Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Caution evidenceCoverage 4/5 core metricsLatest reported annual revenue changed -9.9% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -9.9% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin compressed
Operating margin changed -18.1 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-10-21
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Bumble App$783M81.1%-9.6% yoy
- Badoo App And Other$183M18.9%-11.1% yoy
Members sum to the consolidated $966M for this period.
- Outside the United States$540M55.9%-2.7% yoy
- United States$426M44.1%-17.6% yoy
Members sum to the consolidated $966M for this period.
- Bumble App$172M81.6%-14.7% yoy
- Badoo App And Other$38.8M18.4%-17.1% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,060 US-listed filers · 808 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $966M | 54thof 3,247 middle third | 55thof 769 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -9.9% | 12thof 3,083 bottom third | 11thof 735 bottom third |
Operating margin operating income ÷ revenue | -83.4% | 17thof 2,777 bottom third | 13thof 742 bottom third |
Net margin net income ÷ revenue | -71.8% | 16thof 3,212 bottom third | 14thof 761 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -121.6% | 10thof 3,520 bottom third | 9thof 713 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 3.2% | 42ndof 2,852 middle third | 57thof 719 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 31 days | 72ndof 2,373 top third | 83rdof 706 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 1.7× | 55thof 1,524 middle third | 46thof 334 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -47.8% | 96thof 3,845 top third | 95thof 769 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -46.8% | 88thof 3,301 top third | 89thof 678 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 11 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2022-09-30 | $365M 10-Q 2022-11-16 | $263M 10-Q 2024-05-09 | -28.1% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2022-06-30 | -$4.39M 10-Q 2022-08-12 | -$3.44M 10-Q 2023-08-09 | +21.7% | first · latest |
| Net income NetIncomeLoss | quarter 2021-09-30 | -$6.88M 10-Q 2021-11-12 | -$7.33M 10-Q 2022-11-16 | -6.5% | first · latest |
| Net income NetIncomeLoss | fiscal year 2021-12-31 | $318M 10-K 2022-03-16 | $310M 10-K 2024-02-28 | -2.5% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2022-03-31 | $16.4M 10-Q 2022-05-16 | $16.2M 10-Q 2023-05-05 | -1.2% | first · latest |
| Deferred revenue (current) ContractWithCustomerLiabilityCurrent | balance at 2021-12-31 | $39.9M 10-K 2022-03-16 | $39.6M 10-K 2023-02-28 | -0.9% | first · latest · 5 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2021-09-30 | $201M 10-Q 2021-11-12 | $199M 10-Q 2022-11-16 | -0.7% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2021-12-31 | $766M 10-K 2022-03-16 | $761M 10-K 2024-02-28 | -0.6% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2022-06-30 | $220M 10-Q 2022-08-12 | $219M 10-Q 2023-08-09 | -0.6% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2022-03-31 | $211M 10-Q 2022-05-16 | $210M 10-Q 2023-05-05 | -0.6% | first · latest |
| Share repurchases PaymentsForRepurchaseOfCommonStock | fiscal year 2023-12-31 | $0 10-K 2024-02-28 | $113M 10-K 2026-03-16 | - | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
Not available for BMBL yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.