Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsFlagged areas: Earnings quality, Solvency & liquidity.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 4 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +6.2% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-02-01.
- Operating margin improved
Operating margin changed +1.1 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-02-01.
- Free cash flow was positive
Latest reported free cash flow was $562M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-02-01.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-10-21
- Latest period end
- 2026-02-01
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Reportable Segment$12.6B100.0%+6.2% yoy
Members sum to the consolidated $12.6B for this period.
- Reportable Segment$3.33B100.0%+7.3% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-02-01 · among 4,060 US-listed filers · 478 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $12.6B | 90thof 3,247 top third | 82ndof 461 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 6.2% | 49thof 3,083 middle third | 65thof 448 middle third |
Gross margin gross profit ÷ revenue | 29.8% | 36thof 1,585 middle third | 40thof 327 middle third |
Operating margin operating income ÷ revenue | 2.0% | 47thof 2,777 middle third | 37thof 432 middle third |
Net margin net income ÷ revenue | 1.8% | 48thof 3,212 middle third | 46thof 458 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 4.5% | 49thof 2,640 middle third | 56thof 417 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 44.8% | 96thof 3,520 top third | 94thof 406 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 2.4% | 48thof 2,852 middle third | 14thof 414 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 6 days | 93rdof 2,373 top third | 80thof 382 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 3.1× | 82ndof 2,243 top third | 80thof 315 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -14.7% | 81stof 3,845 top third | 87thof 457 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 8.0% | 42ndof 3,301 middle third | 35thof 360 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-02-01 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 22 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Stockholders' equity StockholdersEquity | balance at 2021-01-31 | -$2M 10-K 2021-03-30 | -$55M 10-K 2024-03-20 | -2643.0% | first · latest · 10 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2022-01-30 | $14.7M 10-K 2022-03-29 | -$39.6M 10-K 2025-03-26 | -368.9% | first · latest · 10 filings carry it |
| Equity issued ProceedsFromIssuanceOfCommonStock | fiscal year 2020-02-02 | $110M 10-K 2020-04-02 | $0 10-K 2022-03-29 | -100.0% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-01-29 | $214M 10-K 2023-03-22 | $160M 10-K 2026-03-25 | -25.1% | first · latest · 10 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-04-30 | $282M 10-Q 2023-05-31 | $229M 10-Q 2024-08-28 | -18.8% | first · latest · 4 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2023-07-30 | -$17.9M 10-Q 2023-08-30 | -$16.7M 10-Q 2024-08-28 | +7.0% | first · latest |
| Net income NetIncomeLoss | quarter 2023-07-30 | $18.9M 10-Q 2023-08-30 | $20.2M 10-Q 2024-08-28 | +6.7% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2023-10-29 | -$10.2M 10-Q 2023-12-06 | -$9.72M 10-Q 2024-12-04 | +4.3% | first · latest |
| Net income NetIncomeLoss | quarter 2023-04-30 | $22.2M 10-Q 2023-05-31 | $22.9M 10-Q 2024-05-29 | +3.1% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2023-04-30 | $24.1M 10-Q 2023-05-31 | $24.7M 10-Q 2024-05-29 | +2.8% | first · latest |
| Total liabilities Liabilities | balance at 2023-01-29 | $2.3B 10-K 2023-03-22 | $2.36B 10-K 2024-03-20 | +2.5% | first · latest · 5 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2022-01-30 | -$72.2M 10-K 2022-03-29 | -$73.6M 10-K 2024-03-20 | -1.9% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | fiscal year 2022-01-30 | -$73.8M 10-K 2022-03-29 | -$75.2M 10-K 2024-03-20 | -1.9% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | fiscal year 2023-01-29 | $49.2M 10-K 2023-03-22 | $49.9M 10-K 2025-03-26 | +1.4% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2023-10-29 | -$35.8M 10-Q 2023-12-06 | -$35.4M 10-Q 2024-12-04 | +1.2% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2023-01-29 | $55.8M 10-K 2023-03-22 | $56.4M 10-K 2025-03-26 | +1.2% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-10-29 | $393M 10-Q 2023-12-06 | $397M 10-Q 2024-12-04 | +0.9% | first · latest |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2022-01-30 | $8.89B 10-K 2022-03-29 | $8.97B 10-K 2024-03-20 | +0.9% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2023-07-30 | $365M 10-Q 2023-08-30 | $368M 10-Q 2024-12-04 | +0.8% | first · latest · 4 filings carry it |
| Net income NetIncomeLoss | quarter 2024-10-27 | $3.93M 10-Q 2024-12-04 | $3.9M 10-Q 2025-12-10 | -0.8% | first · latest |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2022-01-30 | $55M 10-K 2022-03-29 | $55.3M 10-K 2024-03-20 | +0.6% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | fiscal year 2022-01-30 | $2.37B 10-K 2022-03-29 | $2.39B 10-K 2024-03-20 | +0.5% | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 4,993 characters as filed
