Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsFlagged areas: Solvency & liquidity, Dilution.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 3 filing risk checks flagged
Flagged areas: Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin was stable
Operating margin changed +1.0 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.
- Revenue expanded
Latest reported annual revenue changed +24.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.
- Free cash flow was positive
Latest reported free cash flow was $62M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2026-01-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Subscription Revenue$702M95.1%+23.1% yoy
- Professional Services Revenue$36.3M4.9%+57.3% yoy
Members sum to the consolidated $738M for this period.
- United States$405M54.9%+24.1% yoy
- Outside the United States$333M45.1%+24.8% yoy
Members sum to the consolidated $738M for this period.
- Subscription Revenue$195M92.5%+26.0% yoy
- Professional Services Revenue$15.8M7.5%+121.0% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-01-31 · among 4,007 US-listed filers · 812 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $738M | 50thof 3,301 middle third | 49thof 777 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 24.4% | 82ndof 3,137 top third | 78thof 743 top third |
Gross margin gross profit ÷ revenue | 67.2% | 82ndof 1,603 top third | 72ndof 554 top third |
Operating margin operating income ÷ revenue | -19.6% | 27thof 2,819 bottom third | 25thof 751 bottom third |
Net margin net income ÷ revenue | -17.8% | 26thof 3,263 bottom third | 25thof 769 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 8.4% | 62ndof 2,679 middle third | 49thof 701 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -21.1% | 28thof 3,576 bottom third | 24thof 719 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 19.5% | 16thof 2,895 bottom third | 14thof 728 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 61 days | 36thof 2,398 middle third | 51stof 711 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -20.4% | 94thof 2,382 top third | 90thof 509 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 24.3% | 23rdof 2,004 bottom third | 25thof 444 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-01-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 5,520 characters as filed
Business Combination Acquisition of OfferFit, Inc. On June 2, 2025 the Company acquired OfferFit, Inc. The acquisition aims to deepen the integration of OfferFits multi-agent decisioning engine into Brazes Customer Engagement Platform. The total preliminary purchase price consideration of $302.9 million consisted of cash payments of $195.3 million, and $107.6 million in issuances of Braze Class A common stock. As of October 31, 2025, total adjusted purchase price consideration totaled $303.2 million due to measurement period adjustments totaling $0.8 million. The preliminary purchase price was allocated to the assets acquired and liabilities assumed based on the Companys best estimate of the fair value at the acquisition date. The Company recognized the estimated fair value of $(1.9) million of net tangible assets. The preliminary purchase price was allocated to intangible assets in the amount of $66.6 million and goodwill in the amount of $238.5 million based on the respective estimated fair values. The intangible assets acquired in the business combination were developed technology, $56.7 million, customer relationships, $9.0 million, and trademarks, $0.9 million. The developed technology was valued using an excess earnings method and the key assumptions include the estimates of forecasted sales to be generated from the acquired business, expected obsolescence rate, and technology related expenses. The Company began amortizing the acquired technology on the date of acquisit …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 2,918 characters as filed
Commitments and Contingencies Indirect Taxes We are subject to indirect taxation in some, but not all, of the various U.S. states and foreign jurisdictions in which we conduct business. Therefore, we have an obligation to charge, collect and remit Value Added Tax (VAT) or Goods and Services Tax (GST) in connection with certain of our foreign sales transactions and sales and use tax in connection with eligible sales to subscribers in certain U.S. states. On June 21, 2018, the U.S. Supreme Court issued an opinion in South Dakota v. Wayfair. The State of South Dakota alleged that U.S. constitutional law should be revised to permit South Dakota to require remote sellers to collect and remit sales tax in South Dakota in accordance with South Dakotas sales tax statute. Under the U.S. Supreme Courts ruling, the longstanding Quill Corp v. North Dakota sales tax case was overruled, and states may now require remote sellers to collect sales tax under certain circumstances. We began collecting sales tax in relevant jurisdictions for the fiscal year ended January 31, 2019. As a result of this ruling and given the scope of our operations, taxing authorities continue to provide regulations that increase the complexity and risks to comply with such laws and could result in substantial liabilities, prospectively as well as retrospectively. Based on the information available, we continue to evaluate and assess the jurisdictions in which indirect tax nexus exists and believe that the indirect …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 304 characters as filed
