Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsFlagged areas: Solvency & liquidity.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +20.3% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +7.3 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $116M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Reportable Segment$1B100.0%+20.3% yoy
Members sum to the consolidated $1B for this period.
- Appliance$826M82.6%+18.9% yoy
- Software And Service$174M17.4%+26.9% yoy
Members sum to the consolidated $1B for this period.
- United States$935M93.5%+22.3% yoy
- Europe$33.4M3.3%-2.6% yoy
- Americas Ex US$25.3M2.5%-1.1% yoy
- Rest of world$6.46M0.6%-8.0% yoy
Members sum to the consolidated $1B for this period.
- Reportable Segment$293M100.0%+21.3% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 130 in Communication| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $1.0B | 55thof 3,301 middle third | 49thof 124 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 20.3% | 78thof 3,135 top third | 85thof 119 top third |
Gross margin gross profit ÷ revenue | 56.8% | 73rdof 1,603 top third | 84thof 22 top third |
Operating margin operating income ÷ revenue | 2.1% | 48thof 2,819 middle third | 50thof 117 middle third |
Net margin net income ÷ revenue | 1.8% | 48thof 3,263 middle third | 57thof 122 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 11.6% | 70thof 2,679 top third | 73rdof 105 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 2.1% | 46thof 3,577 middle third | 53rdof 100 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 8.8% | 27thof 2,895 bottom third | 10thof 110 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 36 days | 66thof 2,398 middle third | 53rdof 107 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 7.5× | 94thof 2,183 top third | 86thof 52 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -11.7% | 78thof 3,577 top third | 70thof 105 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -3.0% | 65thof 3,059 middle third | 53rdof 87 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 5,390 characters as filed
Commitments and Contingencies Lease Commitments We lease office space under non-cancelable operating leases. Certain of our operating leases contain renewal options and rent acceleration clauses. Future minimum payments under the non-cancelable operating leases consisted of the following as of June 27, 2026 (in thousands): Period Future Minimum Lease Payments Remainder of 2026 $ 1,827 2027 3,337 2028 2,793 2029 2,573 2030 2,282 Thereafter 3,578 Total future minimum lease payments 16,390 Less imputed interest (2,410) $ 13,980 As of June 27, 2026, the operating lease liability consisted of the following (in thousands): Accrued liabilities - current portion of operating leases $ 2,762 Operating leases 11,218 $ 13,980 We lease our headquarters office space in San Jose, California under a lease agreement that expires in January 2033. The future minimum lease payments under the lease are $8.4 million and are included in the table above. The weighted average discount rate for our operating leases as of June 27, 2026 was 5.4%. The weighted average remaining lease term as of June 27, 2026 was 5.4 years. For both the three and six months ended June 27, 2026 and June 28, 2025, rent expense was $1.1 million and $2.2 million for each respective period. Cash paid within operating cash flows for operating leases was $1.7 million and $2.3 million for the six months ended June 27, 2026 and June 28, 2025, respectively. Purchase Commitments Our contract manufacturers (CMs) and original design m …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Fair value · 2,189 characters as filed
Fair Value Measurements We measure our cash equivalents and marketable securities at fair value on a recurring basis. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. We utilize the following three-tier value hierarchy, which prioritizes the inputs used in measuring fair value: Level 1 Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets. Level 2 Observable inputs other than quoted prices included in Level 1 for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-driven valuations in which all significant inputs and significant value drivers are observable in active markets. Level 3 Unobservable inputs to the valuation derived from fair valuation techniques in which one or more significant inputs or significant value drivers are unobservable. The fair value hierarchy also requires us to maximize the use of observable inputs, when available, and to minimize the use of unobservable inputs when determining inputs and determining fair value. The following tables sets forth our financial assets measured at fair value on a recurring basis based on the th …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 4,245 characters as filed
"Income Taxes The following table presents income taxes and the effective tax rates for the periods indicated (in thousands, except percentages): Three Months Ended Six Months Ended June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025 Income (loss) before income taxes $ 23,595 $ 3,427 $ 38,827 $ 437 Income taxes $ 6,484 $ 3,626 $ 10,506 $ 5,423 Effective tax rate 27.5 % 105.8 % 27.1 % 1,241.0 % Our income taxes for the three and six months ended June 27, 2026 were determined using an estimated annual effective tax rate adjusted for discrete items that occurred during that period as required under Accounting Standards Codification (ASC) 740-270, Accounting for Income Taxes in Interim Periods . We have historically recorded interim provision for income taxes by applying ASC 740-270. For the three and six months ended June 28, 2025, due to the level of forecasted provision for income taxes relative to the forecasted pre-tax income used in computing the effective tax rate, the effective tax rate was highly sensitive to fluctuations in pre-tax income and did not provide a reasonable estimate for income taxes in the interim period. As such, we computed the provision for income taxes for the three and six months ended June 28, 2025 using an actual year-to-date tax calculation. Our effective tax rate for the three and six months ended June 27, 2026 is different from the statutory federal corporate tax rate of 21% primarily due to state taxes, the effect of non-deductible stock-bas …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 531 characters as filed
Newly Adopted Accounting Standard We did not adopt any new accounting standards during the six months ended June 27, 2026 that were significant to us. Recent Accounting Pronouncements Not Yet Adopted There have been no additional accounting pronouncements or changes in accounting pronouncements during the six months ended June 27, 2026 as compared with the recent accounting pronouncements described in our Annual Report on Form 10-K for the year ended December 31, 2025, that are significant or expected to be significant to us.
