Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Caution evidenceCoverage 5/5 core metricsLatest reported annual revenue changed -14.3% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -14.3% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin compressed
Operating margin changed -117.0 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was negative
Latest reported free cash flow was -$13M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- Shareholders' equity was non-positive
Debt/equity is shown as not meaningful rather than as a negative leverage ratio.
Why this surfaced
Same-period reported shareholders' equity was zero or negative; review the balance sheet and capital structure. Period end 2025-12-31.
- 2 filing risk checks flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Audio$156M76.0%-19.2% yoy
- Digital$49.5M24.0%+5.9% yoy
Members sum to the consolidated $206M for this period.
- Audio-$227M98.6%-951.4% yoy
- Corporate-$14.9M6.5%-17.1% yoy
- Digital$11.7M-5.1%+164.2% yoy
Members sum to the consolidated -$230M for this period.
- Audio Advertising$156M76.0%-19.2% yoy
- Digital Advertising$49.5M24.0%+5.9% yoy
Members sum to the consolidated $206M for this period.
- Audio$31.9M74.9%-16.4% yoy
- Digital$10.7M25.1%-0.5% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 129 in Communication| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $206M | 34thof 3,301 middle third | 29thof 124 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -14.3% | 9thof 3,137 bottom third | 8thof 119 bottom third |
Operating margin operating income ÷ revenue | -111.5% | 16thof 2,819 bottom third | 9thof 117 bottom third |
Net margin net income ÷ revenue | -95.4% | 15thof 3,263 bottom third | 13thof 122 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -6.5% | 25thof 2,679 bottom third | 21stof 105 bottom third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | -17.4× | 17thof 819 bottom third | 21stof 40 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.1% | 98thof 2,895 top third | 99thof 110 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 81 days | 19thof 2,398 bottom third | 14thof 107 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
Not available for BBGI yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..
Point-in-time ledger
Not available for BBGI yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 1,593 characters as filed
"(18) Commitments and Contingencies On August 19, 2025, the Radio Music Licensing Committee (""RMLC"") announced that they had entered into settlement agreements with American Society of Composers, Authors, and Publishers (""ASCAP"") and BMI concerning licensing arrangements. The settlements established final license fee rates, which apply retrospectively for the period January 1, 2022 through December 31, 2029. The rate increase results in additional royalties to be paid by the Company to ASCAP and BMI for periods dating back to January 1, 2022. The Company recorded an accrual of $ 1.5 million related to the ASCAP settlement in the other operating expenses during the third quarter of 2025. In December 2025, the Company was provided with the information necessary to reasonably estimate the additional royalties payable under the BMI settlement and recorded an accrual of $ 1.4 million in other operating expenses during the fourth quarter of 2025. The Company has various commitments for rating services and on-air programming including sports broadcast rights for the Boston Bruins, Boston Celtics, and New England Patriots. As of December 31, 2025, future minimum payments for the next five years and thereafter are summarized as follows: 2026 $ 22,850,000 2027 23,250,000 2028 7,287,500 2029 7,525,000 2030 7,525,000 Thereafter 22,200,000 Total $ 90,637,500 In the normal course of business, the Company is party to various legal matters. The ultimate disposition of these matters will …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Employee benefit plans · 3,570 characters as filed
