Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

ARMSTRONG WORLD INDUSTRIES INC AWI

· Materials · Plastics Products, NEC

FY2025 10-K, filed 2026-02-24
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

Operating margin changed +0.7 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin was stable

    Operating margin changed +0.7 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    12 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +12.1% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $246M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+12.1%
as of 2025-12-31
Latest annual operating margin
26.6%
as of 2025-12-31
Free cash flow
$246M
as of 2025-12-31
Debt / equity
0.44x
as of 2025-12-31
ROIC snapshot
24.9%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 12 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-24prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Mineral Fiber$1.03B
    63.6%
    +4.5% yoy
  • Architectural Specialties$590M
    36.4%
    +28.4% yoy

Members sum to the consolidated $1.62B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-28prior period 2025-06-30 from the same filingView filing
  • Mineral Fiber$288M
    61.1%
    +7.9% yoy
  • Architectural Specialties$184M
    38.9%
    +16.6% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 481 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.6B
63rdof 3,301
middle third
47thof 463
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
12.1%
66thof 3,135
middle third
85thof 449
top third
Gross margin
gross profit ÷ revenue
40.6%
54thof 1,603
middle third
66thof 328
middle third
Operating margin
operating income ÷ revenue
26.6%
91stof 2,819
top third
97thof 432
top third
Net margin
net income ÷ revenue
19.1%
84thof 3,263
top third
96thof 459
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
15.2%
77thof 2,679
top third
91stof 417
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
34.3%
94thof 3,577
top third
90thof 410
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
13.1×
87thof 819
top third
81stof 134
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.4%
59thof 2,895
middle third
24thof 414
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
29 days
74thof 2,398
top third
42ndof 382
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
0.8×
68thof 1,547
top third
69thof 242
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.1×
31stof 2,183
bottom third
23rdof 298
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-2.5%
35thof 3,577
middle third
25thof 415
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.15×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-2.5%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.02×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 1 changed period
Line itemPeriodFirst reportedLatest filingChangeFilings
Share repurchases
PaymentsForRepurchaseOfCommonStock
fiscal year 2024-12-31$55M
10-K 2025-02-25
$56.3M
10-K 2026-02-24
+2.4%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260728View filing
Business combinations · 6,173 characters as filed

NOTE 4. ACQUISITIONS Eventscape In February 2026, we acquired the issued and outstanding shares of Eventscape for $ 64.6 million, net of $ 1.3 million of cash acquired, plus additional contingent consideration payable upon the achievement of certain future performance objectives in 2030 not to exceed $ 7.5 million. The purchase price is subject to customary post-closing adjustments for working capital. We, with the assistance of an independent, third-party valuation specialist, utilized a Monte Carlo simulation and determined the estimated fair value of the contingent consideration was $ 0.4 million as of the acquisition date. The total fair value of cash and other tangible assets acquired, less liabilities assumed, was $ 3.2 million. The fair value of significant classes of non-cash tangible assets acquired and liabilities assumed included accounts receivable of $ 12.5 million, operating ROU assets and lease liabilities of $ 5.5 million, and accounts payable and accrued liabilities of $ 11.1 million. The total fair value of identifiable intangible assets acquired was $ 16.5 million, resulting in $ 45.3 million of goodwill. Identified intangible assets consist primarily of amortizable trademarks of $ 10.4 million and customer relationships of $ 5.6 million, which are being amortized over a weighted-average life of 15 years and 6 years, respectively. Valuations for assets acquired and liabilities assumed are based on preliminary estimates that are subject to revisions and may

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 2,327 characters as filed

NOTE 13. DEBT Our long-term debt is comprised of borrowings outstanding under our $ 910.6 million variable rate amended senior secured credit facility, which is comprised of a $ 500.0 million revolving credit facility (with a $ 150.0 million sublimit for letters of credit) and a $ 410.6 million Term Loan A. As of June 30, 2026 and December 31, 2025, the principal balance of our Term Loan A was $ 405.5 million and $ 410.6 million, respectively. As of June 30, 2026 , borrowings outstanding under our revolving credit facility were $ 90.0 million. As of December 31, 2025 , we had no borrowings outstanding under our revolving credit facility. We also have a $ 25.0 million bi-lateral letter of credit facility and a $ 0.7 million letter of credit facility. We utilize lines of credit and other commercial commitments to ensure that adequate funds are available to meet operating requirements. Letters of credit are currently arranged through our revolving credit facility, our bi-lateral facility and letter of credit facility. Letters of credit may be issued to third party suppliers, insurance companies and financial institutions and typically can only be drawn upon in the event of AWIs failure to pay its obligations to the beneficiary. The following table presents details related to our letters of credit facilities as of June 30, 2026: June 30, 2026 Financing Arrangements Limit Used Available Bi-lateral facility $ 25.0 $ 7.7 $ 17.3 Letter of credit facility 0.7 0.5 0.2 Revolving credit

