Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Brightline Interactive, Inc./NV BTLN

· Technology · Services-Computer Programming Services

FY2026 10-K, filed 2026-09-28
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed -93.9% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -93.9% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-06-30.

  • Free cash flow was negative

    Latest reported free cash flow was -$4M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-06-30.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin improved

    Operating margin changed +23.1 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-06-30.

Core trend metrics

Latest annual revenue growth
-93.9%
as of 2026-06-30
Latest annual operating margin
-52.1%
as of 2025-06-30
Free cash flow
-$4M
as of 2026-06-30
ROIC snapshot
-80.1%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 9 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-10-22
Latest period end
2026-06-30
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-06-3010-K filed 2026-09-28prior period 2025-06-30 from the same filingView filing
By product or service
Revenue
  • Software Services$256K
    79.2%
    -95.1% yoy
  • Royalty Income$67.3K
    20.8%
    +142.8% yoy

Members sum to the consolidated $323K for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-14prior period 2025-03-31 from the same filingView filing
  • Software Services$443K
    67.4%
    -65.5% yoy
  • Software License$209K
    31.9%
    +50.7% yoy
  • Royalty Income$4.84K
    0.7%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-06-30 · among 4,060 US-listed filers · 808 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$322979
2ndof 3,247
bottom third
1stof 769
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-93.9%
0thof 3,083
bottom third
0thof 735
bottom third
Gross margin
gross profit ÷ revenue
57.4%
74thof 1,585
top third
65thof 552
middle third
Net margin
net income ÷ revenue
-5150.5%
3rdof 3,212
bottom third
2ndof 761
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-1335.6%
4thof 2,640
bottom third
2ndof 692
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-572.4%
2ndof 3,520
bottom third
1stof 713
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
65 days
32ndof 2,373
bottom third
45thof 706
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-107.5%
98thof 3,845
top third
99thof 769
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-209.8%
97thof 3,301
top third
97thof 678
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-06-30 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-107.5%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-209.8%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 4
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 9 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Intangibles
IntangibleAssetsNetExcludingGoodwill
balance at 2025-06-30$60.7K
10-K 2025-09-29
$24.4K
10-K 2026-09-28
-59.7%first · latest · 5 filings carry it
Gross profit
GrossProfit
fiscal year 2025-06-30$7.12M
10-K 2025-09-29
$3.21M
10-K 2026-09-28
-54.9%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2025-06-30$10.5M
10-K 2025-09-29
$5.27M
10-K 2026-09-28
-50.0%first · latest
Capital expenditure
PaymentsToAcquirePropertyPlantAndEquipment
fiscal year 2025-06-30$42.5K
10-K 2025-09-29
$21.7K
10-K 2026-09-28
-49.0%first · latest
Depreciation and amortization
DepreciationAndAmortization
fiscal year 2025-06-30$508K
10-K 2025-09-29
$355K
10-K 2026-09-28
-30.2%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2021-06-30-$4.71M
10-K 2021-09-28
-$5.95M
10-K 2022-09-28
-26.3%first · latest
Stockholders' equity
StockholdersEquity
balance at 2023-09-30$15M
10-Q 2023-11-14
$12.1M
10-Q 2025-02-13
-19.9%first · latest · 4 filings carry it
Goodwill
Goodwill
balance at 2025-06-30$10.9M
10-K 2025-09-29
$10.6M
10-K 2026-09-28
-2.8%first · latest · 5 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-03-3113,783,241 shares
10-Q 2023-05-15
14,093,597 shares
10-Q 2024-05-15
+2.3%first · latest

2 share-count periods re-presented for a stock split (1-for-8) are listed apart from restatements and not counted above.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2026 · filed 20260928View filing
Commitments and contingencies · 2,038 characters as filed

NOTE 15. COMMITMENTS AND CONTINGENCIES Lease Costs The Company made cash payments for all operating leases for the years ended June 30, 2026 and 2025, of approximately $ 0.22 million and $ 0.27 million, respectively, which were included in net cash used in operating activities within the consolidated statements of cash flows. As of June 30, 2026, the Companys operating leases have a weighted average remaining lease term of 0.58 years and weighted average discount rate of 8.44 %. The total rent expense for all operating leases for the years ended June 30, 2026 and 2025, was approximately $ 0.21 million and $ 0.29 million, respectively. Lease Commitments The Company has two operating leases for its offices. These existing leases have remaining lease terms ranging from approximately 0.34 to 0.58 years. Certain lease agreements contain options to renew, with renewal terms that generally extend the lease terms by 1 to 3 years for each option. Lease renewals have not been determined at this time. Future approximate undiscounted lease payments for the Companys operating lease liabilities and a reconciliation of these payments to its operating lease liabilities as of June 30, 2026 are as follows: SCHEDULE OF UNDISCOUNTED LEASE PAYMENTS Year Ended June 30, 2027 $ 144,708 Total future minimum lease commitments, including short-term leases 144,708 Less: future minimum lease payments of short -term leases (21,000 ) Less: imputed interest (3,816 ) Present value of future minimum lease pay …