NewAccountingPronouncementsPolicyPolicyTextBlock
Revenue recognition · 2,812 characters as filed
Revenue from Contracts with Customers Contract Asset Contract assets include amounts recognized as revenue prior to our contractual right to bill the customer. Amounts are billed in accordance with the agreed-upon contractual terms. Contract assets were $4.9 million as of June 27, 2026 as compared to $4.8 million as of December 31, 2025, and are included in prepaid expenses and other current assets and long-term other assets on the Condensed Consolidated Balance Sheets. We expect to recognize 38% of the June 27, 2026 balance during 2026. Contract Liability Deferred revenue was $56.0 million, $50.5 million and $50.3 million as of June 27, 2026, March 28, 2026 and December 31, 2025, respectively. The increase in the deferred revenue balance for the three and six months ended June 27, 2026 was driven by cash payments received or due in advance of satisfying our performance obligations offset by $13.3 million and $18.2 million of revenue recognized that was included in the deferred revenue balance at the beginning of each respective period. Remaining performance obligations (RPOs) represent contractual commitments that have not yet been fulfilled, which include deferred revenue and amounts that will be invoiced and recognized as revenue in future periods but exclude variable consideration where the monthly invoicing is based on usage or where actual usage exceeds the minimum commitment. RPOs were $386.4 million as of June 27, 2026, and we expect to recognize as revenue 42% of thi …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Segment reporting · 3,372 characters as filed
Segment Information We develop, market and sell an appliance-based broadband platform, cloud and managed services. There are no segment managers who are held accountable for operations, operating results and plans for levels or components below our unit level. Accordingly, we are a single reporting segment and operating unit structure. Our chief operating decision maker (CODM) is our Chief Executive Officer, who reviews financial information presented on a Company-wide basis, for purposes of allocating resources and evaluating financial performance. The CODM assesses the performance of the single segment and allocates resources based on revenue and measures derived from gross margin and operating loss that is reported in the Condensed Consolidated Statements of Comprehensive Income (Loss). In addition, the CODM uses a measure derived from operating expenses in the Condensed Consolidated Statements of Comprehensive Income (Loss) to monitor budget versus actual results to determine the entitys and managements performance. We do not have intra-entity sales or transfers. The measure of the single segment assets is the consolidated assets in the Condensed Consolidated Balance Sheet. The accounting policies of the single segment are the same as described in the significant accounting policies. Geographic Information: A summary of revenue disaggregated by geographic region based upon the location of the customers was as follows (in thousands): Three Months Ended Six Months Ended Jun …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 779 characters as filed
Significant Accounting Policies Our significant accounting policies are disclosed in its Annual Report on Form 10-K for the year ended December 31, 2025. Our significant accounting policies did not change during the six months ended June 27, 2026. Newly Adopted Accounting Standard We did not adopt any new accounting standards during the six months ended June 27, 2026 that were significant to us. Recent Accounting Pronouncements Not Yet Adopted There have been no additional accounting pronouncements or changes in accounting pronouncements during the six months ended June 27, 2026 as compared with the recent accounting pronouncements described in our Annual Report on Form 10-K for the year ended December 31, 2025, that are significant or expected to be significant to us.
SignificantAccountingPoliciesTextBlock
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.