(11) Employee Benefit Plans Defined Contribution Plan The Company has a defined contribution plan that conforms to Section 401(k) of the Internal Revenue Code. Under this plan, employees may contribute a minimum of 1 % of their compensation (no maximum) to the Plan. However, the Internal Revenue Code limited contributions to $ 23,000 and $ 23,500 (or $ 30,500 and $ 31,000 if a ged 50 years or older) in 2024 and 2025 , respectively. No employer matching contributions were made to the defined contribution plan in 2024 and 2025. Supplemental Employee Retirement Plan The benefit obligations related to the frozen SERP of $ 7.3 million are reported in other long-term liabilities, of wh ich $ 0.6 mi llion was reclassified to other current liabilities, in the consolidated balance sheets as of December 31, 2024 and 2025. The Company contri buted $ 0.5 m illion to the SERP in both 2024 and 2025. The SERP is summarized as follows: Year ended December 31, 2024 2025 Change in Projected Benefit Obligation Benefit obligation at beginning of year $ 8,006,835 $ 7,311,259 Interest cost 355,194 375,780 Actuarial (gain) loss ( 567,611 ) 168,352 Benefits paid ( 483,159 ) ( 506,208 ) Benefit obligation at end of year $ 7,311,259 $ 7,349,183 Change in Plan Assets Fair value of plan assets at beginning of year $ $ Employer contribution 483,159 506,208 Benefits paid ( 483,159 ) ( 506,208 ) Fair value of plan assets at end of year $ $ Funded status $ ( 7,311,259 ) $ ( 7,349,183 ) Unrecognized net actu …
CompensationAndEmployeeBenefitPlansTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 164 characters as filed
Revenue is comprised of the following: Year ended December 31, 2024 2025 Audio $ 193,561,279 $ 156,467,315 Digital 46,730,332 49,472,312 $ 240,291,611 $ 205,939,627
DisaggregationOfRevenueTableTextBlock
Share-based compensation · 1,993 characters as filed
(14) Stock-Based Compensation On June 25, 2025, the Company's stockholders approved the adoption of the Beasley Broadcast Group, Inc. 2025 Equity Incentive Award Plan (the 2025 Plan). The 2025 Plan, among other things, permits the Company to issue up to 300,000 shares of Class A common stock in the form of equity-based awards, including restricted stock units, shares of restricted stock and stock options, to employees, consultants and non-employee directors. The restricted stock units that will be granted under the 2025 Plan will generally vest over one to five years of service. The 2025 Plan replaced the Beasley Broadcast Group, Inc. 2007 Equity Incentive Plan, as amended and restated (the 2007 Plan), and no further awards will be granted under the 2007 Plan. However, the terms and conditions of the 2007 Plan will continue to govern any outstanding awards granted thereunder. A summary of restricted stock unit activity under the 2025 Plan is presented below: Units Weighted-Average Grant-Date Fair Value Unvested as of June 25, 2025 $ Granted 46,250 4.05 Unvested as of December 31, 2025 46,250 $ 4.05 As of December 31, 2025, there was $ 0.2 million of total unrecognized compensation cost for restricted stock units granted under the 2025 Plan. That cost is expected to be recognized over a weighted-average period of 3.0 yea rs. A summary of restricted stock unit activity under the 2007 Plan is presented below: Units Weighted-Average Grant-Date Fair Value Unvested as of January 1, …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Income taxes · 5,504 characters as filed
(15) Income Taxes Income tax benefit for the year ended December 31, 2025 is as follows: Current: Federal $ State Foreign Deferred: Federal ( 34,589,736 ) State ( 8,428,170 ) Foreign Benefits of operating loss carryforwards ( 1,637,851 ) ( 44,655,757 ) $ ( 44,655,757 ) Income tax benefit for the year ended December 31, 2025 differs from the amounts that would result from applying the federal statutory rate of 21 % to the Companys pre-tax loss as follows: Percentage of Amount Pre-Tax Loss Expected tax benefit $ ( 50,656,689 ) 21 % State income taxes, net of federal benefit ( 7,258,604 ) 3 % Change in valuation allowance 12,576,428 - 5 % Non-deductible items 323,188 0 % Other 359,920 0 % $ ( 44,655,757 ) 19 % Income tax benefit for the year ended December 31, 2024 is as follows: Current: Federal $ 6,205,464 State 914,465 7,119,929 Deferred: Federal ( 6,646,568 ) State ( 1,818,322 ) ( 8,464,890 ) $ ( 1,344,961 ) Income tax benefit for the year ended December 31, 2024 differs from the amounts that would result from applying the federal statutory rate of 21% to the Companys loss before taxes as follows: Expected tax benefit $ ( 1,532,372 ) State income taxes, net of federal benefit ( 310,137 ) Tax rate adjustments ( 258,484 ) Change in valuation allowance ( 296,180 ) Non-deductible items 560,477 Other 491,735 $ ( 1,344,961 ) Temporary differences that give rise to the components of deferred tax assets and liabilities are as follows: December 31, 2024 2025 Deferred tax assets: Allo …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 1,433 characters as filed
