Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

COMCAST CORP CCZ

· Communication · Cable & Other Pay Television Services

FY2025 10-K, filed 2026-02-03
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Operating margin changed -2.1 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin compressed

    Operating margin changed -2.1 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • 1 filing risk check flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue was broadly stable

    Latest reported annual revenue changed -0.0% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $21.9B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
-0.0%
as of 2025-12-31
Latest annual operating margin
16.7%
as of 2025-12-31
Free cash flow
$21.9B
as of 2025-12-31
ROIC snapshot
18.2%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 10 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-03prior period 2024-12-31 from the same filingView filing
By geography
Revenue
  • United States$95.1B
    76.9%
    -1.1% yoy
  • United Kingdom$15.2B
    12.3%
    +7.0% yoy
  • Other Geographic Locations$13.4B
    10.8%
    +0.6% yoy

Members sum to the consolidated $124B for this period.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,096 US-listed filers · 130 in Communication
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$123.7B
99thof 3,301
top third
98thof 124
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-0.0%
29thof 3,135
bottom third
41stof 119
middle third
Operating margin
operating income ÷ revenue
16.7%
80thof 2,819
top third
83rdof 117
top third
Net margin
net income ÷ revenue
16.2%
81stof 3,263
top third
91stof 122
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
17.7%
80thof 2,679
top third
83rdof 105
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
20.6%
87thof 3,577
top third
83rdof 100
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
1.0%
66thof 2,895
middle third
71stof 110
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
41 days
61stof 2,398
middle third
49thof 107
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for CCZ yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for CCZ yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260723View filing
Business combinations · 3,970 characters as filed

Significant Transactions Versant Separation On January 2, 2026, we completed the previously announced separation of Versant into an independent, publicly traded company with its Class A common stock listed on The Nasdaq Stock Market under the ticker symbol VSNT. The Versant business is comprised of select cable television networks, including MS NOW, CNBC, USA Network, Golf Channel, E!, SYFY and Oxygen, and complementary digital platforms, including GolfNow, Fandango, Rotten Tomatoes and SportsEngine. The Versant Separation was structured to qualify as a tax-free spin-off for U.S. federal income tax purposes and achieved through the transfer of assets and liabilities comprising the Versant business to Versant and its subsidiaries, followed by the distribution on January 2, 2026 of 100% of the shares of Versant common stock to Comcast shareholders in which each Comcast shareholder received 1 share of Versant common stock for every 25 shares of Comcast common stock owned as of the close of business on the record date of December 16, 2025 (the Distribution). Because the Versant business was not historically operated as a distinct business unit or division of Comcast, we undertook a series of corporate reorganization transactions in anticipation of the Versant Separation. Assets of approximately $12.5 billion, including approximately $7.7 billion of goodwill and $1.4 billion of other intangible assets, net of accumulated amortization, and liabilities of approximately $4.3 billion,

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 410 characters as filed

Commitments and Contingencies Contingencies We are subject to legal proceedings and claims that arise in the ordinary course of our business. While the amount of ultimate liability with respect to such proceedings and claims is not expected to materially affect our results of operations, cash flows or financial position, any such legal proceedings or claims could be time-consuming and injure our reputation.

CommitmentsAndContingenciesDisclosureTextBlock

Debt · 569 characters as filed

DebtAs of June30, 2026, our debt had a carrying value of $90.4 billion and an estimated fair value of $79.7 billion. As of December31, 2025, our debt had a carrying value of $98.9 billion and an estimated fair value of $90.3 billion. The estimated fair value of our publicly traded debt was primarily based on Level 1 inputs that use quoted market prices for the debt. The estimated fair value of debt for which there are no quoted market prices was based on Level 2 inputs that use interest rates available to us for debt with similar terms and remaining maturities.

