Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 3/5 core metrics2 filing-based checks were evaluable.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- No current rule-based risk flags
2 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +22.8% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $1.4B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Core Commission Revenue$3.94B68.4%+20.1% yoy
- Fee Revenue$1.28B22.2%+28.8% yoy
- Profit Sharing Contingent Commission Revenue$255M4.4%+53.6% yoy
- Other Supplemental Commissions Revenue$206M3.6%+9.6% yoy
- Earned Premium$83M1.4%+7.8% yoy
Members sum to $5.76B against $5.9B consolidated (residual $139M) - eliminations or corporate lines the filer did not tag on this axis.
- United States$5.06Bshare n/a+22.2% yoy
- Other International Countries$843Mshare n/a+26.8% yoy
- United Kingdom$599Mshare n/a+9.9% yoy
- Other Country$244Mshare n/a+103.3% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Core Commission Revenue$1.12B67.8%+27.8% yoy
- Fee Revenue$392M23.7%+46.3% yoy
- Profit Sharing Contingent Commission Revenue$85M5.1%+88.9% yoy
- Other Supplemental Commissions Revenue$37M2.2%-9.8% yoy
- Earned Premium$18M1.1%+5.9% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,007 US-listed filers · 823 in Financials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $5.9B | 82ndof 3,301 top third | 86thof 540 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 22.8% | 80thof 3,137 top third | 78thof 517 top third |
Net margin net income ÷ revenue | 17.9% | 83rdof 3,263 top third | 53rdof 533 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 23.4% | 87thof 2,679 top third | 52ndof 306 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 8.4% | 61stof 3,576 middle third | 48thof 772 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 1.6% | 56thof 2,895 middle third | 69thof 421 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 4.5× | 30thof 1,546 bottom third | 38thof 295 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.4× | 38thof 1,737 middle third | 54thof 464 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -1.7% | 26thof 2,382 bottom third | 55thof 524 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 16 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | fiscal year 2021-12-31 | 277,414 shares 10-K 2022-02-23 | 277,400,000 shares 10-K 2024-02-22 | +99894.9% | first · latest · 3 filings carry it |
| Basic shares WeightedAverageNumberOfSharesOutstandingBasic | fiscal year 2021-12-31 | 276,024 shares 10-K 2022-02-23 | 276,000,000 shares 10-K 2024-02-22 | +99891.3% | first · latest · 3 filings carry it |
| Intangibles IntangibleAssetsNetExcludingGoodwill | balance at 2025-03-31 | $1.82B 10-Q 2025-04-28 | $4.91B 10-Q 2026-04-27 | +169.4% | first · latest |
| Share repurchases PaymentsForRepurchaseOfCommonStock | fiscal year 2023-12-31 | $100K 10-K 2024-02-22 | $0 10-K 2026-02-12 | -100.0% | first · latest |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2021-06-30 | $850M 10-Q 2021-07-27 | $625M 10-Q 2022-07-26 | -26.4% | first · latest |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2021-03-31 | $679M 10-Q 2021-04-27 | $512M 10-Q 2022-05-09 | -24.6% | first · latest |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2021-12-31 | $887M 10-K 2022-02-23 | $693M 10-K 2024-02-22 | -21.9% | first · latest · 6 filings carry it |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2020-12-31 | $817M 10-K 2021-02-23 | $656M 10-K 2023-02-27 | -19.7% | first · latest · 6 filings carry it |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2021-09-30 | $944M 10-Q 2021-10-26 | $785M 10-Q 2022-11-03 | -16.9% | first · latest |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | fiscal year 2021-12-31 | $942M 10-K 2022-02-23 | $809M 10-K 2024-02-22 | -14.2% | first · latest · 3 filings carry it |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | quarter 2021-03-31 | $125M 10-Q 2021-04-27 | $138M 10-Q 2022-05-09 | +10.3% | first · latest |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | quarter 2023-03-31 | $11.8M 10-Q 2023-04-28 | $12M 10-Q 2024-04-24 | +1.7% | first · latest |
| Stock-based compensation ShareBasedCompensation | quarter 2023-03-31 | $24.4M 10-Q 2023-04-28 | $24M 10-Q 2024-04-24 | -1.6% | first · latest |
| Operating cash flow NetCashProvidedByUsedInOperatingActivities | fiscal year 2020-12-31 | $722M 10-K 2021-02-23 | $713M 10-K 2023-02-27 | -1.2% | first · latest · 3 filings carry it |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2022-12-31 | $52.6M 10-K 2023-02-27 | $52M 10-K 2025-02-13 | -1.1% | first · latest · 3 filings carry it |
| Interest expense InterestExpense | quarter 2023-03-31 | $46.7M 10-Q 2023-04-28 | $47M 10-Q 2024-04-24 | +0.6% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 7,562 characters as filed
