Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Bluerock Homes Trust, Inc. BHM

· Financials · Real Estate Investment Trusts

FY2025 10-K, filed 2026-02-27
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Operating margin changed -34.5 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -34.5 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2022-12-31.

  • No current rule-based risk flags

    1 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +40.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow turned positive

    Latest reported free cash flow was $10M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+40.2%
as of 2025-12-31
Latest annual operating margin
-30.3%
as of 2022-12-31
Free cash flow
$10M
as of 2025-12-31
Debt / equity
3.33x
as of 2025-12-31
ROIC snapshot
-1.4%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 1 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-27prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Residential Communities Segment$37.6M
    55.1%
    +128.3% yoy
  • Scattered Single Family Homes Segment$30.6M
    44.9%
    -4.8% yoy

Members sum to the consolidated $68.1M for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-07prior period 2025-03-31 from the same filingView filing
  • Residential Communities Segment$12.8M
    64.7%
    +57.2% yoy
  • Scattered Single Family Homes Segment$6.95M
    35.3%
    -10.9% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 907 in Financials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$68M
24thof 3,301
bottom third
30thof 541
bottom third
Net margin
net income ÷ revenue
-47.8%
19thof 3,263
bottom third
14thof 534
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
15.3%
77thof 2,679
top third
43rdof 307
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-25.3%
26thof 3,577
bottom third
9thof 774
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
9.3×
11thof 1,547
bottom third
14thof 296
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-8.8%
70thof 3,577
top third
90thof 804
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
125.6%
8thof 3,059
bottom third
10thof 734
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-8.8%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
125.6%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 4
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 8 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Total liabilities
Liabilities
balance at 2025-09-30$453M
10-Q 2025-11-06
$2.78M
10-K 2026-02-27
-99.4%first · latest
Total liabilities
Liabilities
balance at 2025-06-30$372M
10-Q 2025-08-13
$2.56M
10-Q 2025-11-06
-99.3%first · latest
Total liabilities
Liabilities
balance at 2025-03-31$364M
10-Q 2025-05-09
$2.67M
10-Q 2025-08-13
-99.3%first · latest
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2025-09-30$163M
10-Q 2025-11-06
$2.1M
10-K 2026-02-27
-98.7%first · latest
Total assets
Assets
balance at 2025-03-31$964M
10-Q 2025-05-09
$186M
10-Q 2025-08-13
-80.7%first · latest
Total assets
Assets
balance at 2025-09-30$1.09B
10-Q 2025-11-06
$222M
10-K 2026-02-27
-79.7%first · latest
Total assets
Assets
balance at 2025-06-30$991M
10-Q 2025-08-13
$220M
10-Q 2025-11-06
-77.8%first · latest
Stockholders' equity
StockholdersEquity
balance at 2021-12-31$440M
10-Q 2022-11-04
$151M
10-K 2023-03-22
-65.7%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20260227View filing
Business combinations · 6,928 characters as filed

Note 3 Acquisition of Real Estate Acquisition of Villas at Huffmeister On March 25, 2024, the Company, through a 95% owned joint venture entity, acquired a 294-unit residential community located in Houston, Texas known as Villas at Huffmeister. The purchase price of $41.2 million was funded with a $24.3 million senior loan assumption secured by Villas at Huffmeister, along with cash of $18.1 million funded by the Company, inclusive of certain adjustments typical in such real estate transactions. Acquisition of Avenue at Timberlin Park On July 31, 2024, the Company acquired a 200-unit residential community located in Jacksonville, Florida known as Avenue at Timberlin Park. The Company has a full ownership interest in the community, and the purchase price of $33.8 million was funded with a $23.7 million senior loan secured by Avenue at Timberlin Park, along with cash of $12.9 million funded by the Company, inclusive of certain adjustments typical in such real estate transactions. Acquisition of Allure at Southpark On December 6, 2024, the Company, through a 98.05% owned joint venture entity, acquired a 350-unit residential community located in Charlotte, North Carolina known as Allure at Southpark. The purchase price of $92.0 million was funded with a $55.2 million senior loan secured by Allure at Southpark, along with cash of $39.3 million funded by the Company, inclusive of certain adjustments typical in such real estate transactions. Acquisition of Residential Communities th