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 1,933 characters as filed

Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 (a) 2026 2025 (a) Domestic broadband $ 6,280 $ 6,649 $ 12,618 $ 13,327 Domestic wireless service 1,007 882 1,984 1,732 Domestic wireless equipment 404 313 821 587 International connectivity 1,246 1,219 2,486 2,351 Video 6,092 6,605 12,347 13,206 Advertising 962 951 1,913 1,850 Other 1,133 1,219 2,277 2,452 Total Residential Connectivity & Platforms Segment 17,124 17,839 34,446 35,504 Total Business Services Connectivity Segment 2,671 2,575 5,311 5,071 Domestic advertising 2,163 1,395 5,616 2,863 Domestic distribution 1,993 1,632 4,276 3,299 International networks 1,330 1,254 2,621 2,403 Other 204 261 457 505 Total Media Segment 5,691 4,543 12,970 9,069 Content licensing 1,799 1,805 4,772 3,979 Theatrical 972 284 1,088 570 Other 269 343 605 709 Total Studios Segment 3,040 2,432 6,466 5,259 Total Theme Parks Segment 2,413 2,349 4,744 4,226 Versant revenue (b) 1,770 3,539 Other revenue 771 885 1,792 1,802 Eliminations (c) (1,771) (2,081) (4,333) (4,270) Total revenue $ 29,940 $ 30,313 $ 61,396 $ 60,199 (a) Beginning in the first quarter of 2026, commission revenue from the sale of certain direct to consumer (DTC) streaming services is presented in broadband revenue or video revenue based on whether a customer is entitled to receive the DTC streaming service through a broadband or video service offering. Broadband revenue also includes revenue from streaming devices available to our broadband custom

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 1,652 characters as filed

Goodwill and Intangible Assets Goodwill The changes in the carrying amount of goodwill by segment for the six months ended June 30, 2026 are presented in the table below. (in billions) Residential Connectivity & Platforms Business Services Connectivity Media Studios Theme Parks Total Balance, December 31, 2025 Goodwill $ 36.0 $ 3.4 $ 22.4 $ 3.7 $ 5.0 $ 70.6 Accumulated impairment losses (6.7) (2.4) (9.0) $ 29.3 $ 3.4 $ 20.1 $ 3.7 $ 5.0 $ 61.5 Versant Separation (see Note 6) (7.7) (7.7) Foreign currency translation and other (0.4) (0.1) (0.1) (0.7) Balance, June 30, 2026 Goodwill $ 35.4 $ 3.4 $ 13.7 $ 3.7 $ 4.9 $ 61.0 Accumulated impairment losses (6.5) (1.4) (7.9) $ 28.9 $ 3.4 $ 12.2 $ 3.7 $ 4.9 $ 53.1 Intangible Assets In connection with the Versant Separation, customer relationships decreased by a gross carrying amount of $9.0 billion and related accumulated amortization of $7.9 billion and other agreements and rights decreased by a gross carrying amount of $0.7 billion and related accumulated amortization of $0.5 billion. The table below presents the estimated amortization expense of our customer relationships and other agreements and rights, including trade names, intellectual property rights and certain Federal Communications Commission (FCC) broadcast licenses. Beginning in the first quarter of 2026, we began amortizing certain FCC broadcast licenses with a gross carrying value of $0.6 billion, which were previously accounted for as indefinite-lived intangible asset

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,577 characters as filed

Disaggregation of Income Statement Expenses In November 2024, the FASB issued updated accounting guidance related to disclosures about certain costs and expenses. The updated accounting guidance, among other things, requires quantitative disclosures for employee compensation, selling expenses and purchases of inventory. The updated guidance is effective beginning with our Annual Report on Form 10-K for the year ending December 31, 2027. We are currently evaluating the impact the adoption of the new accounting guidance will have on our disclosures. Internal-Use Software In September 2025, the FASB updated the accounting guidance related to internal-use software. The updated guidance eliminates references to software project stages and clarifies that capitalization of internal-use software costs should begin once management authorizes and commits to funding a software project and it is probable that the project will be completed and used as intended. The updated guidance is effective for us as of January 1, 2028, and early adoption is permitted. We are currently in the process of determining the impact that the updated accounting guidance will have on our consolidated financial statements. Government Grants In December 2025, the FASB issued new accounting guidance on the recognition, measurement and presentation of government grants received by business entities. The new guidance defines government grants, clarifies their scope and provides a recognition threshold under which a