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Fair value · 6,859 characters as filed

NOTE 15. FINANCIAL INSTRUMENTS AND CONTINGENT CONSIDERATION We do not hold or issue financial instruments for trading purposes. The estimated fair values of our financial instruments and contingent consideration are as follows: June 30, 2026 December 31, 2025 Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value Liabilities, net: Total long-term debt, including current portion $ ( 492.0 ) $ ( 492.0 ) $ ( 406.7 ) $ ( 406.7 ) Interest rate swap contracts ( 0.5 ) ( 0.5 ) ( 3.4 ) ( 3.4 ) Acquisition-related contingent consideration ( 3.2 ) ( 3.2 ) ( 3.4 ) ( 3.4 ) The carrying amounts of cash and cash equivalents, receivables and accounts payable approximate fair value because of the short-term maturity of these instruments. The fair value estimates of long-term debt were based on data for our Term Loan A debt provided by a major financial institution. The fair value estimates for interest rate swap contracts were estimated with the assistance of an independent, third-party valuation expert and verified by obtaining quotes from major financial institutions. The fair value estimates for acquisition-related contingent consideration liabilities that are payable based on future performance were measured primarily through the use of a Monte Carlo simulation by an independent, third-party valuation specialist. The classification of acquisition-related contingent consideration liabilities on our Condensed Consolidated Balance Sheets is summarized below: Balance Sheet

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 1,579 characters as filed

NOTE 9. GOODWILL AND INTANGIBLE ASSETS The following table presents amounts related to our goodwill and intangible assets as of June 30, 2026 and December 31, 2025: June 30, 2026 December 31, 2025 Estimated Useful Life Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Amortizing intangible assets Customer relationships 3 - 20 years $ 197.8 $ 177.1 $ 191.6 $ 170.7 Developed technology 10 - 20 years 111.0 88.9 110.3 87.9 Trademarks and brand names 3 - 20 years 35.4 6.7 24.4 5.8 Software 5 - 7 years 19.7 12.9 19.7 11.2 Non-compete agreements 3 - 5 years 8.0 3.5 7.1 2.6 Other Various 7.4 4.0 7.4 2.9 Total $ 379.3 $ 293.1 $ 360.5 $ 281.1 Non-amortizing intangible assets Trademarks and brand names Indefinite 345.9 345.8 Total intangible assets $ 725.2 $ 706.3 Goodwill Indefinite $ 259.2 $ 217.8 As of June 30, 2026 and December 31, 2025 , goodwill totaled $ 259.0 million and $ 217.6 million, respectively, within our Architectural Specialties segment, and $ 0.2 million within our Mineral Fiber segment for the same periods. The increase in goodwill as of June 30, 2026 compared to December 31, 2025 was due to the acquisition of Eventscape, partially offset by changes in the purchase price allocations for Parallel and Geometrik and foreign exchange movements. The following table presents the amortization expense related to our intangible assets for the three and six months ended June 30, 2026 and 2025: Three Months Ended June 30, Six Months En

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 1,463 characters as filed

NOTE 12. INCOME TAX EXPENSE The following table presents our effective tax rate for the three and six months ended June 30, 2026 and 2025: Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Earnings before income taxes $ 126.9 $ 115.3 $ 215.3 $ 206.0 Income tax expense 30.2 27.5 51.8 49.1 Effective tax rate 23.8 % 23.9 % 24.1 % 23.8 % The slight decline in the effective tax rate for the second quarter of 2026 compared to the same period in 2025 was due to favorable impacts from executive compensation limitations and excess tax benefits related to stock-based compensation, largely offset by the absence of an investment tax credit recognized in the second quarter of 2025. The modest increase in the effective tax rate for the first six months of 2026 as compared to the same period in 2025 was due to the absence of an investment tax credit recognized in the prior year, partially offset by benefits from lower executive compensation limitations and higher excess tax benefits related to stock-based compensation. It is reasonably possible that the amount of unrecognized tax benefits could significantly increase or decrease within the next twelve months. However, an estimate of the range of reasonably possible outcomes cannot be reliably made at this time. Changes to unrecognized tax benefits could result from the expiration of statutes of limitations, the completion of ongoing examinations, or other unforeseen circumstances.

