Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

BIOMERICA INC BMRA

· Materials · In Vitro & In Vivo Diagnostic Substances

FY2026 10-K, filed 2026-08-31
SEC EDGAR

Filing evidence summary

Caution evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed -16.2% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -16.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-05-31.

  • Operating margin compressed

    Operating margin changed -22.7 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-05-31.

  • Free cash flow was negative

    Latest reported free cash flow was -$5M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2024-05-31.

  • 5 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

Core trend metrics

Latest annual revenue growth
-16.2%
as of 2026-05-31
Latest annual operating margin
-119.5%
as of 2026-05-31
Free cash flow
-$5M
as of 2024-05-31
ROIC snapshot
-126.7%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

5of 10 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-12
Latest period end
2026-05-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing

The latest 10-K carries no single-axis revenue breakdown; the quarter below is the only reported split.

Latest quarter
Quarter ending 2026-02-2810-Q filed 2026-04-13prior period 2025-11-30 from the same filingView filing
  • Clinical Lab$621K
    62.9%
    no prior
  • Over The Counte$197K
    20.0%
    no prior
  • Contract Manufacturing$167K
    16.9%
    no prior
  • Physicians Office$2K
    0.2%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-05-31 · among 4,090 US-listed filers · 797 in Materials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$4M
8thof 3,266
bottom third
19thof 516
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-16.2%
8thof 3,105
bottom third
16thof 468
bottom third
Gross margin
gross profit ÷ revenue
8.1%
7thof 1,591
bottom third
9thof 218
bottom third
Operating margin
operating income ÷ revenue
-119.5%
15thof 2,792
bottom third
40thof 478
middle third
Net margin
net income ÷ revenue
-84.8%
16thof 3,230
bottom third
39thof 512
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-143.5%
8thof 3,538
bottom third
19thof 696
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
10.7%
24thof 2,869
bottom third
46thof 470
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
64 days
32ndof 2,384
bottom third
37thof 385
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-5.6%
54thof 3,875
middle third
46thof 759
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-25.4%
82ndof 3,321
top third
70thof 667
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-05-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-5.6%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-25.4%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 18 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Gross profit
GrossProfit
quarter 2021-02-28-$38.5K
10-Q 2021-04-14
-$73.4K
10-Q 2022-04-14
-90.7%first · latest
Gross profit
GrossProfit
quarter 2020-08-31$183K
10-Q 2020-10-15
$118K
10-Q 2021-10-14
-35.4%first · latest
Gross profit
GrossProfit
fiscal year 2021-05-31$497K
10-K 2021-08-27
$366K
10-K 2022-08-29
-26.3%first · latest · 3 filings carry it
Equity issued
ProceedsFromIssuanceOfCommonStock
fiscal year 2021-05-31$1.01M
10-K 2021-08-27
$1.18M
10-K 2022-08-29
+16.4%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2020-11-30-$1.48M
10-Q 2021-01-14
-$1.71M
10-Q 2022-01-12
-15.7%first · latest
Net income
NetIncomeLoss
quarter 2020-11-30-$1.49M
10-Q 2021-01-14
-$1.72M
10-Q 2022-01-12
-15.7%first · latest
Net income
NetIncomeLoss
quarter 2021-02-28-$1.84M
10-Q 2021-04-14
-$2.12M
10-Q 2022-04-14
-15.5%first · latest
Operating income
OperatingIncomeLoss
quarter 2021-02-28-$1.88M
10-Q 2021-04-14
-$2.17M
10-Q 2022-04-14
-15.2%first · latest
Net income
NetIncomeLoss
fiscal year 2021-05-31-$6.47M
10-K 2021-08-27
-$7.45M
10-K 2022-08-29
-15.1%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2021-05-31-$6.52M
10-K 2021-08-27
-$7.5M
10-K 2022-08-29
-15.0%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2020-08-31-$1.65M
10-Q 2020-10-15
-$1.89M
10-Q 2021-10-14
-14.7%first · latest
Operating income
OperatingIncomeLoss
quarter 2020-08-31-$1.66M
10-Q 2020-10-15
-$1.9M
10-Q 2021-10-14
-14.7%first · latest
Gross profit
GrossProfit
quarter 2020-11-30$361K
10-Q 2021-01-14
$309K
10-Q 2022-01-12
-14.6%first · latest
Net income
NetIncomeLoss
fiscal year 2020-05-31-$2.34M
10-K 2020-08-31
-$2.68M
10-K/A 2021-10-14
-14.5%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2020-05-31-$2.4M
10-K 2020-08-31
-$2.74M
10-K/A 2021-10-14
-14.1%first · latest · 3 filings carry it
Equity issued
ProceedsFromIssuanceOfCommonStock
quarter 2021-08-31$801K
10-Q 2021-10-14
$838K
10-Q 2022-10-13
+4.7%first · latest
Gross profit
GrossProfit
fiscal year 2020-05-31$1.78M
10-K 2020-08-31
$1.74M
10-K/A 2021-10-14
-2.4%first · latest · 3 filings carry it
Capital expenditure
PaymentsToAcquirePropertyPlantAndEquipment
quarter 2022-08-31$33.6K
10-Q 2022-10-13
$34K
10-Q 2023-10-12
+1.1%first · latest

