Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsFlagged areas: Earnings quality.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Earnings quality.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin was stable
Operating margin changed -0.5 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Revenue expanded
Latest reported annual revenue changed +6.8% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $1.1B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Corporate Segment Private Sector Business$9.44B42.1%+6.8% yoy
- Public Segment Government Agencies Educationand Healthcare$8.54B38.1%+4.6% yoy
- All Other Segments$2.72B12.1%+9.7% yoy
- Small Business$1.73B7.7%+13.3% yoy
Members sum to the consolidated $22.4B for this period.
- Total Hardware$16.1Bshare n/a+5.6% yoy
- Notebooks Mobile Devices$5.64Bshare n/a+10.8% yoy
- Software Products$4.2Bshare n/a+10.5% yoy
- Netcomm Products$2.69Bshare n/a+5.9% yoy
- Other Hardware$2.5Bshare n/a-2.8% yoy
- Data Storage And Servers$2.15Bshare n/a+0.8% yoy
- Services$2.04Bshare n/a+9.0% yoy
- Collaboration$1.76Bshare n/a-0.7% yoy
- +2 more members in the filing
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- United States$19.6B87.5%+6.3% yoy
- Outside the United States$2.8B12.5%+10.3% yoy
Members sum to the consolidated $22.4B for this period.
- Commercial Segment$3.57B62.8%+9.6% yoy
- All Other Segments$803M14.1%+17.9% yoy
- Education Segment$675M11.9%+2.5% yoy
- Government Segment$633M11.1%+4.6% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 481 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $22.4B | 94thof 3,301 top third | 89thof 463 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 6.8% | 52ndof 3,135 middle third | 67thof 449 top third |
Gross margin gross profit ÷ revenue | 21.7% | 23rdof 1,603 bottom third | 25thof 328 bottom third |
Operating margin operating income ÷ revenue | 7.4% | 62ndof 2,819 middle third | 66thof 432 middle third |
Net margin net income ÷ revenue | 4.8% | 58thof 3,263 middle third | 64thof 459 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 4.8% | 51stof 2,679 middle third | 58thof 417 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 40.9% | 95thof 3,577 top third | 93rdof 410 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 103 days | 10thof 2,398 bottom third | 3rdof 382 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 3.3× | 39thof 1,547 middle third | 37thof 242 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.1× | 30thof 2,183 bottom third | 21stof 298 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -0.9% | 27thof 3,577 bottom third | 17thof 415 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
Not available for CDW yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.