NOTE 5 Business Combinations During the six months ended June 30, 2026, the Company acquired all of the stock of three insurance intermediaries, purchased the assets and assumed certain liabilities of eight insurance intermediaries, and purchased three books of business (customer accounts) for a total of 14 acquisitions. Additionally, adjustments were recorded to the purchase price allocation of certain prior acquisitions completed within the last twelve months as permitted by ASC 805 Business Combinations. Based on the acquisition date and the complexity of the underlying valuation work, certain amounts included in the Companys Condensed Consolidated Financial Statements may be provisional and thus subject to further adjustments within the permitted measurement period, as defined in ASC 805. The recorded purchase price for all acquisitions includes an estimation of the fair value of liabilities associated with any potential earn-out provisions. Subsequent changes in the fair value of earn-out obligations are recorded in the Condensed Consolidated Statements of Income when incurred. The fair value of earn-out obligations is based on the present value of the expected future payments to be made to the sellers of the acquired businesses in accordance with the provisions outlined in the respective purchase agreements. On August 1, 2025, the Company completed the acquisition of Accession pursuant to the Agreement and Plan of Merger (the Merger Agreement). The Merger Agreement prov …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 2,318 characters as filed
NOTE 11 Legal and Regulatory Proceedings The Company is involved in numerous pending or threatened proceedings by or against Brown & Brown, Inc. or one or more of its subsidiaries that arise in the ordinary course of business. The damages that may be claimed against the Company in these various proceedings are in some cases substantial, including in certain instances claims for punitive or extraordinary damages. Some of these claims and lawsuits have been resolved; others are in the process of being resolved and others are still in the investigation or discovery phase. The Company will continue to respond appropriately to these claims and lawsuits and vigorously protect its interests. The Company continues to assess certain litigation and claims to determine the amounts, if any, that management believes will be paid as a result of such claims and litigation and, therefore, additional losses may be accrued and paid in the future, which could adversely impact the Companys operating results, cash flows and overall liquidity. The Company maintains third-party insurance policies to provide coverage for certain legal claims, in an effort to mitigate its overall exposure to unanticipated claims or adverse decisions. However, as (i) one or more of the Companys insurance carriers could take the position that portions of these claims are not covered by the Companys insurance, (ii) to the extent that payments are made to resolve claims and lawsuits, applicable insurance policy limit …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 6,794 characters as filed
NOTE 8 Long-Term Debt Long-term debt consisted of the following: (in millions) June 30, 2026 December 31, 2025 Current portion of long-term debt: Current portion of 5-year term loan facility, periodic interest and principal payments, SOFR plus up to 1.50 % , expires June 5, 2031 $ 13 $ Current portion of 5-year term loan facility, periodic interest and principal payments, SOFR plus up to 1.750 %, expires October 27, 2026 169 4.600 % senior notes, semi-annual interest payments, balloon due 2026 400 400 Current portion of 5-year revolving loan facility, periodic interest payments, SOFR plus up to 1.525 %, plus commitment fees up to 0.225 %, expires October 27, 2026 100 Current portion of 5-year term loan facility expires 2027 50 Total current portion of long-term debt 413 719 Long-term debt: 4.700 % senior notes, semi-annual interest payments, balloon due 2028 500 500 4.500 % senior notes, semi-annual interest payments, balloon due 2029 350 350 4.900 % senior notes, semi-annual interest payments, balloon due 2030 800 800 2.375 % senior notes, semi-annual interest payments, balloon due 2031 700 700 4.200 % senior notes, semi-annual interest payments, balloon due 2032 600 600 5.250 % senior notes, semi-annual interest payments, balloon due 2032 500 500 5.650 % senior notes, semi-annual interest payments, balloon due 2034 600 600 5.550 % senior notes, semi-annual interest payments, balloon due 2035 1,000 1,000 4.950 % senior notes, semi-annual interest payments, balloon due 2052 6 …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 3,157 characters as filed
