Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Chefs' Warehouse, Inc. CHEF

· Consumer · Wholesale-Groceries, General Line

FY2025 10-K, filed 2026-02-24
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Flagged areas: Dilution.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 1 filing risk check flagged

    Flagged areas: Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin was stable

    Operating margin changed +0.1 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-26.

  • Revenue expanded

    Latest reported annual revenue changed +9.4% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-26.

  • Free cash flow was positive

    Latest reported free cash flow was $88M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-26.

Core trend metrics

Latest annual revenue growth
+9.4%
as of 2025-12-26
Latest annual operating margin
3.5%
as of 2025-12-26
Free cash flow
$88M
as of 2025-12-26
Debt / equity
1.19x
as of 2025-12-26
ROIC snapshot
8.6%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

1of 12 rule-based checks flagged
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-26
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-24prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Foodservice Distribution$4.15B
    100.0%
    +9.4% yoy

Members sum to the consolidated $4.15B for this period.

By product or service
Revenue
  • Total Specialty$2.54B
    share n/a
    +8.6% yoy
  • Center Of The Plate Product$1.61B
    share n/a
    +10.6% yoy
  • Dry Goods Product$657M
    share n/a
    +8.7% yoy
  • Pastry Product$562M
    share n/a
    +20.9% yoy
  • Produce$517M
    share n/a
    -3.5% yoy
  • Dairy And Eggs Product$297M
    share n/a
    +16.2% yoy
  • Cheese And Charcuterie Product$293M
    share n/a
    +7.8% yoy
  • Oils And Vinegar Product$136M
    share n/a
    +3.3% yoy
  • +1 more member in the filing

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-29prior period 2026-03-31 from the same filingView filing
  • Foodservice Distribution$1.17B
    100.0%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-26 · among 4,058 US-listed filers · 480 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$4.1B
78thof 3,301
top third
64thof 465
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
9.4%
60thof 3,137
middle third
78thof 452
top third
Gross margin
gross profit ÷ revenue
24.2%
27thof 1,603
bottom third
30thof 330
bottom third
Operating margin
operating income ÷ revenue
3.5%
52ndof 2,819
middle third
46thof 434
middle third
Net margin
net income ÷ revenue
1.7%
48thof 3,263
middle third
45thof 461
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
2.1%
41stof 2,679
middle third
39thof 418
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
12.0%
72ndof 3,577
top third
62ndof 412
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.5%
85thof 2,895
top third
63rdof 416
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
35 days
68thof 2,398
top third
35thof 384
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
4.6×
29thof 1,547
bottom third
24thof 242
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.8×
58thof 1,954
middle third
55thof 275
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-2.9%
38thof 2,770
middle third
28thof 331
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
7.9%
44thof 2,345
middle third
38thof 257
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-26 · accruals and cash conversion as filed
Cash conversion
1.79×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-2.9%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
7.9%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.79×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 4 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2020-06-2635,759,193 shares
10-Q 2020-07-29
32,698,295 shares
10-Q 2021-07-28
-8.6%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2020-06-2635,759,193 shares
10-Q 2020-07-29
32,698,295 shares
10-Q 2021-07-28
-8.6%first · latest
Gross profit
GrossProfit
quarter 2020-06-26$47.4M
10-Q 2020-07-29
$43.4M
10-Q 2021-07-28
-8.5%first · latest · 3 filings carry it
Gross profit
GrossProfit
quarter 2020-03-27$90.9M
10-Q 2020-05-06
$85.5M
10-Q 2021-04-28
-6.0%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260729View filing
Debt · 2,940 characters as filed