(10) Leases The Company leases office space, towers and office equipment. Discount rates are based on the Companys incremental borrowing rate due to the rate implicit in the leases being not readily determinable. The Company used the current borrowing rate on its credit facility, adjusted for the effects of collateralization, to determine the various rates it would pay to finance similar transactions over similar time periods. The following table summarizes lease information: Year ended December 31, 2024 2025 Lease cost Operating lease cost $ 11,452,668 $ 11,250,941 Short-term lease cost 20,760 Total lease cost $ 11,473,428 $ 11,250,941 Other information Operating cash flows from operating leases $ 12,015,198 $ 12,027,376 Right-of-use assets obtained in exchange for new operating lease liabilities 6,685,102 3,982,997 December 31, 2025 Weighted-average remaining lease term operating leases 6.3 Weighted-average discount rate operating leases 9.3 % As of December 31, 2025, future minimum payments for operating leases for the next five years and thereafter are summarized as follows: 2026 $ 11,736,001 2027 10,129,167 2028 8,640,392 2029 7,329,624 2030 5,205,295 Thereafter 15,044,028 Total lease payments 58,084,507 Less imputed interest ( 25,476,362 ) Present value of operating lease liabilities 32,608,145 Operating lease liabilities - current ( 6,972,790 ) Operating lease liabilities - long-term $ 25,635,355 …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
Long-term debt · 6,735 characters as filed
(9) Long-Term Debt Long-term debt is comprised of the following: December 31, December 31, 2024 2025 Current portion of long-term debt: 8.625 % secured notes due February 1, 2026 $ $ 2,795,000 Long-term debt: 8.625 % secured notes due February 1, 2026 4,295,000 11.000 % senior secured first lien notes due August 1, 2028 30,899,000 30,899,000 9.200 % senior secured second lien notes due August 1, 2028 184,922,000 184,922,000 Unamortized premium 27,001,717 19,466,353 $ 247,117,717 $ 235,287,353 On February 2, 2021, the Company issued $ 300.0 million aggregate principal amount of 8.625 % senior secured notes due on February 1, 2026 (the Prior Notes) under an indenture dated February 2, 2021 (the Prior Notes Indenture). Interest on the Prior Notes accrued at the rate of 8.625 % per annum and was payable semiannually in arrears on February 1 and August 1 of each year. The Prior Notes were redeemed in full on January 31, 2026. . On October 8, 2024 (the Settlement Date), Beasley Mezzanine Holdings, LLC (the Issuer), a wholly owned subsidiary of the Company, and certain other of the Companys subsidiaries, completed: (i) the exchange (the Prior Exchange Offer) of $ 194.7 million aggregate principal amount of the Prior Notes (representing 72.9 % of the aggregate principal amount outstanding of the Prior Notes) for (a) $ 184.9 million aggregate principal amount of the Issuers newly issued 9.200 % Senior Secured Second Lien Notes due August 1, 2028 (the Existing Second Lien Notes) at an …
LongTermDebtTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 3,207 characters as filed
Recent Accounting Pronouncements In December 2025, the Financial Accounting Standards Board (FASB) issued several updates to the codification. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods, and early adoption is permitted. The Company is currently in the process of reviewing the new guidance. In December 2025, the FASB issued amendments intended to improve the guidance in Topic 270, Interim Reporting, by improving the navigability of the required interim disclosures and clarifying when that guidance is applicable. The amendments also provide additional guidance on what disclosures should be provided in interim reporting periods. The amendments are effective for the annual reporting periods after December 15, 2027, and interim periods within those fiscal year reporting periods beginning after December 15, 2027, and early adoption is permitted. The Company is currently in the process of reviewing the new guidance. In July 2025, the FASB issued guidance that provides the option to elect a practical expedient to assume that the current conditions as of the balance sheet date will remain unchanged for the remaining life of the asset when developing a reasonable and supportable forecast as part of estimating expected credit losses on these assets. These amendments are effective for annual reporting periods beginning after December 15, 2025, and interim reporting period …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Related parties · 4,250 characters as filed
