Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Builders FirstSource, Inc. BLDR

· Consumer · Retail-Lumber & Other Building Materials Dealers

FY2025 10-K, filed 2026-02-17
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed -7.4% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -7.4% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin compressed

    Operating margin changed -4.6 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • 1 filing risk check flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $853M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
-7.4%
as of 2025-12-31
Latest annual operating margin
5.2%
as of 2025-12-31
Free cash flow
$853M
as of 2025-12-31
Debt / equity
1.03x
as of 2025-12-31
ROIC snapshot
14.3%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 11 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-17prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Specialty Building Products And Services$4.07B
    26.8%
    +4.1% yoy
  • Lumber And Lumber Sheet Goods$3.88B
    25.5%
    -9.2% yoy
  • Windows Doors And Millwork$3.84B
    25.3%
    -9.5% yoy
  • Manufactured Products$3.41B
    22.5%
    -14.4% yoy

Members sum to the consolidated $15.2B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2026-03-31 from the same filingView filing
  • Lumber And Lumber Sheet Goods$1.04B
    26.9%
    no prior
  • Specialty Building Products And Services$1.04B
    26.8%
    no prior
  • Windows Doors And Millwork$955M
    24.7%
    no prior
  • Manufactured Products$832M
    21.5%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 3,997 US-listed filers · 478 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$15.2B
91stof 3,301
top third
84thof 465
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-7.4%
15thof 3,137
bottom third
13thof 452
bottom third
Gross margin
gross profit ÷ revenue
30.4%
37thof 1,603
middle third
43rdof 330
middle third
Operating margin
operating income ÷ revenue
5.2%
57thof 2,819
middle third
57thof 434
middle third
Net margin
net income ÷ revenue
2.9%
52ndof 3,263
middle third
54thof 461
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
5.6%
53rdof 2,679
middle third
63rdof 418
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
10.0%
66thof 3,576
middle third
57thof 412
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.3%
91stof 2,895
top third
75thof 416
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
25 days
77thof 2,398
top third
47thof 384
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
2.8×
81stof 1,444
top third
78thof 214
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-7.2%
70thof 1,869
top third
74thof 241
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
0.7%
64thof 1,551
middle third
57thof 176
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
2.79×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-7.2%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
0.7%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.67×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 5 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Receivables
AccountsReceivableNetCurrent
balance at 2020-12-31$880M
10-K 2021-02-26
$823M
10-K 2022-03-01
-6.5%first · latest · 5 filings carry it
Goodwill
Goodwill
balance at 2021-09-01$2.37B
10-Q 2021-11-04
$2.49B
10-K 2022-03-01
+5.4%first · latest
Share repurchases
PaymentsForRepurchaseOfCommonStock
quarter 2023-03-31$627M
10-Q 2023-05-03
$604M
10-Q 2024-05-07
-3.6%first · latest
Share repurchases
PaymentsForRepurchaseOfCommonStock
fiscal year 2023-12-31$1.85B
10-K 2024-02-22
$1.81B
10-K 2026-02-17
-1.9%first · latest · 3 filings carry it
Share repurchases
PaymentsForRepurchaseOfCommonStock
fiscal year 2022-12-31$2.63B
10-K 2023-02-28
$2.59B
10-K 2025-02-20
-1.3%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Business combinations · 3,171 characters as filed

2. Business Combinations During the first six months of 2026, we completed the acquisitions of Premium Building Components, Inc. (PBC) and Precision Design and Trim LLC (Precision Design) for a combined total of approximately $ 31.0 million . PBC is based in New York and supplies trusses and wall panels to customers from western New York to Maine and Delaware. Precision Design provides finish work installation services in the Boise, Idaho area. During the first six months of 2025, we completed the acquisitions of Alpine Lumber Company (Alpine Lumber), O.C. Cluss Lumber Company (Cluss Lumber) and Truckee Tahoe Lumber (Truckee Tahoe) for a combined total of approximately $ 891.9 million , net of cash acquired. Alpine Lumber was the largest independently operated supplier of building materials in Colorado and northern New Mexico. Alpine Lumber serves the Colorado Front Range, western Colorado and northern New Mexico, providing a broad product range which includes prefabricated trusses and wall panels, and millwork. Cluss Lumber is a supplier of lumber and building materials to southwestern Pennsylvania, western Maryland and northern West Virginia. Truckee Tahoe is a supplier of lumber and building materials in the northern California and northwestern Nevada markets. The acquisitions were funded with a combination of cash on hand and borrowings under our $ 2.2 billion revolving credit facility due May 20, 2030 (the Revolving Facility ). The transactions were accounted for by the