Debt Obligations Debt obligations as of June 26, 2026 and December 26, 2025 consisted of the following: Weighted Average Effective Interest Rate at June 26, 2026 Maturity June 26, 2026 December 26, 2025 Senior secured term loans 6.86 % August 2029 $ 245,500 $ 252,000 2028 Convertible senior notes 2.77 % December 2028 287,500 287,500 Asset-based loan facility 5.94 % August 2030 70,000 100,000 Finance leases and other financing obligations 7.11 % Various 130,394 119,451 Unamortized deferred costs (8,713) (10,421) Total debt obligations 724,681 748,530 Less: current installments (30,958) (28,197) Total long-term debt $ 693,723 $ 720,333 Senior Secured Term Loan Credit Facility In January 2026 and June 2025, the Company entered into amendments to its senior secured term loan agreement, which reduced the interest rate spread on its senior secured term loan facility. Arrangement fees and third-party transaction costs were expensed as incurred and included in interest expense and other operating expenses , respectively, within the Companys condensed consolidated statements of operations. Additionally, during the twenty-six weeks ended June 26, 2026 and June 27, 2025, the Company made voluntary principal prepayments totaling $5,000 and $5,000, respectively, towards the senior secured term loan. In connection with the prepayments, the Company wrote off unamortized deferred financing fees, which were included in interest expense within the Companys condensed consolidated statements of

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 962 characters as filed

The following table presents the Companys net sales disaggregated by principal product category: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26, 2026 June 27, 2025 June 26, 2026 June 27, 2025 Center-of-the-Plate $ 457,612 39.2 % $ 394,327 38.1 % $ 878,480 39.4 % $ 755,819 38.1 % Specialty: Dry Goods 185,824 15.9 % 167,680 16.2 % 352,544 15.8 % 317,786 16.0 % Produce 166,201 14.2 % 124,032 12.0 % 305,478 13.7 % 243,604 12.3 % Pastry 149,368 12.8 % 139,268 13.5 % 295,875 13.3 % 267,806 13.5 % Cheese and Charcuterie 79,392 6.8 % 75,990 7.3 % 148,335 6.7 % 141,165 7.1 % Dairy and Eggs 68,561 5.9 % 77,953 7.5 % 132,431 5.9 % 154,022 7.8 % Oils and Vinegars 36,763 3.1 % 35,713 3.5 % 68,405 3.1 % 67,363 3.4 % Kitchen Supplies 24,892 2.1 % 19,943 1.9 % 46,075 2.1 % 38,089 1.8 % Total Specialty $ 711,001 60.8 % $ 640,579 61.9 % $ 1,349,143 60.6 % $ 1,229,835 61.9 % Total net sales $ 1,168,613 100 % $ 1,034,906 100 % $ 2,227,623 100 % $ 1,985,654 100 %

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Fair value · 1,270 characters as filed

Fair Value Measurements Fair Value of Financial Instruments The carrying amounts reported in the Companys condensed consolidated balance sheets for accounts receivable and accounts payable approximate fair value due to their immediate to short-term nature. The fair values of the asset-based loan facility and term loan approximated their book values as of June 26, 2026 and December 26, 2025, as these instruments had variable interest rates that reflected current market rates available to the Company and are classified as Level 2 fair value measurements. The following table presents the carrying value and fair value of the Companys convertible notes and its unsecured note issued in connection with the acquisition of Italco Food Products (Italco) in fiscal 2025 (Italco Note). The fair value of the Companys 2028 Convertible Senior Notes was based on bid/ask quotes as of or near the balance sheet date. The fair value of the Italco Note was determined based upon observable market prices of similar debt instruments. June 26, 2026 December 26, 2025 Fair Value Hierarchy Carrying Value Fair Value Carrying Value Fair Value 2028 Convertible Senior Notes Level 2 $ 287,500 $ 640,985 $ 287,500 $ 442,750 Italco Note Level 2 $ 10,790 $ 11,081 $ 10,700 $ 10,768

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 764 characters as filed

Goodwill and Other Intangible Assets The changes in the carrying amount of goodwill are presented as follows: Carrying amount as of December 26, 2025 $ 362,742 Goodwill adjustment (1) 815 Foreign currency translation (166) Carrying amount as of June 26, 2026 $ 363,391 (1) Reflects net working capital and measurement period adjustments related to a prior year acquisition. Other intangible assets are net of accumulated amortization of $200,796 and $189,625 as of June 26, 2026 and December 26, 2025, respectively. Amortization expense for other intangible assets was $5,520 and $6,009 for the thirteen weeks ended June 26, 2026 and June 27, 2025, respectively, and $11,171 and $12,103 for the twenty-six weeks ended June 26, 2026 and June 27, 2025, respectively.

