Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Blaize Holdings, Inc. BZAI

· Technology · Semiconductors & Related Devices

FY2025 10-K, filed 2026-03-24
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Latest reported free cash flow was -$75M.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Free cash flow was negative

    Latest reported free cash flow was -$75M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +2386.0% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +2796.5 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+2386.0%
as of 2025-12-31
Latest annual operating margin
-268.8%
as of 2025-12-31
Free cash flow
-$75M
as of 2025-12-31
ROIC snapshot
-191.7%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 7 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-03-24prior period 2024-12-31 from the same filingView filing
By geography
Revenue
  • China$35.2M
    91.0%
    no prior
  • United States$3.33M
    8.6%
    +173.8% yoy
  • Other countries$147K
    0.4%
    +2000.0% yoy
  • Japan$3K
    0.0%
    -99.1% yoy

Members sum to the consolidated $38.6M for this period.

Latest quarter
Quarter ending 2026-03-3110-Q/A filed 2026-07-02prior period 2025-03-31 from the same filingView filing
  • United States$2.6M
    94.9%
    no prior
  • Other countries$141K
    5.1%
    +200.0% yoy
  • China$0
    0.0%
    -100.0% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 814 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$39M
19thof 3,301
bottom third
17thof 777
bottom third
Gross margin
gross profit ÷ revenue
16.0%
16thof 1,603
bottom third
12thof 554
bottom third
Operating margin
operating income ÷ revenue
-268.8%
11thof 2,819
bottom third
7thof 751
bottom third
Net margin
net income ÷ revenue
-535.6%
8thof 3,263
bottom third
5thof 769
bottom third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-192.9%
9thof 2,679
bottom third
6thof 701
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-530.5%
2ndof 3,577
bottom third
1stof 719
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
97.2%
7thof 2,895
bottom third
5thof 728
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for BZAI yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for BZAI yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q/A FY2026 Q1 · filed 20260702View filing
Revenue disaggregation · 341 characters as filed

The following table sets forth the Companys revenue disaggregated based on the method of revenue recognition for the three months ended March 31, 2026 and 2025: Three Months Ended March 31, (Amounts in thousands) 2026 2025 Revenue recognized at a point in time $ 2,727 $ 1,007 Revenue recognized over time 11 Total revenue $ 2,738 $ 1,007

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 440 characters as filed

Recent Accounting Pronouncements The Company considers the applicability and impact of all Accounting Standards Updates (ASUs) issued by the Financial Accounting Standards Board (FASB). Previously identified ASUs that are also currently applicable or material to the Companys future consolidated financial statements are discussed in Note 3 of the Companys consolidated financial statements included in the Annual Report on Form 10-K.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 5,563 characters as filed

Note 9. Related Party Transactions and Balances Transactions with the Sponsor and its affiliates Sales Partner Referral Agreement On June 30, 2025, the Company entered into a Sales Partner Referral Agreement (the Referral Agreement) with Burkhan LLC (the Sales Partner), an affiliate of BurTech LP, LLC (the Sponsor). The Referral Agreement has an initial approved customer of BurTech Systems Tech LLC (BST), an affiliate of the Sales Partner. Under the agreement, BST will purchase, subject to the issuance of purchase orders, up to $56.5 million of the Companys products on behalf of a certain unaffiliated end user. The Sales Partner will receive a commission from the Company of up to 10%, depending on the Companys gross margins under the purchase order. The sales commission is payable in cash, or, partially, at the Companys discretion, in shares of the Companys common stock. The commission is payable to BST once the Company receives cash from these sales. During the three months ended March 31, 2026, the Company recognized $2.6 million in revenue from the Referral Agreement, inclusive of sales commissions of $0.3 million, which was reported as a reduction of revenue, and paid fully in cash. Other earnout shares - related party A portion of the other earnout shares were issued to an affiliate of the Sponsor at the time of the Merger. See Note 6 Common Stock, Currently Outstanding Warrants to Purchase Common Stock, and Earnout Shares. The fair value of these other earnout shares as

