Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsOperating margin changed -9.4 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -9.4 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-11-30.
- Shareholders' equity was non-positive
Debt/equity is shown as not meaningful rather than as a negative leverage ratio.
Why this surfaced
Same-period reported shareholders' equity was zero or negative; review the balance sheet and capital structure. Period end 2025-11-30.
- 4 filing risk checks flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue was broadly stable
Latest reported annual revenue changed -1.3% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-11-30.
- Free cash flow was positive
Latest reported free cash flow was $5M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-11-30.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-11-30
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Umbilical Cord Blood And Cord Tissue Stem Cell Service$31.4M99.4%-0.5% yoy
- Public Cord Blood Banking$130K0.4%-64.7% yoy
- Prepacytecb$54.1K0.2%-20.3% yoy
Members sum to the consolidated $31.6M for this period.
- Umbilical Cord Blood And Cord Tissue Stem Cell Service$5.41M1121.8%+31.0% yoy
- Public Cord Blood Banking-$4.94M-1024.8%+664.6% yoy
- Prepacytecb$14.2K2.9%-385.5% yoy
Members sum to the consolidated $482K for this period.
- Processing And Storage Fees$31.4M99.4%-0.5% yoy
- Public Banking$130K0.4%-64.7% yoy
- Product$54.1K0.2%-20.3% yoy
Members sum to the consolidated $31.6M for this period.
- Umbilical Cord Blood And Cord Tissue Stem Cell Service$7.72M99.2%-2.0% yoy
- Public Cord Blood Banking$46.5K0.6%+8.9% yoy
- Prepacytecb$14.2K0.2%-1.8% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-11-30 · among 4,144 US-listed filers · 319 in Healthcare| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $32M | 18thof 3,302 bottom third | 22ndof 291 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -1.3% | 26thof 3,136 bottom third | 20thof 277 bottom third |
Operating margin operating income ÷ revenue | 1.5% | 46thof 2,820 middle third | 59thof 280 middle third |
Net margin net income ÷ revenue | -7.7% | 32ndof 3,264 bottom third | 49thof 290 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 16.6% | 79thof 2,680 top third | 86thof 261 top third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 0.2× | 43rdof 819 middle third | 55thof 76 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 1.3% | 60thof 2,896 middle third | 73rdof 272 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 79 days | 19thof 2,399 bottom third | 18thof 266 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 1.5× | 57thof 1,548 middle third | 57thof 116 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -12.5% | 78thof 3,874 top third | 69thof 299 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 66.5% | 14thof 3,321 bottom third | 13thof 261 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-11-30 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 1 changed period| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Total assets Assets | balance at 2023-11-30 | $61.2M 10-K 2024-02-28 | $64.7M 10-Q 2025-04-14 | +5.7% | first · latest · 6 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 3,423 characters as filed
Note 9 Commitments and Contingencies Employment Agreements The Company has employment agreements in place for certain members of management. These employment agreements are for periods ranging from one to two years and contain certain provisions for severance payments in the event of certain events, including termination or change of control. Legal Proceedings On October 4, 2024, the Company filed a demand for arbitration (the Arbitration Demand) against Duke University with the American Arbitration Association alleging that Duke fraudulently induced the Company to enter its Patent and Technology License Agreement with Duke and that Duke breached the agreement on various occasions. The Arbitration Demand includes five counts against Duke, as follows: Count I Breach of the Duke License Agreement; Count II Breach of the Implied Contractual Covenant of Good Faith and Fair Dealing; Count III Fraudulent Inducement to Enter the Duke License Agreement; Count IV Violation of North Carolinas Unfair Trade Practices Act; and Count V Unjust Enrichment. In connection therewith, the Company has requested an award in the Companys favor and against Duke for damages in an amount to be proved at a final hearing, interest, attorneys fees, and arbitration fees and costs, along with all other relief to which the Company is entitled at law or in equity. On November 18, 2024, Duke responded to the Arbitration Demand and asserted counterclaims against the Company which Duke amended on March 24, 2025 …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 5,801 characters as filed