GoodwillAndIntangibleAssetsDisclosureTextBlock

Income taxes · 863 characters as filed

Income Taxes The Companys effective tax rate was 31.4% and 28.0% for the thirteen weeks ended June 26, 2026 and June 27, 2025, respectively, and 28.9% and 24.9% for the twenty-six weeks ended June 26, 2026 and June 27, 2025, respectively. Both periods include the impact of a discrete item related to a tax benefit from the vesting of stock awards. The effective tax rate otherwise varies from the 21% statutory rate primarily due to state taxes and permanent adjustments. As a result of a five year carryback allowed under the Coronavirus Aid, Relief, and Economic Security Act (CARES Act), the Company carried back its 2020 federal income tax loss, which resulted in an income tax refund receivable of $27,670 as of June 26, 2026. The receivable is reflected in prepaid expenses and other current assets on the Companys condensed consolidated balance sheet.

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 2,917 characters as filed

Segment Information The Companys business consists of three operating segments: East, Midwest and West that aggregate into one reportable segment, foodservice distribution, which is concentrated primarily in the United States. The accounting policies of the foodservice distribution segment are the same as those for the consolidated company. The Companys chief operating decision maker, who is the Companys chief executive officer, uses gross profit as the measure of profit or loss to assess segment performance and allocate resources. Consolidated gross profit, reported on the statement of operations and comprehensive income, is used to evaluate whether to reinvest profits into the foodservice distribution segment or into other parts of the entity, such as for acquisitions or to repurchase its common shares. Additionally, gross profit is used to monitor budget versus actual results and in competitive analysis by benchmarking to the Companys competitors. Consolidated total assets, reported on the balance sheet, is the measure of segment assets. The following table presents information about the Companys foodservice distribution segment: Thirteen Weeks Ended Twenty-Six Weeks Ended June 26, 2026 June 27, 2025 June 26, 2026 June 27, 2025 Net sales (1): United States $ 1,083,805 $ 941,515 $ 2,041,779 $ 1,793,420 International 84,808 93,391 185,844 192,234 Total net sales $ 1,168,613 $ 1,034,906 $ 2,227,623 $ 1,985,654 Less: Cost of sales - non-production costs (2) 860,272 764,030 1,6

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 2,247 characters as filed

Stockholders Equity Equity Awards The following table reflects the activity of RSAs and RSUs during the twenty-six weeks ended June 26, 2026: Time-Based Performance-Based Market-Based Shares Weighted Average Grant Date Fair Value Shares Weighted Average Grant Date Fair Value Shares Weighted Average Grant Date Fair Value Unvested at December 26, 2025 470,866 $ 48.71 1,307,313 $ 51.22 175,786 $ 37.10 Granted 215,705 73.01 190,035 72.43 33,535 72.43 Vested (186,759) 45.00 (119,145) 32.55 (86,329) 28.84 Forfeited (22,059) 54.91 (139,866) 32.55 Unvested at June 26, 2026 477,753 $ 60.85 1,238,337 $ 58.38 122,992 $ 52.53 The Company granted 439,275 RSAs and RSUs to its employees and directors at a weighted average grant date fair value of $72.71 during the twenty-six weeks ended June 26, 2026. These awards are a mix of time-, market- and performance-based grants that generally vest over a range of periods up to five years. The Company recognized expense on its RSAs and RSUs totaling $6,304 and $4,223 during the thirteen weeks ended June 26, 2026 and June 27, 2025, respectively, and $10,443 and $8,344 during the twenty-six weeks ended June 26, 2026 and June 27, 2025, respectively. No share-based compensation expense has been capitalized. At June 26, 2026, the total unrecognized compensation cost for unvested RSAs and RSUs was $40,196 and the weighted-average remaining period was approximately 1.9 years. Of this total, $24,959 related to awards with time-based vesting provisions and $

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.