Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Caution evidenceCoverage 4/5 core metricsLatest reported annual revenue changed -16.2% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -16.2% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-05-31.
- Operating margin compressed
Operating margin changed -22.7 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-05-31.
- Free cash flow was negative
Latest reported free cash flow was -$5M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2024-05-31.
- 5 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-12
- Latest period end
- 2026-05-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filingThe latest 10-K carries no single-axis revenue breakdown; the quarter below is the only reported split.
- Clinical Lab$621K62.9%no prior
- Over The Counte$197K20.0%no prior
- Contract Manufacturing$167K16.9%no prior
- Physicians Office$2K0.2%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-05-31 · among 4,090 US-listed filers · 797 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $4M | 8thof 3,266 bottom third | 19thof 516 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -16.2% | 8thof 3,105 bottom third | 16thof 468 bottom third |
Gross margin gross profit ÷ revenue | 8.1% | 7thof 1,591 bottom third | 9thof 218 bottom third |
Operating margin operating income ÷ revenue | -119.5% | 15thof 2,792 bottom third | 40thof 478 middle third |
Net margin net income ÷ revenue | -84.8% | 16thof 3,230 bottom third | 39thof 512 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -143.5% | 8thof 3,538 bottom third | 19thof 696 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 10.7% | 24thof 2,869 bottom third | 46thof 470 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 64 days | 32ndof 2,384 bottom third | 37thof 385 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -5.6% | 54thof 3,875 middle third | 46thof 759 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -25.4% | 82ndof 3,321 top third | 70thof 667 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-05-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 18 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Gross profit GrossProfit | quarter 2021-02-28 | -$38.5K 10-Q 2021-04-14 | -$73.4K 10-Q 2022-04-14 | -90.7% | first · latest |
| Gross profit GrossProfit | quarter 2020-08-31 | $183K 10-Q 2020-10-15 | $118K 10-Q 2021-10-14 | -35.4% | first · latest |
| Gross profit GrossProfit | fiscal year 2021-05-31 | $497K 10-K 2021-08-27 | $366K 10-K 2022-08-29 | -26.3% | first · latest · 3 filings carry it |
| Equity issued ProceedsFromIssuanceOfCommonStock | fiscal year 2021-05-31 | $1.01M 10-K 2021-08-27 | $1.18M 10-K 2022-08-29 | +16.4% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2020-11-30 | -$1.48M 10-Q 2021-01-14 | -$1.71M 10-Q 2022-01-12 | -15.7% | first · latest |
| Net income NetIncomeLoss | quarter 2020-11-30 | -$1.49M 10-Q 2021-01-14 | -$1.72M 10-Q 2022-01-12 | -15.7% | first · latest |
| Net income NetIncomeLoss | quarter 2021-02-28 | -$1.84M 10-Q 2021-04-14 | -$2.12M 10-Q 2022-04-14 | -15.5% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2021-02-28 | -$1.88M 10-Q 2021-04-14 | -$2.17M 10-Q 2022-04-14 | -15.2% | first · latest |
| Net income NetIncomeLoss | fiscal year 2021-05-31 | -$6.47M 10-K 2021-08-27 | -$7.45M 10-K 2022-08-29 | -15.1% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2021-05-31 | -$6.52M 10-K 2021-08-27 | -$7.5M 10-K 2022-08-29 | -15.0% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2020-08-31 | -$1.65M 10-Q 2020-10-15 | -$1.89M 10-Q 2021-10-14 | -14.7% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2020-08-31 | -$1.66M 10-Q 2020-10-15 | -$1.9M 10-Q 2021-10-14 | -14.7% | first · latest |
| Gross profit GrossProfit | quarter 2020-11-30 | $361K 10-Q 2021-01-14 | $309K 10-Q 2022-01-12 | -14.6% | first · latest |
| Net income NetIncomeLoss | fiscal year 2020-05-31 | -$2.34M 10-K 2020-08-31 | -$2.68M 10-K/A 2021-10-14 | -14.5% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2020-05-31 | -$2.4M 10-K 2020-08-31 | -$2.74M 10-K/A 2021-10-14 | -14.1% | first · latest · 3 filings carry it |
| Equity issued ProceedsFromIssuanceOfCommonStock | quarter 2021-08-31 | $801K 10-Q 2021-10-14 | $838K 10-Q 2022-10-13 | +4.7% | first · latest |