"(17) Related Party Transactions The Company leases certain office space and towers from related parties as described below. As a result, the Company has recorded operating lease right-of-use assets of $ 3.7 million an d $ 2.4 million for the years ended December 31, 2024 and 2025 , respectively, and operating lease liabilities of $ 3.8 million and $ 2.6 million for the years ended December 31, 2024 and 2025. The operating lease right-of-use assets and operating lease liabilities for the related party leases are reported in the accompanying consolidated balance sheets for the years ended December 31, 2024 and 2025. Beasley Broadcasting Management, LLC The Company leases its principal executive offices in Naples, FL from Beasley Broadcasting Management, LLC, which is held by a trust for the benefit of Caroline Beasley, Bruce G. Beasley, Brian E. Beasley and other members of the Beasley family. The lease agreement expires on December 31, 2031 . Rental expense w as $ 0.3 million and $ 0.2 m illion for the years ended December 31, 2024 and 2025, respectively. Beasley Family Properties, LLC The Company leased office space for its stations in Fort Myers, FL from Beasley Family Properties, LLC, which is held by a trust for the benefit of Caroline Beasley, Bruce G. Beasley, Brian E. Beasley, and other members of the Beasley family. The lease agreement was terminated on February 6, 2026. For more information, see Note 22 to the consolidated financial statements. Rental expense w as $ …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 2,997 characters as filed
(13) Revenue Revenue is comprised of the following: Year ended December 31, 2024 2025 Audio $ 193,561,279 $ 156,467,315 Digital 46,730,332 49,472,312 $ 240,291,611 $ 205,939,627 The Company recognizes revenue when it satisfies a performance obligation under a contract with an advertiser. The transaction price is allocated to performance obligations based on executed contracts which represent relative standalone selling prices. Payment is generally due within 30 days, although certain advertisers are required to pay in advance. Revenues are reported at the amount the Company expects to be entitled to receive under the contract. The Company has elected to use the practical expedient to expense sales commissions as incurred. Payments received from advertisers before the performance obligation is satisfied are recorded as deferred revenue in the balance sheet. Substantially all deferred revenue is recognized within 12 months of the payment date. December 31, December 31, 2024 2025 Deferred revenue $ 3,794,481 $ 3,451,922 Audio revenue includes revenue from the sale or trade of aired commercial spots to advertisers directly or through national, regional or local advertising agencies. Each commercial spot is considered a performance obligation. Revenue is recognized when the commercial spots have aired. Trade sales are recorded at the estimated fair value of the goods or services received. If commercial spots are aired before the goods or services are received, then a trade sales r …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 2,890 characters as filed
(20) Segment Information The Company currently operates two operating and reportable segments (Audio and Digital). The identification of segments is consistent with how the segments report to and are managed by the Companys Chief Executive Officer (the Companys Chief Operating Decision Maker). The Audio segment generates revenue primarily from the sale of commercial advertising to customers of the Companys stations in the following markets: Augusta, GA, Boston, MA, Charlotte, NC, Detroit, MI, Fayette ville, NC, Fort Myers-Naples, FL, Las Vegas, NV, Middlesex, NJ, Monmouth, NJ, Morristown, NJ, Philadelphia, PA, and Tampa-Saint Petersburg, FL. The Digital segment generates revenue primarily from the sale of digital advertising to customers of the Companys stations and other advertisers throughout the United States. Corporate expenses include general and administrative expenses and certain other income and expense items not allocated to the operating segments. Non-operating corporate items, including interest expense and income taxes, are reported in the accompanying consolidated statements of comprehensive loss. Reportable segment information for the year ended December 31, 2025 is as follows: Audio Digital Corporate Total Net revenue $ 156,467,315 $ 49,472,312 $ $ 205,939,627 Operating expenses 148,954,220 37,661,036 186,615,256 Corporate expenses 14,364,287 14,364,287 Depreciation and amortization 5,736,078 77,395 518,379 6,331,852 FCC licenses impairment losses 224,815,149 2 …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 19,076 characters as filed