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 4,906 characters as filed

Note 16 Commitments and Contingencies The aggregate amount of the Companys contractual commitments to fund future cash obligations in certain of its preferred equity investments was $27.0 million and $17.6 million at December 31, 2025 and 2024, respectively. In addition, the Company has two consolidated residential communities (Abode Wendell Falls and Harmony at Clear Creek) under construction comprised of an aggregate of 358 units. At December 31, 2025, the Company estimates the remaining costs to complete the construction of these two residential communities to be approximately $113.6 million. The Company intends to finance these costs through a combination of available cash, proceeds from construction loans, and preferred equity capital contributions. The Company also committed to acquire an aggregate of 100 residential community units known as Parkside at Summers Corner. The Company expects acquisitions to occur in tranches as construction is completed, and as of December 31, 2025, 88 units remain to be acquired, representing an aggregate purchase price of $22.6 million. The Company is subject to various legal actions and claims arising in the ordinary course of business. Although the outcome of any legal matter cannot be predicted with certainty, management does not believe that any of these legal proceedings or matters will have a material adverse effect on the consolidated financial position or results of operations or liquidity of the Company. Lessee Operating Lease I

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Fair value · 11,049 characters as filed

Note 12 Fair Value Fair Value Measurements For financial assets and liabilities recorded at fair value on a recurring or non-recurring basis, fair value is the price the Company would expect to receive to sell an asset, or pay to transfer a liability, in an orderly transaction with a market participant at the measurement date under current market conditions. In the absence of such data, fair value is estimated using internal information consistent with what market participants would use in a hypothetical transaction. In determining fair value, observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Companys market assumptions; preference is given to observable inputs. In accordance with GAAP and as defined in ASC Topic 820: Fair Value Measurement, these two types of inputs create the following fair value hierarchy: Level 1: Quoted prices for identical instruments in active markets Level 2: Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable Level 3: Significant inputs to the valuation model are unobservable If the inputs used to measure the fair value fall within different levels of the hierarchy, the fair value is determined based upon the lowest level input that is significant to the fair value measurement. Whenever possible, th

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,713 characters as filed

New Accounting Pronouncements In December 2023, the FASB issued Accounting Standards Update No. 2023-09 Improvements to Income Tax Disclosures (Topic 740) (ASU 2023-09). The amendments in ASU 2023-09 require additional disclosure with respect to the effective tax rate reconciliation and information on income taxes paid. The amendments in ASU 2023-09 are effective for the Company for annual reporting periods beginning after December 15, 2024. The Company evaluated the impact of ASU 2023-09 on its financial disclosures and has included additional income tax disclosures as applicable in the notes to its consolidated financial statements. In November 2024, the FASB issued Accounting Standards Update No. 2024-03 Disaggregation of Income Statement Expenses (Subtopic 220-40) (ASU 2024-03). The amendments in ASU 2024-03 require additional disclosure of specified information about certain costs and expenses within the notes to the financial statements. The amendments in ASU 2024-03 are effective for the Company for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact of adopting ASU 2024-03 on its financial disclosures. In November 2025, the FASB issued Accounting Standards Update No. 2025 - 08, Financial Instruments Credit Losses (Topic 326) (ASU 2025 - 08). The amendments in ASU 2025 - 08 expand the use of the gross - up approach for the recognition of expected cred

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 13,502 characters as filed

Note 14 Related Party Transactions Management Agreement with the Manager In October 2022, the Company entered into a management agreement (the Management Agreement) with the Operating Partnership and Bluerock Homes Manager, LLC (the Manager) pursuant to which the Manager provides for the day-to-day management of the Companys operations. Pursuant to the terms of the Management Agreement, the Manager provides the Company with a management team and appropriate support personnel to provide such management services to the Company. The Management Agreement requires the Manager to manage the Companys business affairs under the supervision and direction of the Companys board of directors (the Board). Specifically, the Manager is responsible for (i) the selection, purchase and sale of the Companys portfolio investments, (ii) the Companys financing activities, and (iii) providing the Company with advisory services, in each case in conformity with the investment guidelines and other policies approved and monitored by its Board. The Management Agreement expires on October 6, 2026 and will be automatically renewed for a one-year term on each anniversary date thereafter unless earlier terminated or not renewed in accordance with the terms thereof. The Company pays the Manager a base management fee (the base management fee) in an amount equal to 1.50% of the Companys New Stockholders Equity (as defined in the Management Agreement) per year, as well as an incentive fee (the incentive fee) wi