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 1,762 characters as filed

11. Commitments and Contingencies As of June 30, 2026, we had outstanding letters of credit totaling $ 76.0 million under our Revolving Facility that principally support our self-insurance programs. The Company has a number of known and threatened construction defect legal claims. While these claims are generally covered under the Companys existing insurance programs to the extent any loss exceeds the deductible, there is a reasonable possibility of loss that is not able to be estimated at this time because (i) many of the proceedings are in the discovery stage, (ii) the outcome of future litigation is uncertain, and/or (iii) the nature of the claims is complex. Although the Company cannot estimate a reasonable range of loss based on currently available information, the resolution of these matters could materially affect the Company's financial position, results of operations or cash flows. In addition, we are involved in various other claims and lawsuits incidental to the conduct of our business in the ordinary course. We carry insurance coverage in amounts in excess of our self-insured retention that we believe to be reasonable under the circumstances and that may or may not cover any or all of our liabilities in respect to such claims and lawsuits. Although the ultimate disposition of these other proceedings cannot be predicted with certainty, management believes the outcome of any such claims that are pending or threatened, either individually or on a combined basis, will

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 1,847 characters as filed

8. Long-Term Debt Long-term debt consisted of the following as of: June 30, 2026 December 31, 2025 (in thousands) Revolving credit facility (1) $ 165,000 $ 4.25 % 2032 notes 1,300,000 1,300,000 6.375 % 2034 notes 1,000,000 1,000,000 6.75 % 2035 notes 750,000 750,000 6.375 % 2032 notes 700,000 700,000 5.00 % 2030 notes 550,000 550,000 Other finance obligations 166,565 183,891 Finance lease obligations 821 1,155 4,632,386 4,485,046 Unamortized debt discount/premium and debt issuance costs ( 41,072 ) ( 43,679 ) 4,591,314 4,441,367 Less: current maturities of long-term debt 11,923 14,334 Long-term debt, net of current maturities, discounts and issuance costs $ 4,579,391 $ 4,427,033 (1) The weighted average interest rate was 4.7 % as of June 30, 2026 . The Companys Revolving Facility and outstanding senior unsecured notes are discussed in more detail in our 2025 Form 10-K. Fair Value As of June 30, 2026, and December 31, 2025, the Company does not have any financial instruments that are measured at fair value on a recurring basis. We have elected to report the value of our Revolving Facility, 4.25 % senior notes due 2032 (the 4.25 % 2032 Notes), 6.375 % senior notes due 2034 (the 6.375 % 2034 Notes), 6.75 % senior notes due 2035 (the 6.75 % 2035 Notes), 6.375 % senior notes due 2032 (the 6.375 % 2032 Notes), and 5.00 % senior notes due 2030 (the 5.00 % 2030 Notes), at amortized cost. The following table presents the fair value of each such series of notes as of June 30, 2026, whic

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 498 characters as filed

The following table disaggregates our net sales by product category: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (in thousands) Manufactured products $ 831,622 $ 959,349 $ 1,566,208 $ 1,813,232 Windows, doors and millwork 954,610 1,050,742 1,808,574 1,994,837 Specialty building products and services 1,036,890 1,092,342 1,890,276 1,980,959 Lumber and lumber sheet goods 1,039,426 1,131,631 1,884,567 2,102,532 Net sales $ 3,862,548 $ 4,234,064 $ 7,149,625 $ 7,891,560

DisaggregationOfRevenueTableTextBlock

Share-based compensation · 5,009 characters as filed

9 . Employee Stock-Based Compensation 2026 Equity Incentive Plan On May 14, 2026, the Companys stockholders approved the Builders FirstSource, Inc. 2026 Equity Incentive Plan (the 2026 Plan). Under the 2026 Plan, the Company is authorized to grant awards in the form of incentive stock options, non-qualified stock options, stock appreciation rights (SARs), restricted stock, restricted stock units (RSUs), other stock-based awards, and cash-based awards. As of June 30, 2026, the Company had reserved 3.6 million shares of common stock for the grant of awards under the 2026 Plan, subject to adjustment as provided by the 2026 Plan, and less one share for every one share subject to an award granted under the Builders FirstSource, Inc. 2014 Incentive Plan (the 2014 Plan) after March 1, 2026 and prior to May 14, 2026. All shares under the 2026 Plan may be made subject to options, SARs, or full value stock awards. Stock options and SARs granted under the 2026 Plan may not have a term exceeding 10 years from the date of grant. The 2026 Plan also provides that all awards will become fully vested and/or exercisable upon a change in control (as defined in the 2026 Plan) if those awards (i) are not assumed or equitably substituted by the surviving entity or (ii) have been assumed or equitably substituted by the surviving entity, and the grantees employment is terminated under certain circumstances. Other specific terms for awards granted under the 2026 Plan shall be determined by our board