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,850 characters as filed

Revenue Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 (a) 2026 2025 (a) Domestic broadband $ 6,280 $ 6,649 $ 12,618 $ 13,327 Domestic wireless service 1,007 882 1,984 1,732 Domestic wireless equipment 404 313 821 587 International connectivity 1,246 1,219 2,486 2,351 Video 6,092 6,605 12,347 13,206 Advertising 962 951 1,913 1,850 Other 1,133 1,219 2,277 2,452 Total Residential Connectivity & Platforms Segment 17,124 17,839 34,446 35,504 Total Business Services Connectivity Segment 2,671 2,575 5,311 5,071 Domestic advertising 2,163 1,395 5,616 2,863 Domestic distribution 1,993 1,632 4,276 3,299 International networks 1,330 1,254 2,621 2,403 Other 204 261 457 505 Total Media Segment 5,691 4,543 12,970 9,069 Content licensing 1,799 1,805 4,772 3,979 Theatrical 972 284 1,088 570 Other 269 343 605 709 Total Studios Segment 3,040 2,432 6,466 5,259 Total Theme Parks Segment 2,413 2,349 4,744 4,226 Versant revenue (b) 1,770 3,539 Other revenue 771 885 1,792 1,802 Eliminations (c) (1,771) (2,081) (4,333) (4,270) Total revenue $ 29,940 $ 30,313 $ 61,396 $ 60,199 (a) Beginning in the first quarter of 2026, commission revenue from the sale of certain direct to consumer (DTC) streaming services is presented in broadband revenue or video revenue based on whether a customer is entitled to receive the DTC streaming service through a broadband or video service offering. Broadband revenue also includes revenue from streaming devices available to our broadban

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 9,170 characters as filed

Segment Information We are a global media and technology company with five segments: Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios and Theme Parks. Beginning in the first quarter of 2026, we updated the composition of our segments to align with the segment-level information that is regularly provided to our Co-Chief Executive Officers, who are the chief operating decision maker, including (1) adjusting the Media segment to exclude the historical results of Versant; (2) reclassifying the results of our regional sports networks to Corporate and other from the Media segment; (3) reclassifying the results of Xumo, our streaming platform joint venture with Charter Communications, to the Residential Connectivity & Platforms segment from Corporate and other; (4) reclassifying certain shared expenses into the related Media, Studios and Theme Parks segments from Media, Studios and Theme Parks headquarters and other; and (5) adjusting the Media segment and Versant for the effects of the commercial services agreement (see Note 6). Our segments generally report transactions with one another as if they were stand-alone businesses in accordance with GAAP, and these transactions are eliminated in consolidation. When multiple segments enter into transactions to provide products and services to third parties, revenue is generally allocated to our segments based on relative value. Transactions between our segments and other businesses generally in

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 2,509 characters as filed

Equity and Share-Based Compensation Weighted-Average Common Shares Outstanding Three Months Ended June 30, Six Months Ended June 30, (in millions) 2026 2025 2026 2025 Weighted-average number of common shares outstanding basic 3,564 3,720 3,580 3,744 Effect of dilutive securities 6 7 13 12 Weighted-average number of common shares outstanding diluted 3,570 3,727 3,593 3,756 Antidilutive securities 291 250 269 234 Weighted-average common shares outstanding used in calculating diluted earnings per common share attributable to Comcast Corporation shareholders (diluted EPS) considers the impact of potentially dilutive securities using the treasury stock method. Antidilutive securities represent the number of potential common shares related to share-based compensation awards that were excluded from diluted EPS because their effect would have been antidilutive. Accumulated Other Comprehensive Income (Loss) (in millions) June 30, 2026 December 31, 2025 Cumulative translation adjustments $ (1,049) $ (247) Deferred gains (losses) on cash flow hedges 96 44 Unrecognized gains (losses) on employee benefit obligations and other 210 195 Accumulated other comprehensive income (loss), net of deferred taxes $ (743) $ (8) Share-Based Compensation Our share-based compensation plans consist primarily of awards of restricted share units (RSUs), and prior to 2026, the plans had included grants of stock options, to certain employees and directors as part of our long-term incentive compensation struct

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.