Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Chewy, Inc. CHWY

· Consumer · Retail-Catalog & Mail-Order Houses

FY2025 10-K, filed 2026-03-25
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Flagged areas: Earnings quality, Solvency & liquidity.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 4 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +6.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-02-01.

  • Operating margin improved

    Operating margin changed +1.1 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-02-01.

  • Free cash flow was positive

    Latest reported free cash flow was $562M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-02-01.

Core trend metrics

Latest annual revenue growth
+6.2%
as of 2026-02-01
Latest annual operating margin
2.0%
as of 2026-02-01
Free cash flow
$562M
as of 2026-02-01
ROIC snapshot
47.4%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 10 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2026-02-01
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-01-3110-K filed 2026-03-25prior period 2025-01-31 from the same filingView filing
By business segment
Revenue
  • Reportable Segment$12.6B
    100.0%
    +6.2% yoy

Members sum to the consolidated $12.6B for this period.

Latest quarter
Quarter ending 2026-04-3010-Q filed 2026-06-10prior period 2025-04-30 from the same filingView filing
  • Reportable Segment$3.36B
    100.0%
    +7.7% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-02-01 · among 4,007 US-listed filers · 479 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$12.6B
90thof 3,301
top third
82ndof 465
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
6.2%
50thof 3,137
middle third
65thof 452
middle third
Gross margin
gross profit ÷ revenue
29.8%
36thof 1,603
middle third
40thof 330
middle third
Operating margin
operating income ÷ revenue
2.0%
47thof 2,819
middle third
38thof 434
middle third
Net margin
net income ÷ revenue
1.8%
48thof 3,263
middle third
46thof 461
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
4.5%
49thof 2,679
middle third
55thof 418
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
44.8%
96thof 3,576
top third
94thof 412
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
2.4%
49thof 2,895
middle third
14thof 416
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
6 days
93rdof 2,398
top third
79thof 384
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
3.1×
81stof 1,737
top third
81stof 246
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-14.7%
88thof 2,382
top third
95thof 290
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
8.0%
44thof 2,004
middle third
38thof 220
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-02-01 · accruals and cash conversion as filed
Cash conversion
3.10×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-14.7%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
8.0%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
5.98×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 22 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Stockholders' equity
StockholdersEquity
balance at 2021-01-31-$2M
10-K 2021-03-30
-$55M
10-K 2024-03-20
-2643.0%first · latest · 10 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2022-01-30$14.7M
10-K 2022-03-29
-$39.6M
10-K 2025-03-26
-368.9%first · latest · 10 filings carry it
Equity issued
ProceedsFromIssuanceOfCommonStock
fiscal year 2020-02-02$110M
10-K 2020-04-02
$0
10-K 2022-03-29
-100.0%first · latest · 3 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-01-29$214M
10-K 2023-03-22
$160M
10-K 2026-03-25
-25.1%first · latest · 10 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-04-30$282M
10-Q 2023-05-31
$229M
10-Q 2024-08-28
-18.8%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
quarter 2023-07-30-$17.9M
10-Q 2023-08-30
-$16.7M
10-Q 2024-08-28
+7.0%first · latest
Net income
NetIncomeLoss
quarter 2023-07-30$18.9M
10-Q 2023-08-30
$20.2M
10-Q 2024-08-28
+6.7%first · latest
Operating income
OperatingIncomeLoss
quarter 2023-10-29-$10.2M
10-Q 2023-12-06
-$9.72M
10-Q 2024-12-04
+4.3%first · latest
Net income
NetIncomeLoss
quarter 2023-04-30$22.2M
10-Q 2023-05-31
$22.9M
10-Q 2024-05-29
+3.1%first · latest
Operating income
OperatingIncomeLoss
quarter 2023-04-30$24.1M
10-Q 2023-05-31
$24.7M
10-Q 2024-05-29
+2.8%first · latest
Total liabilities
Liabilities
balance at 2023-01-29$2.3B
10-K 2023-03-22
$2.36B
10-K 2024-03-20
+2.5%first · latest · 5 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2022-01-30-$72.2M
10-K 2022-03-29
-$73.6M
10-K 2024-03-20
-1.9%first · latest · 3 filings carry it
Net income
NetIncomeLoss
fiscal year 2022-01-30-$73.8M
10-K 2022-03-29
-$75.2M
10-K 2024-03-20
-1.9%first · latest · 3 filings carry it
Net income
NetIncomeLoss
fiscal year 2023-01-29$49.2M
10-K 2023-03-22
$49.9M
10-K 2025-03-26
+1.4%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2023-10-29-$35.8M
10-Q 2023-12-06
-$35.4M
10-Q 2024-12-04
+1.2%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2023-01-29$55.8M
10-K 2023-03-22
$56.4M
10-K 2025-03-26
+1.2%first · latest · 3 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-10-29$393M
10-Q 2023-12-06
$397M
10-Q 2024-12-04
+0.9%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2022-01-30$8.89B
10-K 2022-03-29
$8.97B
10-K 2024-03-20
+0.9%first · latest · 3 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2023-07-30$365M
10-Q 2023-08-30
$368M
10-Q 2024-12-04
+0.8%first · latest · 4 filings carry it
Net income
NetIncomeLoss
quarter 2024-10-27$3.93M
10-Q 2024-12-04
$3.9M
10-Q 2025-12-10
-0.8%first · latest
Depreciation and amortization
DepreciationDepletionAndAmortization
fiscal year 2022-01-30$55M
10-K 2022-03-29
$55.3M
10-K 2024-03-20
+0.6%first · latest · 3 filings carry it
Gross profit
GrossProfit
fiscal year 2022-01-30$2.37B
10-K 2022-03-29
$2.39B
10-K 2024-03-20
+0.5%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260610View filing
Business combinations · 2,697 characters as filed