IncomeTaxDisclosureTextBlock

Legal matters · 14,798 characters as filed

NOTE 18. LITIGATION AND RELATED MATTERS ENVIRONMENTAL MATTERS Environmental Compliance Our manufacturing and research facilities are affected by various federal, state and local requirements relating to the discharge of materials and the protection of the environment. We make expenditures necessary for compliance with applicable environmental requirements at each of our operating facilities. While these expenditures are not typically material, the applicable regulatory requirements continually change and, as a result, we cannot predict with certainty the amount, nature or timing of future expenditures associated with environmental compliance. Environmental Sites Summary We are actively involved in the investigation and remediation of existing or potential environmental contamination under the Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) and state Superfund and similar environmental laws at two domestically owned locations allegedly resulting from past industrial activity. In each location, we are one of multiple potentially responsible parties and have agreed to jointly fund the required investigation and remediation, while preserving our defenses to the liability. We may also have rights of contribution or reimbursement from other parties or coverage under applicable insurance policies. We have pursued coverage and recoveries under those applicable insurance policies with respect to certain of the sites, including the Macon, Georgia site and

LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,694 characters as filed

Recently Adopted Accounting Standards In July 2025, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2025-05, Financial Instruments - Credit Losses , which simplifies the application of the current expected credit loss model by providing a practical expedient and accounting policy election permitting entities to assume that conditions as of the balance sheet date remain unchanged over the life of the asset when measuring credit losses on current accounts receivable and current contract assets. Our prospective adoption of this standard on March 31, 2026 had no impact on our disclosures and no material impact on our results of operations, cash flows and financial condition. Recently Issued Accounting Standards In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures, which expands disclosure of significant costs and expenses. This ASU requires expanded disclosures of significant costs and expenditures within cost of goods sold and selling, general and administrative (SG&A) expenses, including amounts of inventory purchased, employee compensation, depreciation, amortization and selling expenses. This ASU also requires expanded qualitative disclosures, including a description of selling expenses and a description of non-disaggregated expenses. This guidance is effective for annual periods beginning after December 15, 2026 and interim periods within fiscal years

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 1,765 characters as filed

NOTE 14. PENSIONS AND OTHER BENEFIT PROGRAMS The components of net periodic benefit costs (credits) are as follows: Three Months Ended Six Months Ended June 30, June 30, 2026 2025 2026 2025 Pension benefits Service cost of benefits earned during the period $ 0.5 $ 0.6 $ 1.0 $ 1.2 Interest cost on projected benefit obligation 3.8 4.1 7.7 8.3 Expected return on plan assets ( 5.7 ) ( 5.6 ) ( 11.5 ) ( 11.2 ) Amortization of net actuarial loss 1.4 1.4 2.7 2.7 Net periodic pension cost (credit) $ - $ 0.5 $ ( 0.1 ) $ 1.0 Retiree health and life insurance benefits Interest cost on projected benefit obligation $ 0.4 $ 0.5 $ 0.8 $ 1.0 Amortization of prior service credit - ( 0.1 ) - ( 0.1 ) Amortization of net actuarial gain ( 0.4 ) ( 0.4 ) ( 0.9 ) ( 0.8 ) Net periodic postretirement (credit) cost $ - $ - $ ( 0.1 ) $ 0.1 Excluded from the table above is the net periodic pension cost associated with an unfunded defined benefit pension plan in Germany that was not included as part of prior dispositions. This plan is reported as a component of our Unallocated Corporate segment. Net periodic pension cost for this plan was immaterial for the three and six months ended June 30, 2026 and 2025. The service cost component of net benefit cost has been presented in the Condensed Consolidated Statements of Earnings and Comprehensive Income within cost of goods sold and SG&A expenses for all periods presented, which are the same line items as other compensation costs arising from services rende