Note 5 Notes Payable On July 18, 2022, Cryo-Cell International, Inc. (the Company) entered into a Credit Agreement (the Credit Agreement) with Susser Bank, a Texas state bank (Susser), as administrative agent on behalf of itself and the other lenders (collectively, the Lenders). The Credit Agreement provides for (i) an unsecured revolving line of credit with an aggregate commitment of up to $ 10,000,000 (the RCF) and (ii) a term loan facility in an original principal amount of $ 8,960,000 (the Term Loan, and together with the RCF, the Loans). In connection with the Credit Agreement, the Company executed a Revolving Credit Note in favor of Susser in the principal amount of $ 10,000,000 (the RCF Note) and a Term Note in favor of Susser in the principal amount of $ 8,960,000 (the Term Note, and together with the RCF Note, the Notes). The Loans bear interest, at the Companys option, at either (a) a base rate equal to the highest of (i) the U.S. Prime Rate as published by The Wall Street Journal , (ii) the federal funds rate plus 0.50 %, or (iii) the Monthly SOFR rate plus 1.00 %, subject in each case to a floor of 5.50 %, plus an applicable margin, or (b) the Monthly SOFR rate plus an applicable margin, subject to a floor of 4.50 %. Prior to the Fifth Amendment (defined below), the applicable margins were 4.25 % for Base Rate loans and 3.25 % for Monthly SOFR loans. The Company is also required to pay a commitment fee on the unused portion of the RCF. The RCF originally matured o …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 1,240 characters as filed
Note 11 Leases The following table presents the right-of-use asset and short-term and long-term lease liabilities amounts recorded on the consolidated balance sheets as of May 31, 2026 and November 30, 2025: May 31, 2026 November 30, 2025 Assets Operating lease right-of-use asset $ 621,943 $ 819,626 Liabilities Current portion of operating lease liabilities $ 421,888 $ 430,221 Operating lease long-term liabilities 260,664 474,628 Total lease liability $ 682,552 $ 904,849 The maturity of the Companys lease liabilities at May 31, 2026 were as follows: Future Operating Fiscal Year Ending May 31, Lease Payments 2027 458,701 2028 267,225 Less: Imputed interest ( 43,374 ) Present value of lease liabilities $ 682,552 The remaining lease term and discount rates are as follows: May 31, 2026 November 30, 2025 Lease Term and Discount Rate Remaining lease term (years) Operating lease 1.57 2.03 Discount rate (percentage) Operating lease 7.5 % 7.5 % Supplemental cash flow information related to leases is as follows: Three months ended May 31, 2026 May 31, 2025 Operating cash outflows from operating leases $ 133,614 $ 126,629 Six months ended May 31, 2026 May 31, 2025 Operating cash outflows from operating leases $ 264,515 $ 253,257 …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,019 characters as filed
"Recently Issued Accounting Pronouncements In September 2023, FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. This ASU enhances and improves the income tax disclosure requirements under Topic 740, ""Income Taxes."" The key provisions of this update include additional disclosures related to income tax expense, unrecognized tax benefits, and the impact of tax rate changes on the financial statements. The Company is currently assessing the impact of ASU 2023-09 on its financial statement disclosures. The guidance is effective for fiscal years beginning after December 15, 2024. While the Company has not yet determined the full effect on its financial reporting, it is in the process of evaluating how to implement the required enhanced disclosures. This includes more detailed information on tax rate reconciliation, tax liabilities, and changes in unrecognized tax benefits. In November 2024, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2024-03, Income StatementReporting Comprehensive Income (Subtopic 220-40): Disaggregation of Income Statement Expenses , which enhances the disclosure requirements for income statement expenses by requiring additional disaggregation of certain expense categories in the notes to the financial statements. In January 2025, the FASB issued ASU No. 2025-01, which clarified the effective dates related to this guidance. The amendments in this ASU are effective for annual reporting periods begin …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Segment reporting · 4,181 characters as filed
Note 2 Segment Reporting The Company is organized in three reportable segments: 1. The cellular processing and cryogenic storage of umbilical cord blood and cord tissue stem cells for family use. Revenue is generated from the initial processing and testing fees and the annual storage fees charged each year for storage (the Umbilical cord blood and cord tissue stem cell service). 2. The manufacture of PrepaCyte CB units, the processing technology used to process umbilical cord blood stem cells. Revenue is generated from the sales of the PrepaCyte CB units (the PrepaCyte-CB). 3. The cellular processing and cryogenic storage of umbilical cord blood stem cells for public use. Revenue is generated from the sale of the cord blood units to the National Marrow Donor Program (NMDP), which distributes the cord blood units to transplant centers located in the United States, and around the world. The Companys chief operating decision makers (CODM) are its co-CEO s, who review financial information for the purposes of making operating decisions, assessing financial performance and allocating resources. The CODM uses net income as reported on the consolidated statements of operations to assess segment performance and determine how to allocate resources. Total assets as presented on the consolidated balance sheets are used to measure segment assets. The CODM reviews significant expense categories that materially align with those presented in the consolidated statements of operations. The fo …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.