The following table presents total revenue by type (in thousands): Three Months Ended October 31, Nine Months Ended October 31, 2025 2024 2025 2024 Subscription $ 181,663 $ 146,256 $ 508,337 $ 416,364 Professional services and other 9,179 5,796 24,675 16,646 Total $ 190,842 $ 152,052 $ 533,012 $ 433,010
DisaggregationOfRevenueTableTextBlock
Share-based compensation · 7,423 characters as filed
Employee Stock Plans We have historically issued equity awards under our Amended and Restated 2011 Equity Incentive Plan (the 2011 Plan) and our 2021 Equity Incentive Plan (the 2021 Plan). Amended and Restated 2011 Equity Incentive Plan Our 2011 Plan provides for the award of stock options and restricted stock units (RSUs) to employees, officers, directors, advisors and other service providers of Braze. The terms of each award and the exercise price of awards under the 2011 Plan are determined by our board of directors. Following effectiveness of the 2021 Plan in connection with our initial public offering, no further awards were made under the 2011 Plan. 2021 Equity Incentive Plan In November 2021, our board of directors and our stockholders approved the 2021 Plan, which became effective on November 16, 2021. No grants were made under the 2021 Plan prior to its effectiveness. No further grants will be made under the 2011 Plan. At effectiveness, we reserved 25,660,249 shares of our Class A common stock to be issued under the 2021 Plan. In addition, the number of shares of our Class A common stock reserved for issuance under the 2021 Plan will automatically increase on February 1 of each year for a period of ten years, beginning on February 1, 2022 and continuing through February 1, 2031, in an amount equal to (1) 5% of the total number of shares of our common stock (both Class A and Class B) outstanding on the preceding January 31, or (2) a lesser number of shares determined …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 2,707 characters as filed
Fair Value Measurements The following table sets forth our financial instruments that were measured at fair value on a recurring basis at the periods indicated below, by level within the fair value hierarchy (in thousands): October 31, 2025 Level 1 Level 2 Level 3 Total Financial Assets: Cash equivalents Money market funds $ 21,792 $ $ $ 21,792 Commercial paper 2,999 2,999 Total cash equivalents 24,791 24,791 Marketable securities U.S. government securities $ 216,682 $ $ $ 216,682 Corporate debt securities 68,769 68,769 Total marketable securities 216,682 68,769 285,451 Derivative Instruments Cash flow hedges $ $ 103 $ $ 103 Total financial assets $ 241,473 $ 68,872 $ $ 310,345 Liabilities: Derivative Instruments Cash flow hedges $ $ (531) $ $ (531) Total liabilities $ $ (531) $ $ (531) January 31, 2025 Level 1 Level 2 Level 3 Total Financial Assets: Cash equivalents Money market funds $ 20,487 $ $ $ 20,487 U.S. government securities 4,998 4,998 Total cash equivalents 25,485 25,485 Marketable securities U.S. government securities $ 317,649 $ $ $ 317,649 Corporate debt securities 112,808 112,808 Total marketable securities 317,649 112,808 430,457 Total financial assets $ 343,134 $ 112,808 $ $ 455,942 Our money market funds and financial instruments are classified as Level 1 within the fair value hierarchy, because they are valued using quoted prices in active markets as of October 31, 2025 and January 31, 2025. Financial instruments, including derivative instruments, are class …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 2,465 characters as filed
Income Taxes The Company computes its provision for interim periods by applying an estimated annual effective tax rate to anticipated annual pretax income or loss as directed by ASC 740. The estimated annual effective tax rate is applied to the Companys year-to-date income or loss, and is adjusted for discrete items recorded in the period. The Company recorded an income tax expense of $1.7 million and $0.9 million for the three months ended October 31, 2025 and 2024, respectively. The effective tax rate for the three months ended October 31, 2025 and 2024 was (4.9)% and (3.1)%, respectively. The effective tax rate for the nine months ended October 31, 2025 and 2024 was 4.1% and (2.8)%, respectively. The change in the effective tax rate was primarily due