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,442 characters as filed

NOTE 3. REVENUE Disaggregation of Revenues Our Mineral Fiber and Architectural Specialties operating segments manufacture and sell interior and exterior architectural applications including ceilings, specialty walls and exterior metal solutions (primarily mineral fiber, fiberglass, metal, felt, architectural resin and glass, wood, wood fiber, and glass-reinforced-gypsum) throughout the Americas. We disaggregate revenue based on our product-based segments and major customer channels, as they represent the most appropriate depiction of how the nature, amount and timing of revenues and cash flows are affected by economic factors. Net sales by major customer channel are as follows: Distributors represents net sales to commercial building materials distributors who resell our products to contractors, subcontractors alliances, large architect and design firms, and major facility owners. Geographically, this category includes sales throughout the U.S., Canada, and Latin America. Home centers represents net sales to home center customers who resell our products through retail outlets. This category includes sales primarily to U.S. customers. Direct customers represents net sales to contractors, subcontractors, and large architect and design firms. This category includes sales primarily to U.S. customers. Other represents net sales to independent retailers and certain national account customers, including wholesalers who resell our products to dealers who service builders and maintena

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 4,394 characters as filed

NOTE 2. SEGMENT RESULTS Our operating segments are as follows: Mineral Fiber, Architectural Specialties and Unallocated Corporate. Our Mineral Fiber and Architectural Specialties segment net sales represent the product-based group offerings we sell to external customers. Our Chief Operating Decision Maker (CODM) is our President and Chief Executive Officer . Effective April 1, 2026, our President and Chief Executive Officer (CEO), Victor Grizzle, transitioned to Executive Chair of our Board of Directors, and Mark Hershey, formerly our Senior Vice President and Chief Operating Officer, succeeded Victor Grizzle as President and CEO. Segment operating income (loss) is the measure of segment profit or loss reviewed by the CODM. The following tables are presented at the level of disaggregation regularly reviewed by the CODM to evaluate operating performance and allocate resources to segments: For the three months ended June 30, 2026 Mineral Fiber Architectural Specialties Unallocated Corporate Total Net sales to external customers $ 288.2 $ 183.8 $ - $ 472.0 Cost of goods sold 166.8 109.8 0.4 277.0 Gross profit (loss) 121.4 74.0 ( 0.4 ) 195.0 SG&A expenses 48.7 44.7 0.3 93.7 Loss related to change in fair value of contingent consideration, net 1.0 ( 0.1 ) - 0.9 Equity (earnings) loss from unconsolidated affiliates, net ( 33.6 ) - 0.2 ( 33.4 ) Segment operating income (loss) $ 105.3 $ 29.4 $ ( 0.9 ) $ 133.8 Depreciation and amortization $ 22.0 $ 8.2 $ - $ 30.2 Purchases of prop

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 5,931 characters as filed

NOTE 17. SHAREHOLDERS EQUITY Common Stock Repurchase Plan On July 29, 2016, the Board of Directors of the Company approved a share repurchase program authorizing us to repurchase up to $ 150.0 million of our outstanding shares of common stock (the Program). Since inception of the Program, this authorization has been increased to permit repurchases of up to an aggregate of $ 1,700.0 million of our outstanding shares of common stock through December 31, 2026 . We had $ 397.9 million remaining under the Boards repurchase authorization as of June 30, 2026. On July 21, 2026, the Board of Directors of the Company approved an additional $ 800.0 million authorization under the Program, increasing the total authorized amount available for repurchases to $ 2,500.0 million, and extending the Program through December 31, 2029 . Repurchases of our common stock under the Program may be made through open market, block and privately negotiated transactions, including Rule 10b5-1 plans, at such times and in such amounts as management deems appropriate, subject to market and business conditions, regulatory requirements and other factors. The Program does not obligate AWI to repurchase any particular amount of common stock and may be suspended or discontinued at any time without notice. During the three months ended June 30, 2026, we repurchased 0.5 million shares under the Program for a total cost of $ 74.9 million, excluding commissions and taxes, or an average price of $ 163.20 per share. Du

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.