The following tables present the revenues disaggregated by revenue source: Three months ended June 30, 2026 (in millions) Retail Specialty Distribution Other (8) Total Base commissions (1) $ 657 $ 465 $ $ 1,122 Fees (2) 226 166 392 Other supplemental commissions (3) 31 6 37 Profit-sharing contingent commissions (4) 26 59 85 Earned premium (5) 18 18 Investment income (6) 7 7 8 22 Other income, net (7) Total revenues $ 947 $ 721 $ 8 $ 1,676 Three months ended June 30, 2025 (in millions) Retail Specialty Distribution Other (8) Total Base commissions (1) $ 483 $ 395 $ $ 878 Fees (2) 173 95 268 Other supplemental commissions (3) 31 10 41 Profit-sharing contingent commissions (4) 7 38 45 Earned premium (5) 17 17 Investment income (6) 3 7 25 35 Other income, net (7) 1 1 Total revenues $ 697 $ 563 $ 25 $ 1,285 Six months ended June 30, 2026 (in millions) Retail Specialty Distribution Other (8) Total Base commissions (1) $ 1,502 $ 891 $ $ 2,393 Fees (2) 446 325 771 Other supplemental commissions (3) 139 10 149 Profit-sharing contingent commissions (4) 56 126 182 Earned premium (5) 39 39 Investment income (6) 11 12 16 39 Other income, net (7) 2 2 4 Total revenues $ 2,156 $ 1,403 $ 18 $ 3,577 Six months ended June 30, 2025 (in millions) Retail Specialty Distribution Other (8) Total Base commissions (1) $ 1,099 $ 737 $ $ 1,836 Fees (2) 350 184 ( 1 ) 533 Other supplemental commissions (3) 128 13 141 Profit-sharing contingent commissions (4) 22 66 88 Earned premium (5) 36 36 Investment inc …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 753 characters as filed
NOTE 6 Goodwill The changes in the carrying value of goodwill by reportable segment for the six months ended June 30, 2026 are as follows: (in millions) Retail Specialty Distribution Total Balance as of December 31, 2025 $ 9,173 $ 5,914 $ 15,087 Acquisitions 27 4 31 Adjustments during measurement period (1) 79 27 106 Disposals ( 13 ) ( 13 ) Foreign currency translation adjustments ( 52 ) ( 13 ) ( 65 ) Balance as of June 30, 2026 $ 9,214 $ 5,932 $ 15,146 (1) Provisional estimates of fair value of acquired assets and liabilities are established at the time of each acquisition and are subsequently reviewed and finalized within the first year of operations subsequent to the acquisition date to determine the necessity for adjustments to goodwill. …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 2,342 characters as filed
NOTE 9 Leases Substantially all of the Company's operating lease right-of-use assets and operating lease liabilities represent real estate leases for office space used to conduct the Company's business that expire on various dates through 2041 . Leases generally contain renewal options and escalation clauses based upon increases in the lessors operating expenses and other charges. The Company anticipates that most of these leases will be renewed or replaced upon expiration, although not necessarily for the same amount of space. The balances and classification of operating lease right-of-use assets and operating lease liabilities within the Condensed Consolidated Balance Sheets is as follows: (in millions) June 30, 2026 December 31, 2025 Assets: Operating lease right-of-use assets Operating lease assets $ 274 $ 269 Total assets 274 269 Liabilities: Current operating lease liabilities Accrued expenses and other liabilities 59 62 Non-current operating lease liabilities Operating lease liabilities 248 243 Total liabilities $ 307 $ 305 The components of lease cost for operating leases were as follows: Three months ended June 30, Six months ended June 30, (in millions) 2026 2025 2026 2025 Operating leases: Lease cost $ 20 $ 16 $ 41 $ 30 Variable lease cost 4 2 5 2 Short-term lease cost 1 1 Operating lease cost 25 18 47 32 Sublease income ( 1 ) ( 1 ) ( 1 ) ( 1 ) Total lease cost net $ 24 $ 17 $ 46 $ 31 The weighted average remaining lease term and the weighted average discount rate …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,908 characters as filed
"Recently Issued Accounting Pronouncements In December 2025, the Financial Accounting Standards Board (""FASB"") issued Accounting Standards Update (""ASU"") 2025-11, ""Interim Reporting (Topic 270): Narrow-Scope Improvements."" This ASU clarifies the guidance in Accounting Standards Codification (ASC) Topic 270 - Interim Reporting , adding a comprehensive list of required interim disclosures and a principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. This ASU is effective for interim periods within annual periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating these new disclosure requirements. In September 2025, the FASB issued ASU 2025-06, ""IntangiblesGoodwill and Other Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software."" This ASU was issued to modernize the accounting for software costs that are accounted for under Subtopic 350-40, including removing references to ""project stages"" and adding the ""probable-to-complete recognition threshold."" This ASU is effective for annual periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods, with early adoption permitted. The Company is currently evaluating these new accounting requirements. In November 2024, the FASB issued ASU 2024-03, ""Income Statement-Reporting Comprehensi …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 6,864 characters as filed