to the impact related to the release of the valuation allowance from the acquisition of OfferFit. The provision for income taxes recorded for the three months ended October 31, 2025 consists of income taxes in state jurisdictions and foreign jurisdictions in which the Company conducts business. The primary difference between the effective tax rate and the statutory rate is the change in the valuation allowance recorded. The Company continues to maintain a valuation allowance against its net deferred tax assets as we have concluded that it is not more likely than not that the deferred tax assets will be realized. When the Company determines that it will be able to realize some portion or all of its deferred tax assets, an adjus …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 1,546 characters as filed
Leases Leases The Companys lease portfolio consists solely of office space with lease terms ranging from approximately one to ten years. Certain lease agreements include options to renew or terminate the lease, which are not reasonably certain to be exercised and therefore are not factored into the determination of lease payments. The components of lease cost reflected on the consolidated statements of operations were as follows (in thousands): Three Months Ended October 31, Nine Months Ended October 31, 2025 2024 2025 2024 Operating lease cost $ 4,806 $ 4,519 $ 13,995 $ 14,355 Variable lease cost 1,029 898 2,991 1,768 Short-term lease cost 301 239 872 470 Total net lease cost $ 6,136 $ 5,656 $ 17,858 $ 16,593 The future maturities of the Companys operating lease liabilities by fiscal year are as follows (in thousands): Amount Remainder of 2026 $ 4,126 2027 19,748 2028 15,588 2029 14,084 2030 13,790 Thereafter 40,690 Total future undiscounted lease payments $ 108,026 Less: imputed interest (24,080) Total reported lease liability $ 83,946 The Company's lease terms and discount rates are as follows: October 31, 2025 2024 Weighted-average remaining lease term (years) 6.6 7.4 Weighted-average discount rate 7.3 % 7.3 % Other information for the Company's leases is as follows (in thousands): Nine Months Ended October 31, 2025 2024 Cash paid for amounts included in the measurement of lease liabilities $ 14,603 $ 12,124 Operating lease right-of-use assets obtained in exchange for new …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,216 characters as filed
In December 2023, the Financial Accounting Standards Board issued Accounting Standards Update No. 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures, (ASU 2023-09), which requires public business entities on an annual basis to disclose specific categories in a tabular rate reconciliation and provide additional information for reconciling items that meet a five percent quantitative threshold. Additionally, the ASU requires all entities to disclose the amount of income taxes paid disaggregated by federal, state, and foreign taxes, as well as individual jurisdictions where income taxes paid are equal to or greater than five percent of total income taxes paid. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. Early adoption is permitted and the updated should be applied on a prospective basis, with a retrospective application permitted in the financial statements. The Company is currently evaluating the impact of the new standard on its consolidated financial statements and related disclosures. In November 2024, the Financial Accounting Standards Board issued Accounting Standards Update No. 2024-03 Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, (ASU 2024-03), which is intended to provide enhanced transparency into the nature of expenses and requires more detailed information on specific expense categories included in certain ex …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 403 characters as filed
Employee Benefit Plans We sponsor a 401(k) defined contribution plan covering all eligible U.S. employees. Contributions to the 401(k) plan are discretionary. Matching contributions under the plan were $0.6 million and $0.6 million for the three months ended October 31, 2025 and 2024, respectively, and $4.2 million and $4.3 million during the nine months ended October 31, 2025 and 2024, respectively.
PensionAndOtherPostretirementBenefitsDisclosureTextBlock
Related parties · 576 characters as filed
Related Party Transactions In May 2021, the Chief Financial Officer of Datadog, Inc., one of our vendors, joined our board of directors. We have purchased services from Datadog, Inc. in the aggregate amount of approximately $1.0 million and $2.7 million during the three and nine months ended October 31, 2025, of which $1.4 million was included within accrued expenses and other current liabilities on the consolidated balance sheets. During the three and nine months ended October 31, 2024, we purchased $0.4 million and $2.2 million, respectively, of services from Datadog.