| Gross profit GrossProfit | fiscal year 2020-05-31 | $1.78M 10-K 2020-08-31 | $1.74M 10-K/A 2021-10-14 | -2.4% | first · latest · 3 filings carry it |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | quarter 2022-08-31 | $33.6K 10-Q 2022-10-13 | $34K 10-Q 2023-10-12 | +1.1% | first · latest |
8 share-count periods re-presented for a stock split (1-for-8) are listed apart from restatements and not counted above.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 798 characters as filed
NOTE 6: COMMITMENTS AND CONTINGENCIES LITIGATION We are, from time to time, involved in legal proceedings, claims, and litigation arising in the ordinary course of business. While the amounts claimed may be substantial, the ultimate liability cannot presently be determined because of considerable uncertainties that exist. Therefore, it is possible the outcome of such legal proceedings, claims, and litigation could have a material effect on quarterly or annual operating results or cash flows when resolved in a future period. However, based on facts currently available, management believes such matters will not have a material adverse effect on our consolidated financial position, results of operations or cash flows. There were no material legal proceedings pending as of February 28, 2026.
CommitmentsAndContingenciesDisclosureTextBlock
Revenue disaggregation · 565 characters as filed
The following is a breakdown of revenues according to markets to which the products are sold: SCHEDULE OF DISAGGREGATION REVENUE February 28, 2026 February 28, 2025 February 28, 2026 February 28, 2025 Three Months Ended Nine Months Ended February 28, 2026 February 28, 2025 February 28, 2026 February 28, 2025 Clinical lab $ 621,000 $ 627,000 $ 2,321,000 $ 2,683,000 Over-the-counter 197,000 170,000 719,000 952,000 Contract manufacturing 167,000 320,000 532,000 920,000 Physicians office 2,000 2,000 6,000 7,000 Total $ 987,000 $ 1,119,000 $ 3,578,000 $ 4,562,000 …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Leases · 3,613 characters as filed
NOTE 5: LEASES We lease facilities in Irvine, California and Mexicali, Mexico. As of February 28, 2026, we had approximately 22,000 square feet of floor space at the Companys corporate headquarters at 17571 Von Karman Avenue in Irvine, California. This facility includes administration, research and development, certain manufacturing, shipping and inventory storage. The lease for our headquarters expires in August 2026. As of the date of this filing, we are evaluating our options, including potential renewal or relocation, and no final decision has been made. We have the option to extend the lease for an additional five-year term. We made a security deposit of approximately $ 22,000 . In November 2016, Biomerica de Mexico, our Mexican subsidiary, entered into a 10 -year lease for approximately 8,100 square feet of manufacturing space. This lease includes one 10-year option to renew at the end of the initial lease term. Biomerica de Mexico also leases a smaller unit on a month-to-month basis for use in one manufacturing process. As of the date of this filing, we are evaluating our options, including potential renewal or relocation, and no final decision has been made. In addition, we lease a small office in Lindau, Germany on a month-to-month basis, which serves as the headquarters of BioEurope GmbH, our German subsidiary. For purposes of determining straight-line rent expense, the lease term is calculated from the date we first take possession of the facility, including any pe …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 3,036 characters as filed
RECENT ACCOUNTING PRONOUNCEMENTS Recent ASUs issued by the FASB and guidance issued by the SEC did not, or are not believed by the management to, have a material effect on our present or future consolidated financial statements. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU includes enhanced disclosure requirements, primarily related to the rate reconciliation and income taxes paid information. The amendments are to be applied prospectively in the financial statements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the effect of adopting this pronouncement on our financial statements and disclosures. In November 2024, the FASB issued ASU 2024-03, Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40). The ASU includes enhanced disclosure requirements, which mandates enhanced transparency in financial statements by requiring detailed disclosures of specific expenses like inventory purchases, employee compensation, depreciation, and intangible asset amortization. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. We are currently evaluating the effect of adopting this pronouncement on our financial statements and …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Segment reporting · 1,011 characters as filed