NOTE 3 Revenues The following tables present the revenues disaggregated by revenue source: Three months ended June 30, 2026 (in millions) Retail Specialty Distribution Other (8) Total Base commissions (1) $ 657 $ 465 $ $ 1,122 Fees (2) 226 166 392 Other supplemental commissions (3) 31 6 37 Profit-sharing contingent commissions (4) 26 59 85 Earned premium (5) 18 18 Investment income (6) 7 7 8 22 Other income, net (7) Total revenues $ 947 $ 721 $ 8 $ 1,676 Three months ended June 30, 2025 (in millions) Retail Specialty Distribution Other (8) Total Base commissions (1) $ 483 $ 395 $ $ 878 Fees (2) 173 95 268 Other supplemental commissions (3) 31 10 41 Profit-sharing contingent commissions (4) 7 38 45 Earned premium (5) 17 17 Investment income (6) 3 7 25 35 Other income, net (7) 1 1 Total revenues $ 697 $ 563 $ 25 $ 1,285 Six months ended June 30, 2026 (in millions) Retail Specialty Distribution Other (8) Total Base commissions (1) $ 1,502 $ 891 $ $ 2,393 Fees (2) 446 325 771 Other supplemental commissions (3) 139 10 149 Profit-sharing contingent commissions (4) 56 126 182 Earned premium (5) 39 39 Investment income (6) 11 12 16 39 Other income, net (7) 2 2 4 Total revenues $ 2,156 $ 1,403 $ 18 $ 3,577 Six months ended June 30, 2025 (in millions) Retail Specialty Distribution Other (8) Total Base commissions (1) $ 1,099 $ 737 $ $ 1,836 Fees (2) 350 184 ( 1 ) 533 Other supplemental commissions (3) 128 13 141 Profit-sharing contingent commissions (4) 22 66 88 Earned premium (5) 36 3 …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 6,071 characters as filed
"NOTE 12 Segment Information In conjunction with the acquisition of Accession in the third quarter of 2025, the Company aligned its business from three to two segments. As a result of the segment reorganization, the Company consolidated its Programs and Wholesale Brokerage segments into a new Specialty Distribution segment. As a result, beginning in the third quarter of 2025, the Company reports its financial results in the following two reportable segments: (i) the Retail segment, which provides a broad range of insurance products and services to commercial, public and quasi-public entities, and to professional and individual customers, and non-insurance risk-mitigating products through our F&I businesses; and (ii) the Specialty Distribution segment, which consists of our programs, wholesale brokerage and specialty businesses. Our programs businesses, which act as MGUs, provide targeted products and services designated for specific industries, trade groups, governmental entities and market niches, which are delivered to the insured directly, to affinity groups, through wholesale brokers or through a global network of independent agents, including Brown & Brown retail agents. Our wholesale brokerage businesses underwrite and place excess and surplus commercial and personal lines insurance, typically for specialized or hard-to-place types of risks, primarily through a global network of independent agents and brokers, including Brown & Brown retail agents. Our speci …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 2,069 characters as filed
"NOTE 14 Equity Under the authorization from the Companys board of directors, shares may be purchased from time to time, at the Companys discretion and subject to the availability of stock, market conditions, the trading price of the stock, alternative uses for capital, the Companys financial performance and other potential factors. These purchases may be carried out through open market purchases, block trades, accelerated share repurchase plans of up to $ 250 million each (unless otherwise approved by the board of directors), negotiated private transactions or pursuant to any trading plan that may be adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934. On October 22, 2025, the board of directors approved an additional $ 1,251 million increase to our existing share repurchase authorization, bringing our total remaining repurchase capacity at that time to approximately $ 1,500 million of the Company's outstanding common stock. On February 12, 2026, the Company entered into accelerated share repurchase agreement (""ASR"") with an investment bank to purchase an aggregate $ 250 million of the Company's common stock. The program ended on March 9, 2026 and during the period, the Company received a total of 3,574,890 shares of the Company's common stock. During the three months ended June 30, 2026 , the Company repurchased an additional 4,279,712 shares for $ 250 million. At June 30, 2026 , the remaining amount authorized by our board of directors for share …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.