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 4,753 characters as filed

Note 3. Revenue and Accounts Receivable Revenue The following table sets forth the Companys revenue disaggregated by geographical location, determined by reference to the customers shipping location for the three months ended March 31, 2026 and 2025: Three Months Ended March 31, (Amounts in thousands, except for percentages) 2026 % 2025 % United States $ 2,597 94.9% $ % China % 960 95.3% Other 141 5.1% 47 4.7% Total revenue $ 2,738 $ 1,007 The following table sets forth the Companys revenue disaggregated based on the method of revenue recognition for the three months ended March 31, 2026 and 2025: Three Months Ended March 31, (Amounts in thousands) 2026 2025 Revenue recognized at a point in time $ 2,727 $ 1,007 Revenue recognized over time 11 Total revenue $ 2,738 $ 1,007 Customer concentrations in revenue The following table sets forth a summary of the Companys revenue concentration by customer for the three months ended March 31, 2026 and 2025: Three Months Ended March 31, (Amounts in thousands, except for percentages) 2026 % 2025 % Customer A (1) $ 2,597 94.9% $ % Customer B % 960 95.3% Others (2) 141 5.1% 47 4.7% Total revenue $ 2,738 $ 1,007 (1) Customer A is a related party. (2) Each of the customers within Others comprised less than 10% of revenue each. Constrained revenue and variable consideration During each of the three months ended March 31, 2026 and 2025, the Company had no revenue that was subject to constraint or variable consideration. Other revenue-related ma

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 3,892 characters as filed

Note 8. Segment Reporting The Company operates as a single operating and reportable segment. Operating segments are defined as components of the Company that engage in business activities with distinct financial information that is evaluated regularly by the chief operating decision maker (CODM) in deciding how to allocate resources and assess performance. The Companys CODM is its chief executive officer, who regularly reviews financial information presented on a consolidated basis for the purpose of making decisions and assessing financial performance, as the Companys products and services have similar economic characteristics. The financial information received by the CODM focuses primarily on total available cash and cash equivalents, total revenue, significant expenses, net loss, and earnings before interest, tax, depreciation and amortization (EBITDA), and EBITDA as further adjusted for certain non-cash items and other adjustments that the CODM does not consider in their evaluation of ongoing operating performance from period to period (Adjusted EBITDA), to make decisions regarding the Companys strategy, including the allocation of resources, as well as the Companys assessment of operating performance. As the Company operates as a single operating segment, the measures of total available cash and cash equivalents, total revenue and net loss, as reviewed by the CODM, are set forth on the condensed consolidated financial statements, as well as in certain notes to the conde

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 3,995 characters as filed

Note 6. Common Stock, Currently Outstanding Warrants to Purchase Common Stock, and Earnout Shares Common stock The Company has authorized 600 million shares of common stock with a par value of $0.0001 per share. The Company has only one class of common stock authorized and issued. Holders of the Companys common stock are entitled to one vote for each share held of record on all matters submitted to a vote of stockholders and there are no cumulative voting rights. The Companys common stock has no preemptive, redemption, conversion, or subscription rights. The Company has not previously paid cash dividends on its common stock. Any future dividend payments are subject to the discretion of the Companys board of directors (the Board or Board of Directors). The following table sets forth the changes in shares of the Companys common stock from December 31, 2025 through March 31, 2026: Common stock outstanding as of December 31, 2025 122,043,966 Release of restricted stock units 653,589 Exercise of stock options 49,202 Common stock outstanding as of March 31, 2026 122,746,757 Subsequent to March 31, 2026, the Company issued 18,918,918 shares of common stock in an underwritten stock offering and granted a 30-day option pursuant to which the Company may issue up to 2,837,837 additional shares of common stock. See Note 10 Subsequent Events. Currently Outstanding Warrants to Purchase Common Stock During the period ended March 31, 2026, there were no changes to the Companys outstanding wa

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 1,422 characters as filed

Note 10. Subsequent Events The Company has evaluated subsequent events through the date of issuance of these condensed consolidated financial statements. On May 5, 2026, the Company entered into an underwriting agreement (the Underwriting Agreement) with Northland Securities, Inc., as representative of the several underwriters named therein (the Underwriters), relating to the May 6, 2026 issuance and sale (the Offering) of 18,918,918 shares (the Base Shares) of the Companys common stock to the public at a price of $1.85 per share. Pursuant to the Underwriting Agreement, the Company granted the Underwriters a 30-day option to purchase up to 2,837,837 additional shares of common stock (the Option Shares and, together with the Base Shares, the Shares) at the public offering price. The net proceeds to the Company from the Offering for the Base Shares were approximately $32.8 million after deducting underwriting discounts and offering expenses paid by the Company. If the Option Shares are fully exercised, the Company would receive aggregate gross proceeds of approximately $40.25 million, before deducting underwriting discounts and other offering expenses. On May 5, 2026, the Company entered into Amendment No. 1 to Common Stock Purchase Warrants with the holders of the Polar warrants, amending the outstanding Polar warrants to adjust the exercise price from $5.00 per share to $3.00 per share.

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.