NOTE 4: GEOGRAPHIC INFORMATION We operate as one segment. Geographic information regarding net sales is approximately as follows: SCHEDULE OF GEOGRAPHIC INFORMATION 2026 2025 2026 2025 For the Three Month Ending February 28, For the Nine Month Ending February 28, 2026 2025 2026 2025 Revenues from sales to unaffiliated customers: Europe $ 287,000 $ 198,000 $ 854,000 $ 979,000 Asia 270,000 365,000 1,299,000 1,614,000 North America 259,000 404,000 1,020,000 1,381,000 Middle East 171,000 149,000 393,000 580,000 South America - 3,000 12,000 8,000 Total $ 987,000 $ 1,119,000 $ 3,578,000 $ 4,562,000 Revenues $ 987,000 $ 1,119,000 $ 3,578,000 $ 4,562,000 As of February 28, 2026, and May 31, 2025, approximately $ 484,000 and $ 483,000 of our gross inventory was located in Mexicali, Mexico, respectively. As of February 28, 2026, and May 31, 2025, approximately $ 8,000 and $ 10,000 of our property and equipment, net of accumulated depreciation and amortization, was located in Mexicali, Mexico, respectively.
SegmentReportingDisclosureTextBlock
Significant accounting policies · 35,973 characters as filed
NOTE 2: SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION The condensed consolidated financial statements include the accounts of Biomerica, Inc. and its wholly owned subsidiaries, BioEurope GmbH and Biomerica de Mexico. All significant intercompany accounts and transactions have been eliminated in consolidation. ACCOUNTING ESTIMATES In order to prepare our consolidated financial statements in conformity with GAAP, we must make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Different assumptions or conditions may cause actual results to differ materially from these estimates. We monitor significant estimates made during the preparation of our financial statements on an ongoing basis. We believe our estimates and assumptions are reasonable under the current conditions; however, actual results may differ from these estimates under different future conditions. We believe that the estimates and assumptions that are most important to the portrayal of our financial condition and results of operations, in that they require subjective or complex judgments, form the basis for the accountin …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 1,006 characters as filed
NOTE 3: SHAREHOLDERS EQUITY On September 28, 2023, we filed the Shelf Registration allowing us to issue up to $ 20,000,000 of equity value in shares of common stock. Under the Shelf Registration Statement, shares of our common stock may be sold from time to time for up to three years from the filing date. On May 10, 2024, we filed a prospectus supplement to the Shelf Registration Statement with the SEC. This prospectus supplement was intended to facilitate the sale of up to $ 5,500,000 in common stock through the 2024 ATM Offering. During the nine months ended February 28, 2026, we sold 414,633 shares of our common stock at prices ranging from $ 2.42 to $ 4.02 pursuant to the 2024 ATM Offering, which resulted in gross proceeds of approximately $ 1,495,000 and net proceeds to us of $ 1,455,000 after deducting commissions for each sale and legal, accounting, and other fees related to the offering in the amount of $ 32,000 , as well as $ 8,000 of previously capitalized deferred offering costs. …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 459 characters as filed
NOTE 7: SUBSEQUENT EVENTS Subsequent to February 28, 2026, the Company issued an aggregate of 60,825 shares of its common stock. As a result, the number of shares of the Companys common stock outstanding was 3,090,269 as of April 13, 2026. These issuances are reflected in the number of shares outstanding disclosed on the cover page of this Quarterly Report on Form 10-Q but are not reflected in the accompanying condensed consolidated financial statements. …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.