8 share-count periods re-presented for a stock split (1-for-8) are listed apart from restatements and not counted above.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q3 · filed 20260413View filing
Commitments and contingencies · 798 characters as filed

NOTE 6: COMMITMENTS AND CONTINGENCIES LITIGATION We are, from time to time, involved in legal proceedings, claims, and litigation arising in the ordinary course of business. While the amounts claimed may be substantial, the ultimate liability cannot presently be determined because of considerable uncertainties that exist. Therefore, it is possible the outcome of such legal proceedings, claims, and litigation could have a material effect on quarterly or annual operating results or cash flows when resolved in a future period. However, based on facts currently available, management believes such matters will not have a material adverse effect on our consolidated financial position, results of operations or cash flows. There were no material legal proceedings pending as of February 28, 2026.

CommitmentsAndContingenciesDisclosureTextBlock

Revenue disaggregation · 565 characters as filed

The following is a breakdown of revenues according to markets to which the products are sold: SCHEDULE OF DISAGGREGATION REVENUE February 28, 2026 February 28, 2025 February 28, 2026 February 28, 2025 Three Months Ended Nine Months Ended February 28, 2026 February 28, 2025 February 28, 2026 February 28, 2025 Clinical lab $ 621,000 $ 627,000 $ 2,321,000 $ 2,683,000 Over-the-counter 197,000 170,000 719,000 952,000 Contract manufacturing 167,000 320,000 532,000 920,000 Physicians office 2,000 2,000 6,000 7,000 Total $ 987,000 $ 1,119,000 $ 3,578,000 $ 4,562,000

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Leases · 3,613 characters as filed

NOTE 5: LEASES We lease facilities in Irvine, California and Mexicali, Mexico. As of February 28, 2026, we had approximately 22,000 square feet of floor space at the Companys corporate headquarters at 17571 Von Karman Avenue in Irvine, California. This facility includes administration, research and development, certain manufacturing, shipping and inventory storage. The lease for our headquarters expires in August 2026. As of the date of this filing, we are evaluating our options, including potential renewal or relocation, and no final decision has been made. We have the option to extend the lease for an additional five-year term. We made a security deposit of approximately $ 22,000 . In November 2016, Biomerica de Mexico, our Mexican subsidiary, entered into a 10 -year lease for approximately 8,100 square feet of manufacturing space. This lease includes one 10-year option to renew at the end of the initial lease term. Biomerica de Mexico also leases a smaller unit on a month-to-month basis for use in one manufacturing process. As of the date of this filing, we are evaluating our options, including potential renewal or relocation, and no final decision has been made. In addition, we lease a small office in Lindau, Germany on a month-to-month basis, which serves as the headquarters of BioEurope GmbH, our German subsidiary. For purposes of determining straight-line rent expense, the lease term is calculated from the date we first take possession of the facility, including any pe