Acquisitions SmartPak Acquisition On October 28, 2025, the Company entered into a definitive agreement to acquire SmartPak Equine, LLC (SmartPak). Under the terms of the definitive agreement, on February 2, 2026, the Company completed the acquisition of 100% of the membership interest in SmartPak, and SmartPak became a wholly-owned subsidiary of the Company. SmartPak is a leading provider of equine health and nutrition products and the acquisition is expected to further strengthen the Companys pet healthcare and specialty product offerings. The following table reconciles the estimated purchase price to the cash paid for the acquisition, net of cash acquired (in millions): Estimated purchase price $ 175.0 Less: cash acquired 0.2 Cash paid for acquisition of business, net of cash acquired $ 174.8 The SmartPak transaction was accounted for as a business combination in accordance with ASC 805 Business Combinations. Assets acquired and liabilities assumed were recorded in the accompanying condensed consolidated balance sheet at their estimated fair values, with the remaining unallocated purchase price recorded as goodwill. Goodwill represents the expected synergies and cost rationalization from the merger of operations as well as intangible assets that do not qualify for separate recognition such as an assembled workforce. The following table summarizes the assets acquired and liabilities assumed as of the acquisition date (in millions): Assets acquired: Cash and cash equivalents

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Commitments and contingencies · 1,073 characters as filed

Commitments and Contingencies Legal Matters Various legal claims arise from time to time in the normal course of business. In assessing loss contingencies related to legal proceedings that are pending against the Company, or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein. The Company believes that it has adequately accrued for the potential impact of loss contingencies that are probable and reasonably estimable. The Company does not believe that the ultimate resolution of any matters to which it is presently a party will have a material adverse effect on the Companys results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on the Companys financial condition, results of operations or cash flows.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 1,928 characters as filed

Debt ABL Credit Facility The Company has a senior secured asset-based credit facility ( the ABL Credit Facility), which matures on April 1, 2030 following an amendment entered into on April 1, 2025, and provides for non-amortizing revolving loans in an aggregate principal amount of up to $800 million, subject to a borrowing base comprised of, among other things, inventory and sales receivables (subject to certain reserves). The ABL Credit Facility provides the right to request incremental commitments and add incremental asset-based revolving loan facilities in an aggregate principal amount up to the sum of (i) $250 million, (ii) the amount of permanent reductions of commitments thereunder and (iii) if greater than zero, the amount by which the borrowing base as of the date of incurrence exceeds the commitments thereunder, subject to customary conditions. Borrowings under the ABL Credit Facility bear interest at a rate per annum equal to either a base rate or a term Secured Overnight Financing Rate (SOFR) (with no credit spread adjustment) at the Companys option, plus a margin determined based on the Company's average excess availability, which is either (i) 0.25%, 0.50%, or 0.75% for borrowings at the base rate, or (ii) 1.25%, 1.50%, or 1.75% for SOFR borrowings. The Company is required to pay a commitment fee of 0.25% per annum with respect to the undrawn portion of the commitments, which is generally based on average daily usage of the facility. The ABL Credit Facility cont