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 359 characters as filed

The timing of revenue recognition for the years ended June 30, 2026 and 2025 was as follows: SCHEDULE OF TIMING REVENUE RECOGNITION 2026 2025 For the Years Ended June 30, 2026 2025 Products and services transferred at a point in time $ 75,025 $ 5,264,282 Products and services transferred/recognized over time 247,954 2,404 Total revenue $ 322,979 $ 5,266,686

DisaggregationOfRevenueTableTextBlock

Income taxes · 5,368 characters as filed

NOTE 13. PROVISION FOR INCOME TAXES The components of loss before provision for income taxes for the years ended June 30, 2026 and 2025 were as follows: SCHEDULE OF COMPONENT OF PROVISION FOR INCOME TAXES 2026 2025 For the Years Ended June 30, 2026 2025 Loss subject to domestic income taxes $ (15,426,033 ) $ (1,221,400 ) Loss subject to foreign income taxes - - Total loss $ (15,426,033 ) $ (1,221,400 ) The Company recorded no provision for foreign income taxes for the years ended June 30, 2026 and 2025. There was no current or deferred income tax provision for the years ended June 30, 2026 and 2025. A reconciliation of the expected tax provision at the statutory federal income tax rate to the Companys recorded tax provision consisted of the following, subsequent to the adoption of ASU 2023-09: SCHEDULE OF STATUTORY FEDERAL INCOME TAX RATE Amount Percent For the Year Ended June 30, 2026 Amount Percent Computed expected tax benefit at U.S. federal tax statutory rate $ (3,239,467 ) -21.0 % State benefit, net of federal benefit (134,895 ) -4.2 % Nontaxable or nondeductible items: Stock based compensation expense 81,454 25.2 % Goodwill 2,530,654 25.2 % Valuation allowance 762,254 -25.2 % Provision for income tax and effective tax rate $ - 0.0 % A reconciliation of the expected tax provision at the statutory federal income tax rate to the Companys recorded tax provision consisted of the following, prior to the adoption of ASU 2023-09: For the Year Ended June 30, 2025 Computed expec …

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,202 characters as filed

Recent Accounting Pronouncements Not Yet Adopted In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, to enhance specified information about certain costs and expenses at each interim and annual reporting period so that investors can better understand an entitys overall performance. The guidance is effective for the Companys annual periods beginning July 1, 2027. The Company is currently evaluating the ASU to determine its impact on its financial statements and related disclosures. In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements. This ASU provides a comprehensive list of interim disclosures that are required by GAAP and clarifies the applicability of Topic 270, as well as a requirement to disclose events since the end of the last annual reporting period that have a material impact on the entity. The new standard will become effective for the Companys interim disclosures beginning in fiscal year 2029. Early adoption is permitted and the new guidance should be applied prospectively or retrospectively to any or all prior periods presented in the financial statements. The Company is currently evaluating the impact of this standard on its financial statements and disclosures. In December 2025, the FASB issued ASU 2025-12, Codification Improvements. This ASU includes amendments to …

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 1,075 characters as filed

NOTE 14. RELATED PARTY TRANSACTION In June 2026, the company sold the Learning subsidiary to an entity controlled by the former chief executive officer of the Company. See Note 5. In February 2025, the company paid to the current (effective June 1, 2026) chief executive officer of the Company and his immediate family $ 0.75 million representing contingent consideration due from the August 2022 purchase of the BLI Sub. In October 2025, the company paid to the current (effective June 1, 2026) chief executive officer of the Company and his immediate family an additional $ 0.75 million representing the final contingent consideration due from the August 2022 purchase of the BLI Sub by the Company. There are no further contingent consideration payments due on the August 2022 purchase of the BLI Sub as of June 30, 2026. See Note 8. The May 2026 SPA (Note 11) included 16,197 shares of common stock (and associated warrants) issued to current and former Company executives and Board members. Gross proceeds received from these related parties was approximately $ 71,000 .

RelatedPartyTransactionsDisclosureTextBlock

Revenue recognition · 1,064 characters as filed

NOTE 10. DEFERRED COSTS AND DEFERRED REVENUE As of June 30, 2026 and, 2025, deferred costs totaling $ 0 and $ 42,153 , respectively, consist of costs deferred under contracts not completed and recognized at a point in time. As of June 30, 2026 and 2025, deferred revenue, totaling $ 6,961 and $ 0 , respectively, consists of revenue deferred under contracts not completed and recognized at a point in time. The following table shows the net activity of deferred cost and deferred revenue for the years ended June 30, 2026 and 2025: SCHEDULE OF NET ACTIVITY OF DEFERRED COST AND DEFERRED REVENUE 2026 2025 As of and for the Years ended June 30, 2026 2025 Deferred costs - beginning of period $ 42,153 $ 104,704 Deferred cost recognized as cost of goods sold / expense during period (42,153 ) (88,568 ) Costs incurred and not yet recognized as cost of goods sold - 26,017 Deferred cost - end of period $ - $ 42,153 Deferred revenue - beginning of period $ - $ - Payments received and not yet recognized as revenue 6,961 - Deferred revenue - end of period $ 6,961 $ -