RelatedPartyTransactionsDisclosureTextBlock
Revenue recognition · 3,494 characters as filed
Revenue from Contracts with Customers Disaggregated Revenue Streams The following disaggregation depicts the nature, amount, timing and uncertainty of cash flows related to the primary types of revenue from contracts with customers. The following table presents total revenue by type (in thousands): Three Months Ended October 31, Nine Months Ended October 31, 2025 2024 2025 2024 Subscription $ 181,663 $ 146,256 $ 508,337 $ 416,364 Professional services and other 9,179 5,796 24,675 16,646 Total $ 190,842 $ 152,052 $ 533,012 $ 433,010 The following table presents total revenue by geography (in thousands): Three Months Ended October 31, Nine Months Ended October 31, 2025 2024 2025 2024 United States $ 105,042 $ 82,938 $ 291,656 $ 238,810 International 85,800 69,114 241,356 194,200 Total $ 190,842 $ 152,052 $ 533,012 $ 433,010 Revenue by geography is determined based on the location of our users. Other than the United States, no other individual country accounted for 10% or more of total revenue for any of the periods presented. Unbilled Accounts Receivable Unbilled accounts receivable included in trade accounts receivable, net, which generally arise from our contractual right to bill our customers in advance of services on the contract effective date, were $2.6 million and $1.6 million as of October 31, 2025 and January 31, 2025, respectively. Contract Balances Contract Assets Contract assets as of October 31, 2025 and January 31, 2025 were $0.6 million and $0.8 million, respecti …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 1,406 characters as filed
Segments Operating segments are defined as components of an entity for which discrete financial information is available that is regularly reviewed by the Chief Operating Decision Maker (the CODM) in deciding how to allocate resources to an individual segment and in assessing performance. Our Chief Executive Officer is the CODM. The Company derives revenues from customers by providing cloud-based customer engagement platform subscriptions. The Company derives revenue primarily in North America and manages the business activities on a consolidated basis. As such, we have one operating segment, which is the customer engagement platform segment. The CODM reviews financial information presented on a consolidated basis for purposes of making operating decisions, allocating resources, and evaluating financial performance. Intra-entity activities are eliminated at the consolidated level. The Companys method for measuring performance on a single operating and reportable segment basis is net loss. Refer to the consolidated statements of operations. In assessing the performance of the business, the CODM regularly reviews consolidated expense information of both historical and forecasted periods to manage operations of the segment (i.e., the consolidated business). The CODM reviews assets for Brazes single reportable segment on a consolidated basis. Refer to the consolidated balance sheets. …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 2,130 characters as filed
Stockholders Equity Class A and Class B Common Stock The Company has two classes of common stock, Class A and Class B. The rights of the holders of Class A common stock and Class B common stock are identical, except with respect to voting, conversion and transfer rights. Each share of Class A common stock is entitled to one vote. Each share of Class B common stock is entitled to ten votes and may be converted at the option of the holder into one share of Class A common stock. In addition, all shares of Class B common stock will automatically convert into shares of Class A common stock in certain circumstances, including on the earlier of (i) the last trading day of the fiscal quarter during which the number of shares of Class B common stock then outstanding represents less than 10% of the aggregate number of shares of Class A common stock and Class B common stock then outstanding, or (ii) the last trading day of the fiscal quarter immediately following the fifth anniversary of the initial public offering. All shares of the Companys capital stock outstanding immediately prior to our initial public offering, including all shares held by its executive officers, directors and their respective affiliates, and all shares issuable upon the conversion of our then outstanding convertible preferred stock, were reclassified into shares of Class B common stock immediately prior to the completion of the initial public offering. Charitable Contributions In connection with our Pledge 1% com …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 781 characters as filed
Subsequent Events In November 2025, in connection with our Pledge 1% commitment, the Company donated 24,116 shares of Class A common stock to a charitable donor-advised fund that resulted in the recognition of approximately $0.7 million of operating expense. In November 2025, the Company granted RSUs for a total of 176,208 shares of Class A common stock to employees pursuant to the 2021 Plan. The RSUs vest over a service period of approximately four years. The grant date fair value of these awards was $4.9 million. In December 2025, the Company granted RSUs for a total of 17,901 shares of Class A common stock to employees pursuant to the 2021 Plan. The RSUs vest over a service period of approximately four years. The grant date fair value of these awards was $0.5 million.
SubsequentEventsTextBlock
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.