Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported annual revenue changed -39.9% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -39.9% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- 6 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin improved
Operating margin changed +18.0 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow turned positive
Latest reported free cash flow was $17M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Digital$153M60.9%-31.7% yoy
- Nutrition And Other$97.6M38.8%-48.1% yoy
- Connected Fitness$875K0.3%-86.8% yoy
Members sum to the consolidated $252M for this period.
- United States$233M92.4%-38.3% yoy
- Outside the United States$19.2M7.6%-54.0% yoy
Members sum to the consolidated $252M for this period.
- Digital$33.6M61.8%-21.8% yoy
- Nutrition And Other$20.7M38.2%-27.7% yoy
- Connected Fitness$00.0%-100.0% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,104 US-listed filers · 481 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $252M | 36thof 3,301 middle third | 19thof 464 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -39.9% | 3rdof 3,135 bottom third | 2ndof 450 bottom third |
Gross margin gross profit ÷ revenue | 73.0% | 87thof 1,603 top third | 97thof 329 top third |
Operating margin operating income ÷ revenue | 2.2% | 48thof 2,819 middle third | 39thof 433 middle third |
Net margin net income ÷ revenue | -1.1% | 40thof 3,263 middle third | 30thof 460 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 6.9% | 57thof 2,679 middle third | 69thof 417 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -9.1% | 34thof 3,577 middle third | 25thof 411 bottom third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 1.1× | 49thof 819 middle third | 36thof 134 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 2.2% | 50thof 2,895 middle third | 15thof 415 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 2 days | 98thof 2,398 top third | 98thof 383 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | -0.6× | 87thof 1,547 top third | 92ndof 242 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
Not available for BODI yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..
Point-in-time ledger
Not available for BODI yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..
Notes by disclosure type
Not available for BODI yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.