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Income taxes · 3,746 characters as filed

10 . Income Taxes A reconciliation of the statutory federal income tax rate to our effective rate for continuing operations is provided below : Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 Statutory federal income tax rate 21.0 % 21.0 % 21.0 % 21.0 % Discrete federal research and development credits, including non-cash settlement agreement 83.8 ( 802.5 ) State income taxes, net of federal income tax 3.2 2.4 1.0 2.4 Stock-based compensation windfall/shortfall 0.7 ( 0.7 ) ( 50.7 ) ( 1.4 ) Permanent differences and other ( 1.3 ) ( 6.4 ) ( 0.4 ) Effective tax rate for continuing operations 107.4 % 22.7 % ( 837.6 )% 21.6 % During the three months ended June 30, 2026, the Company entered into a settlement agreement with the Internal Revenue Service (the IRS) regarding the treatment of certain research and development expenses claimed in prior years. As a result of the settlement agreement, the Company recognized a discrete income tax expense of approximately $ 43.9 million during the quarter. The settlement agreement did not result in a current period cash payment, as the Company had previously remitted cash tax payments in excess of the amounts claimed in prior years and ultimately due under the settlement agreement. A comparison of the Companys effective tax rate for the three months ended June 30, 2026, to the three months ended June 30, 2025, is not meaningful due to the impact of the discrete settlement agreement relative to the amount of income ea

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,261 characters as filed

Recent Accounting Pronouncements In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (ASU 2024-03), and in January 2025, the FASB issued Accounting Standards Update No. 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date (ASU 2025-01). ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific types of expenses included in the expense captions presented in the income statement. ASU 2024-03, as clarified by ASU 2025-01, is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. The requirements will be applied prospectively with the option for retrospective application and early adoption is permitted. We are currently evaluating the potential impact of adopting this new guidance on our consolidated financial statements and related disclosures. In September 2025, the FASB issued ASU No. 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The standard applies to costs incurred to develop or obtain software for internal use. ASU 2025-06 amends the exis

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 1,753 characters as filed

3. Revenue The following table disaggregates our net sales by product category: Three Months Ended June 30, Six Months Ended June 30, 2026 2025 2026 2025 (in thousands) Manufactured products $ 831,622 $ 959,349 $ 1,566,208 $ 1,813,232 Windows, doors and millwork 954,610 1,050,742 1,808,574 1,994,837 Specialty building products and services 1,036,890 1,092,342 1,890,276 1,980,959 Lumber and lumber sheet goods 1,039,426 1,131,631 1,884,567 2,102,532 Net sales $ 3,862,548 $ 4,234,064 $ 7,149,625 $ 7,891,560 As our product category alignment continues to be refined, we have reclassified prior periods net sales by product category to conform to current period presentation. The impact to each of the prior periods net sales for manufactured products, windows, doors and millwork, specialty building products and services, and lumber and lumber sheet goods was 0.7 % , 2.0 % , - 2.3 % , and - 0.1 % , respectively, for the three months ended June 30, 2025 and 0.5 % , 1.8 % , - 2.1 % , and - 0.2 % , respectively, for the six months ended June 30, 2025. The timing of revenue recognition, invoicing, and cash collection results in accounts receivable, unbilled receivables, contract assets, and contract liabilities. Contract assets include unbilled amounts when the revenue recognized exceeds the amount billed to the customer, and amounts representing a right to payment from previous performance that is conditional on something other than passage of time, such as retainage. Contract liabilitie

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 1,567 characters as filed

12. Significant Segment Expenses As discussed in Note 1, during the second quarter of 2026, the Company reorganized the structure of its internal organization from three geographical divisions (East, Central, and West) to two geographical divisions (East and West), which represent the Companys operating segments. We aggregate our two operating segments into one reportable segment in accordance with GAAP. The primary measures reviewed by the CODM, including revenue, gross margin, and income (loss) before income taxes, are shown in these condensed consolidated financial statements. The CODM uses these measures to assess performance for the reportable segment and to decide how to allocate resources. Gross margin and income (loss) before income taxes are driven by the segments significant expense items of cost of sales and compensation and benefits, as well as other segment items. Cost of sales is shown in these condensed consolidated financial statements. Compensation and benefits, which are reported within selling, general, and administrative expenses in these condensed consolidated financial statements, were $ 0.5 billion and $ 0.6 billion for the three months ended June 30, 2026 and 2025, respectively, and $ 1.1 billion for both six month periods ended June 30, 2026 and 2025. O ther segment items are substantially all the remaining selling, general, and administrative expenses reported in these condensed consolidated financial statements. The measure of segment assets is repo

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.