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 5,194 characters as filed

Share-Based Compensation 2024 Omnibus Incentive Plan In July 2024, the Companys stockholders approved the Chewy, Inc. 2024 Omnibus Incentive Plan (the 2024 Plan) replacing the Chewy, Inc. 2022 Omnibus Incentive Plan (the 2022 Plan). The 2024 Plan became effective on July 11, 2024 and the maximum number of shares of Class A common stock that may be covered by awards granted under the 2024 Plan may not exceed the aggregate total of (i) 80.0 million shares plus (ii) the number of shares remaining available for new awards under the 2022 Plan as of the effective date, up to 3.1 million shares. Following the effective date, any shares subject to an award under the 2022 Plan or the 2024 Plan that expires or are canceled, forfeited, or terminated without the issuance of the full number of shares to which the award related will again be available for issuance under the 2024 Plan. No awards may be granted under the 2024 Plan after July 2034. The 2024 Plan provides for grants of: (i) options, including incentive stock options and non-qualified stock options, (ii) restricted stock units, (iii) other share-based awards, including share appreciation rights, phantom stock, restricted shares, performance shares, deferred share units, and share-denominated performance units, (iv) cash awards, (v) substitute awards, and (vi) dividend equivalents (collectively, the awards). The awards may be granted to (i) the Companys employees, consultants, and non-employee directors, (ii) employees of the Co

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Fair value · 1,781 characters as filed

Financial Instruments Cash equivalents are carried at cost, which approximates fair value and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. Marketable securities are carried at fair value and are classified within Level 1 because they are valued using quoted market prices. Specific to marketable fixed income securities, the Company did not record any gross unrealized gains and losses as fair value approximates amortized cost. The Company did not record any credit losses during the thirteen weeks ended May 3, 2026. Further, as of May 3, 2026, the Company did not record an allowance for credit losses related to its fixed income securities. Vested equity warrants and equity investments in public companies that have readily determinable fair values are carried at fair value and are classified within Level 1 because they are valued using quoted market prices. The following table includes a summary of financial instruments measured at fair value as of May 3, 2026 (in millions): Level 1 Level 2 Level 3 Cash $ 475.3 $ $ Commercial paper 9.9 Cash and cash equivalents 485.2 Corporate bonds 24.0 Commercial paper 9.9 Equity investments 1.0 Marketable securities 34.9 Total financial instruments $ 520.1 $ $ The following table includes a summary of financial instruments measured at fair value as of February 1, 2026 (in millions): Level 1 Level 2 Level 3 Cash $ 858.8 $ $ Corporate bonds 1.3 Cash and cash equivalents 860.1 Corpo

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 1,504 characters as filed

Income Taxes Income Tax Provision Chewy is subject to taxation in the U.S. and various state, local, and foreign jurisdictions. The Company recorded an income tax provision during the thirteen weeks ended May 3, 2026 and May 4, 2025 of $36.5 million and $15.5 million, respectively. The Companys effective tax rate for the thirteen weeks ended May 3, 2026 was higher than the U.S federal statutory rate, primarily due to state income taxes and shortfall from share-based compensation, partially offset by federal and state research and development credits. Deferred Tax Assets and Valuation Allowances The Company periodically evaluates the realizability of its net deferred tax assets based on all available evidence. The realizability of the Companys net deferred tax assets is dependent on its ability to generate sufficient future taxable income prior to the expiration of tax attributes to support the utilization of these assets. As of May 3, 2026 and February 1, 2026, the Company maintained a full valuation allowance of $27.4 million against its foreign net deferred tax assets and certain U.S. state deferred tax assets. Tax Payments and Refunds In the aggregate, the Company paid $0.4 million, net of refunds received, for federal, state, and foreign income taxes, including those assumed in connection with the Transactions, during the thirteen weeks ended May 3, 2026 and received refunds for income taxes, net of payments made, of $1.4 million during the thirteen weeks ended May 4, 202