RevenueFromContractWithCustomerTextBlock

Segment reporting · 1,936 characters as filed

NOTE 7. SEGMENT AND RELATED INFORMATION The Company has one reportable segment managed on a consolidated basis: immersive technology software development and commercialization. The Company derives revenue primarily in the United States and manages all business activities on a consolidated basis. The services are deployed to customers in a similar manner. The Companys chief operating decision maker (CODM) is the chief executive officer who reviews financial information presented on a consolidated basis to allocate resources, evaluate performance and make overall operating decisions. The measure of segment profit or loss that is most consistent with the consolidated financial statements is net cash used in operating activities. The accounting policies of our single reportable segment are the same as those for the consolidated financial statements. The level of disaggregation and amounts of significant revenue and cash expenses that are regularly provided to the CODM are the same as presented in the consolidated statement of operations. Likewise, the measure of segment assets is reported on the consolidated balance sheets as total assets. The table below is a summary of segment operating expenses from continuing operations. SCHEDULE OF SEGMENT OPERATING EXPENSES FROM CONTINUING OPERATIONS 2026 2025 For the Years ended June 30, 2026 2025 Personnel related $ 3,044,580 $ 2,589,768 Stock based compensation 740,709 622,063 Professional fees 536,067 244,503 Software/IT services 347,88 …

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 22,241 characters as filed

NOTE 4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of presentation The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). Principles of Consolidation The accompanying consolidated financial statements include the balances of Brightline and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Use of Estimates In preparation of the consolidated financial statements in accordance with GAAP, the Company makes certain estimates and assumptions in determining the amounts reflected in the financial statements and the related notes. Actual results could differ from those estimates. Discontinued Operations and Reclassifications In June 2026, the decision was made by the Company to transform from a portfolio of businesses into a focused technology company centered on its BLI Sub and its product SpatialCore, an interoperability infrastructure platform for Physical AI. Since the Companys new leadership and Board of Directors assumed responsibility on June 1, 2026, the Company has focused on a series of initiatives intended to simplify the business, accelerate growth and strengthen its position in the emerging Physical AI market. These efforts have included the divestiture of all non-core and underperforming subsidiaries. As further detailed in Note 5, the Company determined that the divestiture/win …

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 9,561 characters as filed

NOTE 11. EQUITY Common Stock Issued Securities Purchase Agreements (SPA) SPA 2026 In May 2026, the Company completed a SPA with certain existing institutional and individual investors selling 77,788 shares of common stock at $ 4.40 per share and prefunded warrants to purchase up to 341,530 shares of common stock at $ 4.39 per warrant (which is convertible to one share of common stock on a one for one basis). Included with this SPA, the Company issued common stock warrants to purchase up to 524,148 shares of common stock at $ 4.39 per warrant, convertible to common stock on a one for one basis. The relative fair value of the warrants issued in connection with this SPA is $ 1,609,692 , which is included in additional paid-in capital. The Company realized total net proceeds (after professional fees) of $ 1.77 million from the May 2026 SPA. Also see Notes 14 and 16. SPA 2024 In December 2024, the Company completed a SPA with an institutional investor selling 248,750 shares of common stock at $ 21.20 per share and prefunded warrants to purchase up to 95,000 shares of common stock at $ 21.19 per warrant (which is convertible to one share of common stock on a one for one basis). The prefunded warrants had an exercise price of $ 0.001 per share of common stock, and were exercised in full in January 2025 for a de minimis amount ( 95,000 shares at $ 0.001 per share). The Company realized total net proceeds (after underwriting and professional fees) of $ 6.79 million from the December 2 …

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 1,361 characters as filed

NOTE 16. SUBSEQUENT EVENTS In August 2026, as part of the transformation from a portfolio of businesses into a focused technology company centered on SpatialCore, the Company:1) merged all of its subsidiary companies into the parent, The Glimpse Group, Inc., and 2) changed the name of the Company to Brightline Interactive, Inc. In conjunction therewith, the Companys Nasdaq ticker changed to BTLN (previously GGRP). As detailed in Note 3, the Company declared an 1:8 reverse stock split effective with the opening of public equity markets on September 28, 2026. This is in an effort to remediate the delisting notification from the Nasdaq received on September 11, 2026, which listing suspension is currently stayed pursuant to a hearing request with the Nasdaq pending the issuance of a written decision by the hearings panel. On September 23, 2026 the Company entered into a $ 1.25 million SPA, which provides for the issuance of a reverse split adjusted amount of 223,214 common shares and a like amount of warrants convertible on a one for one basis into Company common stock . The warrants are immediately exercisable at a reverse split adjusted price of $ 16.00 per share. The Company anticipates the full gross proceeds to be received by September 30, 2026. This transaction does not change the Companys status described in Note 2. Going Concern. …

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.