"(2) Summary of Significant Accounting Policies Principles of Consolidation The financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America and include the accounts of the Company and its wholly owned subsidiaries, including OutlawsXP, Inc. All significant inter-company transactions and balances have been eliminated. Use of Estimates Preparing financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the period. Such estimates include: (i) the amount of allowance for credit losses; (ii) future cash flows used for testing recoverability of property and equipment; (iii) fair values used for testing Federal Communications Commission (""FCC"") licenses and other intangibles for impairment; (iv) estimates used to determine the incremental borrowing rate to record operating lease liabilities and right-of-use assets (v) the realization of deferred tax assets; and (vi) actuarial assumptions related to the Supplemental Employee Retirement Plan (""SERP""). Actual results and outcomes may differ from managements estimates and assumptions. Cash and Cash Equivalents All short-term investments with an original maturity of three months or less …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 1,135 characters as filed
(12) Stockholders Equity The Company has two classes of common stock: Class A common stock and Class B common stock. In the election of directors, the holders of Class A common stock are entitled by class vote, exclusive of other stockholders, to elect two of the Companys directors, with each Class A share being entitled to one vote. In the election of the other four directors and all other matters submitted to the stockholders for a vote, the holders of Class A shares and Class B shares shall vote as a single class, with each Class A share being entitled to one vote and each Class B share entitled to ten votes. From time to time, the Company repurchases sufficient shares of its common stock to fund withholding taxes in connection with the vesting of restricted stock units. The Company pa id $ 29,531 to repurchase 5,561 shares in 2025. The board of directors has suspended future quarterly dividend payments until it is determined that resumption of dividend payments is in the best interest of the Companys stockholders. In addition, the Indenture governing the Notes limits the ability of the Company to pay dividends. …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 10,348 characters as filed
(22) Subsequent Events Transaction Support Agreement and Exchange Offer On March 20, 2026, the Company and Beasley Mezzanine Holdings, LLC (the Issuer), an indirect subsidiary of the Company, entered into a transaction support agreement (the Transaction Support Agreement) with certain holders of the Existing Notes (the Supporting Holders) representing a majority of the aggregate outstanding principal amount of the Existing First Lien Notes and a majority of the aggregate outstanding principal amount of the Existing Second Lien Notes. The Transaction Support Agreement provides for support of certain refinancing transactions (the Refinancing Transactions), to be undertaken by the following: (i) an exchange offer (the Exchange Offer) to exchange any and all of the Existing Second Lien Notes for newly issued 10.000 % Senior Secured Second Lien PIK Notes due 2027 (2027 PIK Notes) at an exchange ratio of 50.0 % of the aggregate principal amount (or $ 500 per $ 1,000 of principal amount) of the Existing Second Lien Notes tendered for exchange, to be issued subsequent to the issuance of this Annual Report, (ii) an offer to purchase (the Tender Offer and, together with the Exchange Offer, the Offers) up to $ 15.9 million of the Existing First Lien Notes for purchase at a price equal to 100 % of the par value thereof and (iii) related consent solicitations (the Consent Solicitations) to proposed amendments to the existing indentures governing the Existing Notes (the Existing Indentures …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.