent it is more likely than not that the Company will not recover the deferred tax assets. In evaluating the need for a valuation allowance, the Company weighs all relevant positive and negative evidence, and considers among other factors, historical financial performance, projected future taxable income, scheduled reversals of deferred tax liabilities, the overall business environment, and tax planning strategie …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,643 characters as filed
New or Recent Accounting Pronouncements We consider the applicability and impact of all ASUs. There have been no new applicable accounting pronouncements or changes in accounting pronouncements during the three months ended September 27, 2025 as compared with the recent accounting pronouncements described in the 2024 10-K, except as set forth below. ASUs not disclosed were assessed and determined to be either not applicable or had or are expected to have minimal impact on our financial statements and related disclosures. Recent Accounting Pronouncements Adopted Standard Description Financial Statement Effect or Other Significant Matters ASU No. 2024-04 -Debt - Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments The amendments in this update clarify the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion or an extinguishment. We early adopted this standard during the fiscal quarter ended September 27, 2025 and applied it on a prospective basis. Refer to Note 7. Recent Accounting Pronouncements Not Yet Adopted Standard Description Financial Statement Effect or Other Significant Matters ASU 2025-06 -Intangibles, Goodwill and Other Internal -Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software The amendments in this update remove all references to project stages and clarify the threshold entiti …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 4,153 characters as filed
Revenue On September 27, 2025, we had $646.7 million of remaining performance obligations, which we refer to as total backlog. We expect to recognize approximately $479.2 million of our outstanding performance obligations as revenue over the next twelve months and the balance thereafter. The Companys contract assets and contract liabilities consist primarily of costs and profits in excess of billings and billings in excess of cost and profits, respectively. The following table presents the beginning and ending balances of contract assets and contract liabilities: (In thousands) Contract Assets Contract Liabilities Beginning Balance, January 1, 2025 $ 54,171 $ 28,171 Ending Balance, September 27, 2025 $ 54,302 $ 27,802 The increase in contract assets reflects the net impact of new revenue recognized in excess of billings exceeding billing of previously unbilled revenue during the period, partially offset by $8.3 million in revisions of estimated costs to complete certain long-term mass transit Test contracts, which was recorded during the nine months ended September 27, 2025. The revisions resulted in reduced revenue recognized during the nine months ended September 27, 2025 due to lower estimates of the percentage of work completed on the programs. The decrease in contract liabilities reflects the net impact of revenue recognized in excess of new customer advances or deferred revenues recorded. The Company recognized $9.1 million and $6.3 million during the three months ended …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 3,107 characters as filed
Segment Information The Company reports segment information based on the management approach, which designates the internal reporting used by the Chief Operating Decision Maker (CODM) for making decisions and assessing performance as the source of the Companys reportable segments. The CODM, which is the Companys Chief Executive Officer, allocates resources and assesses the performance of each operating segment based on historical and potential future product sales, gross margin associated with those sales, and operating profit (loss) before interest, taxes, and corporate expenses. The Company has determined its reportable segments to be Aerospace and Test Systems based on the information used by the CODM. Segment information and reconciliations to consolidated amounts are as follows: Nine Months Ended Three Months Ended (In thousands) September 27, 2025 September 28, 2024 September 27, 2025 September 28, 2024 Sales: Aerospace $ 577,760 $ 518,187 $ 192,725 $ 177,564 Less Inter-segment Sales (34) (52) (10) Total Aerospace Sales 577,726 518,135 192,725 177,554 Test Systems 44,685 68,790 18,752 26,183 Less Inter-segment Sales (350) (39) (30) (39) Total Test Systems Sales 44,335 68,751 18,722 26,144 Total Consolidated Sales 622,061 586,886 211,447 203,698 Less 1 Cost of Products Sold: Aerospace 403,890 369,918 132,263 127,737 69.9 % 71.4 % 68.6 % 71.9 % Test Systems 39,984 58,662 14,673 20,737 90.2 % 85.3 % 78.4 % 79.3 % Other Segment Items 2 Aerospace 102,366 102,589 29,295 35,56 …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 11,083 characters as filed
Basis of Presentation The accompanying unaudited statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating Results The results of operations for any interim period are not necessarily indicative of results for the full year. Operating results for the nine months ended September 27, 2025, are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. The balance sheet on December 31, 2024, has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by U.S. GAAP for complete financial statements. For further information, refer to the Consolidated Financial Statements and the notes thereto included in Astronics Corporations Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission (SEC) on March 5, 2025 (the 2024 10-K). Description of the Business Astronics Corporation (Astronics or the Company) is a leading provider of advanced technologies to the global aerospace, defense, and electronics industries. Our products and services include ad …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 2,191 characters as filed
Shareholders Equity Share Buyback Program The Companys Board of Directors from time to time authorizes the repurchase of common stock, which allows the Company to purchase shares of its common stock in accordance with applicable securities laws on the open market or through privately negotiated transactions. The Company has the capacity under the currently authorized program to repurchase additional shares of its common stock with a maximum dollar value of $41.5 million. At-the-Market Equity Offering On August 8, 2023, the Company initiated an at-the-market equity offering program (the ATM Program) for the sale from time to time of shares of the Companys common stock, par value $0.01 per share, having an aggregate offering price of up to $30.0 million. During the three and nine months ended September 27, 2025 and September 28, 2024, the Company did not sell any shares of our common stock under the ATM Program. As of September 27, 2025, the Company had remaining capacity under the ATM Program to sell shares of common stock having an aggregate offering price up to approximately $8.2 million. Comprehensive Income (Loss) and Accumulated Other Comprehensive Loss The components of accumulated other comprehensive loss are as follows: (In thousands) September 27, 2025 December 31, 2024 Foreign Currency Translation Adjustments $ (5,670) $ (8,222) Retirement Liability Adjustment Before Tax 1,368 2,077 Tax Benefit of Retirement Liability Adjustment 2,282 2,282 Retirement Liability Adjus …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 2,816 characters as filed
Subsequent Events On October 13, 2025, the Company acquired all of the issued and outstanding capital stock of Buhler Motor Aviation (BMA), located in Uhldingen-Muhlhofen, Germany. BMA is an established manufacturer of aircraft seat actuation systems with a broad product portfolio that includes actuators, electronics, control panels, pneumatic systems, and lighting. BMA will be included in our Aerospace segment. The total purchase price was approximately $18.0 million, net of cash acquired and the estimated closing adjustment. The purchase price was paid at the closing date. The Company expects to complete a preliminary allocation during the fourth quarter of 2025. On October 22, 2025, the Company entered into a $300 million senior secured, cash flow-based revolving credit facility (the New Revolver). The New Revolver replaces the Companys ABL Revolving Credit Facility, which was terminated on October 22, 2025. The scheduled maturity date for the New Revolver is October 16, 2030. Under the terms of the New Revolver, the Company will pay interest on the unpaid principal amount outstanding under the Revolving Credit Agreement at a rate equal to Term SOFR (as defined in the Revolving Credit Agreement) plus an applicable margin ranging from 1.25% to 2.125% determined based upon the Companys Total Net Debt Leverage Ratio (as defined in the Revolving Credit Agreement). The Company will pay a quarterly commitment fee under the Revolving Credit Agreement on unused Revolving Commitmen …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.