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 1,880 characters as filed

Leases The Company leases all of its fulfillment and customer service centers, corporate offices, and veterinary clinics under non-cancelable operating lease agreements. The terms of the Companys real estate leases generally range from 5 to 15 years and typically allow for the leases to be renewed for up to three additional five-year terms. Fulfillment and customer service center, veterinary clinic, and corporate office leases expire at various dates through 2038, excluding renewal options. The Company also leases certain equipment under operating and finance leases. The terms of equipment leases generally range from 3 to 5 years and do not contain renewal options. These leases matured at various dates through 2025. The table below presents the operating lease-related assets and liabilities recorded on the condensed consolidated balance sheets (in millions): As of Leases Balance Sheet Classification May 3, 2026 February 1, 2026 Assets Operating Operating lease right-of-use assets $ 436.8 $ 467.9 Total operating lease assets $ 436.8 $ 467.9 Liabilities Current Operating Accrued expenses and other current liabilities $ 39.3 $ 38.1 Non-current Operating Operating lease liabilities 484.1 518.7 Total operating lease liabilities $ 523.4 $ 556.8 For the thirteen weeks ended May 3, 2026, assets acquired in exchange for new operating lease liabilities were $5.1 million. Lease expense primarily relates to operating lease costs and were included within selling, general and administrativ

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 1,352 characters as filed

Recent Accounting Pronouncements Recently Adopted Accounting Pronouncements The Company did not adopt any new ASUs during the thirteen weeks ended May 3, 2026. Recently Issued Accounting Pronouncements ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. In November 2024, the FASB issued this ASU to improve disclosures regarding the types of expenses included in commonly presented expense captions. This update is effective beginning with the Companys 2027 fiscal year annual reporting period, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements. ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. In September 2025, the FASB issued this ASU to modernize the accounting for internal-use software costs, primarily by simplifying the requirements to capitalize software development costs. This update is effective at the beginning of the Companys 2028 fiscal year, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 785 characters as filed

Certain Relationships and Related Party Transactions As of May 3, 2026 and February 1, 2026, the Company had a receivable from affiliates of BC Partners of $0.5 million and $0.5 million, respectively, with respect to tax payments made in connection with the Transactions, which was included in prepaid expenses and other current assets on the Companys consolidated balance sheets. For more information, see Note 12 - Income Taxes. As of May 3, 2026 and February 1, 2026, the Company had a receivable from affiliates of BC Partners of $19.2 million and $18.9 million, respectively, with respect to the indemnification for certain tax liabilities in connection with the Transactions, which was included in other non-current assets on the Companys condensed consolidated balance sheets.

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 1,200 characters as filed

Segment Information The Company operates in one operating segment and one reportable segment organized around the sale of pet products and services, as the Chief Operating Decision Maker (CODM) reviews financial information presented on a consolidated basis for purposes of making operating decisions, allocating resources, and evaluating financial performance. The CODM utilizes gross profit and net income as the measures of segment profit. The following table presents information about the Companys measures of segment profit and significant segment expenses regularly provided to the CODM (in millions): 13 Weeks Ended May 3, 2026 May 4, 2025 Net sales $ 3,357.2 $ 3,116.0 Cost of goods sold 2,345.8 2,192.2 Gross profit 1,011.4 923.8 Fulfillment costs 357.9 346.4 Share-based compensation expense and related taxes 73.4 78.0 Depreciation and amortization 37.0 30.0 Other selling, general, and administrative expenses 208.5 198.7 Advertising and marketing expenses 206.1 193.8 Income tax provision (benefit) 36.5 15.5 Interest and other income, net (2.8) (1.0) Net income $ 94.8 $ 62.4 The CODM reviews assets on a consolidated basis as presented on our Condensed Consolidated Balance Sheets.

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 758 characters as filed

Subsequent Events On May 21, 2026, the Company completed the acquisition of Modern Animal, Inc. (Modern Animal), a technology-forward veterinary platform. This acquisition further strengthens Chewys integrated pet healthcare ecosystem. The purchase price was $400 million for 100% of the issued and outstanding stock in Modern Animal, and was funded using cash on hand. As of the date the financial statements are available to be issued, the Company has not completed the purchase price allocation. Disclosures related to the identification and measurement of identifiable assets acquired and liabilities assumed, including the allocation of the purchase price and the determination of goodwill, will be provided in the second quarter of Fiscal Year 2026.

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.