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 5,049 characters as filed

Note 17 Segment Information The Company owns and operates residential real estate assets that generate rental and other property-related income through the leasing of residential units to a diverse base of tenants. The Company evaluates operating performance on an individual property investment level and based on the investments similar economic characteristics. The Companys Chief Operating Decision Makers (CODMs) are its Chief Executive Officer, Chief Investment Officer and Chief Financial Officer. The CODMs primary financial measure for operating performance is NOI as it measures the core operations of property performance by excluding corporate level expenses and those other items not related to property operating performance. CODMs are provided financial reports which include an income statement with property revenues, property operating expenses, and property net income. These financial reports assist the CODMs in assessing the Companys financial performance and in allocating resources appropriately. The Company views its residential real estate assets as two reportable segments, consisting of (i) residential communities and (ii) scattered single-family homes. The CODMs do not distinguish or group operations on a geographic, tenant or other basis when assessing the financial performance of the Companys portfolio of properties/investments. Residential communities segment includes the acquisition, ownership, management, renovation, construction, and development of resident

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 29,931 characters as filed

Note 15 Stockholders Equity Net Loss Per Common Share Basic and diluted net loss per common share is computed by dividing net loss attributable to common stockholders, less dividends on restricted stock and LTIP Units expected to vest, by the weighted average number of common shares outstanding for the period. Net loss attributable to common stockholders is computed by adjusting net loss for the non-forfeitable dividends paid on non-vested restricted stock and LTIP Units. The Company considers the requirements of the two-class method when preparing earnings per share. The Company has two classes of common stock outstanding: Class A common stock, $0.01 par value per share, and Class C common stock, $0.01 par value per share. Earnings per share is not affected by the two-class method because the Companys Class A and C common stock participate in dividends on a one-for-one basis. The following table reconciles the components of basic and diluted net loss per common share for the years ended December 31, 2025 and 2024 (amounts in thousands, except share and per share amounts): 2025 2024 Net loss $ (32,598) $ (12,091) Less preferred stock dividends (9,203) (4,022) Less preferred stock accretion (4,538) (244) Less dividends on restricted stock and LTIP Units expected to vest (263) Addback net loss attributable to noncontrolling interests 34,848 12,123 Net loss attributable to common stockholders $ (11,754) $ (4,234) Weighted average common shares outstanding (1) 3,889,301 3,856,162

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 5,176 characters as filed

Note 18 Subsequent Events Issuance of LTIP Units under the BHM Incentive Plans On January 1, 2026, the Company granted 7,824 LTIP Units pursuant to the BHM Incentive Plans to each independent member of the Board in payment of the equity portion of their respective annual retainers. Such LTIP Units were fully vested upon issuance. Declaration of Dividends Declaration Date Record Date Amount Paid / Payable Date Series A Preferred Stock (1) January 15, 2026 January 23, 2026 $ 0.12500 February 5, 2026 January 15, 2026 February 25, 2026 0.12500 March 5, 2026 January 15, 2026 March 25, 2026 0.12500 April 2, 2026 Series A Preferred Enhanced Special Dividend January 15, 2026 January 23, 2026 (2) February 5, 2026 January 15, 2026 February 25, 2026 (2) March 5, 2026 January 15, 2026 March 25, 2026 (2) April 2, 2026 Series B Preferred Stock (1) January 15, 2026 January 23, 2026 $ 0.15625 February 5, 2026 January 15, 2026 February 25, 2026 0.15625 March 5, 2026 January 15, 2026 March 25, 2026 0.15625 April 2, 2026 (1) Holders of record of newly issued Series A Preferred Stock shares and Series B Preferred Stock shares that are held only a portion of the applicable monthly dividend period will receive a prorated dividend based on the actual number of days in the applicable dividend period during which each such share of Series A Preferred Stock and Series B Preferred Stock was outstanding. (2) Holders of record of Series A Preferred Stock shares are entitled to an enhanced special dividen

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.