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 3,036 characters as filed

RECENT ACCOUNTING PRONOUNCEMENTS Recent ASUs issued by the FASB and guidance issued by the SEC did not, or are not believed by the management to, have a material effect on our present or future consolidated financial statements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU includes enhanced disclosure requirements, primarily related to the rate reconciliation and income taxes paid information. The amendments are to be applied prospectively in the financial statements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the effect of adopting this pronouncement on our financial statements and disclosures. In November 2024, the FASB issued ASU 2024-03, Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40). The ASU includes enhanced disclosure requirements, which mandates enhanced transparency in financial statements by requiring detailed disclosures of specific expenses like inventory purchases, employee compensation, depreciation, and intangible asset amortization. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. We are currently evaluating the effect of adopting this pronouncement on our financial statements and

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 1,011 characters as filed

NOTE 4: GEOGRAPHIC INFORMATION We operate as one segment. Geographic information regarding net sales is approximately as follows: SCHEDULE OF GEOGRAPHIC INFORMATION 2026 2025 2026 2025 For the Three Month Ending February 28, For the Nine Month Ending February 28, 2026 2025 2026 2025 Revenues from sales to unaffiliated customers: Europe $ 287,000 $ 198,000 $ 854,000 $ 979,000 Asia 270,000 365,000 1,299,000 1,614,000 North America 259,000 404,000 1,020,000 1,381,000 Middle East 171,000 149,000 393,000 580,000 South America - 3,000 12,000 8,000 Total $ 987,000 $ 1,119,000 $ 3,578,000 $ 4,562,000 Revenues $ 987,000 $ 1,119,000 $ 3,578,000 $ 4,562,000 As of February 28, 2026, and May 31, 2025, approximately $ 484,000 and $ 483,000 of our gross inventory was located in Mexicali, Mexico, respectively. As of February 28, 2026, and May 31, 2025, approximately $ 8,000 and $ 10,000 of our property and equipment, net of accumulated depreciation and amortization, was located in Mexicali, Mexico, respectively.

SegmentReportingDisclosureTextBlock

Significant accounting policies · 35,973 characters as filed

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION The condensed consolidated financial statements include the accounts of Biomerica, Inc. and its wholly owned subsidiaries, BioEurope GmbH and Biomerica de Mexico. All significant intercompany accounts and transactions have been eliminated in consolidation. ACCOUNTING ESTIMATES In order to prepare our consolidated financial statements in conformity with GAAP, we must make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Different assumptions or conditions may cause actual results to differ materially from these estimates. We monitor significant estimates made during the preparation of our financial statements on an ongoing basis. We believe our estimates and assumptions are reasonable under the current conditions; however, actual results may differ from these estimates under different future conditions. We believe that the estimates and assumptions that are most important to the portrayal of our financial condition and results of operations, in that they require subjective or complex judgments, form the basis for the accountin

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 1,006 characters as filed

NOTE 3: SHAREHOLDERS EQUITY On September 28, 2023, we filed the Shelf Registration allowing us to issue up to $ 20,000,000 of equity value in shares of common stock. Under the Shelf Registration Statement, shares of our common stock may be sold from time to time for up to three years from the filing date. On May 10, 2024, we filed a prospectus supplement to the Shelf Registration Statement with the SEC. This prospectus supplement was intended to facilitate the sale of up to $ 5,500,000 in common stock through the 2024 ATM Offering. During the nine months ended February 28, 2026, we sold 414,633 shares of our common stock at prices ranging from $ 2.42 to $ 4.02 pursuant to the 2024 ATM Offering, which resulted in gross proceeds of approximately $ 1,495,000 and net proceeds to us of $ 1,455,000 after deducting commissions for each sale and legal, accounting, and other fees related to the offering in the amount of $ 32,000 , as well as $ 8,000 of previously capitalized deferred offering costs.

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 459 characters as filed

NOTE 7: SUBSEQUENT EVENTS Subsequent to February 28, 2026, the Company issued an aggregate of 60,825 shares of its common stock. As a result, the number of shares of the Companys common stock outstanding was 3,090,269 as of April 13, 2026. These issuances are reflected in the number of shares outstanding disclosed on the cover page of this Quarterly Report on Form 10-Q but are not reflected in the accompanying condensed consolidated financial statements.

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.