Acquisitions The following transactions were accounted for as a business combination in accordance with ASC 805 Business Combinations. Assets acquired and liabilities assumed were recorded in the accompanying condensed consolidated balance sheets at their estimated fair values, with the remaining unallocated purchase prices recorded as goodwill. Goodwill represents the expected synergies and cost rationalization from the merger of operations as well as intangible assets that do not qualify for separate recognition such as an assembled workforce. Pro forma information for these acquisitions has not been provided as the impact was not material to the Companys consolidated results of operations. SmartPak Acquisition On October 28, 2025, the Company entered into a definitive agreement to acquire SmartPak Equine, LLC (SmartPak). Under the terms of the definitive agreement, on February 2, 2026, the Company completed the acquisition of 100% of the membership interest in SmartPak, and SmartPak became a wholly-owned subsidiary of the Company. SmartPak is a leading provider of equine health and nutrition products and the acquisition is expected to further strengthen the Companys pet healthcare and specialty product offerings. The following table reconciles the purchase price to the cash paid for the acquisition, net of cash acquired (in millions): Purchase price $ 175.0 Less: cash acquired 0.2 Cash paid for acquisition of business, net of cash acquired $ 174.8 The following table summa …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 1,073 characters as filed
Commitments and Contingencies Legal Matters Various legal claims arise from time to time in the normal course of business. In assessing loss contingencies related to legal proceedings that are pending against the Company, or unasserted claims that may result in such proceedings, the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein. The Company believes that it has adequately accrued for the potential impact of loss contingencies that are probable and reasonably estimable. The Company does not believe that the ultimate resolution of any matters to which it is presently a party will have a material adverse effect on the Companys results of operations, financial condition or cash flows. However, the results of these matters cannot be predicted with certainty, and an unfavorable resolution of one or more of these matters could have a material adverse effect on the Companys financial condition, results of operations or cash flows. …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 4,321 characters as filed
Debt The following table summarizes the components of the Companys debt (in millions): As of August 2, 2026 February 1, 2026 Term Loan Credit Facility $ 600.0 $ Less: unamortized debt issuance costs 8.3 Total debt, net of discount and issuance costs 591.7 Less: current portion of long-term debt (3.0) Long-term debt, net $ 588.7 $ Term Loan Credit Facility On June 23, 2026, the Company entered into a seven-year senior secured term loan credit facility (the Term Loan Credit Facility), which matures on June 23, 2033, and provides term loans in an aggregate principal amount of $600 million. The proceeds of the Term Loan Credit Facility, together with cash on hand, can be used to pay fees, premiums, costs and expenses related to the incurrence of the facility and the related transactions and, to the extent not so applied, for general corporate purposes or working capital requirements. Borrowings under the Term Loan Credit Agreement bear interest at a rate per annum equal to an applicable margin plus, at the Companys option, either a base rate or a Term SOFR rate. The applicable margin is 1.75% for Term SOFR loans and 0.75% for base rate loans. As of August 2, 2026, the weighted-average interest rate and effective interest rate on the Term Loan Credit Facility were 5.41% and 5.66%, respectively. The Term Loan Credit Facility will amortize in equal quarterly installments in an aggregate annual amount equal to 1% of the original principal amount of such term loan facility, commencing …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Share-based compensation · 5,325 characters as filed
Share-Based Compensation 2024 Omnibus Incentive Plan In July 2024, the Companys stockholders approved the Chewy, Inc. 2024 Omnibus Incentive Plan (the 2024 Plan) replacing the Chewy, Inc. 2022 Omnibus Incentive Plan (the 2022 Plan). The 2024 Plan became effective on July 11, 2024 and the maximum number of shares of Class A common stock that may be covered by awards granted under the 2024 Plan may not exceed the aggregate total of (i) 80.0 million shares plus (ii) the number of shares remaining available for new awards under the 2022 Plan as of the effective date, up to 3.1 million shares. Following the effective date, any shares subject to an award under the 2022 Plan or the 2024 Plan that expires or are canceled, forfeited, or terminated without the issuance of the full number of shares to which the award related will again be available for issuance under the 2024 Plan. No awards may be granted under the 2024 Plan after July 2034. The 2024 Plan provides for grants of: (i) options, including incentive stock options and non-qualified stock options, (ii) restricted stock units, (iii) other share-based awards, including share appreciation rights, phantom stock, restricted shares, performance shares, deferred share units, and share-denominated performance units, (iv) cash awards, (v) substitute awards, and (vi) dividend equivalents (collectively, the awards). The awards may be granted to (i) the Companys employees, consultants, and non-employee directors, (ii) employees of the Co …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 1,732 characters as filed
Financial Instruments Cash equivalents are carried at cost, which approximates fair value and are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. Marketable securities are carried at fair value and are classified within Level 1 because they are valued using quoted market prices. Specific to marketable fixed income securities, the Company did not record any gross unrealized gains and losses as fair value approximates amortized cost. The Company did not record any credit losses during the thirteen and twenty-six weeks ended August 2, 2026. Further, as of August 2, 2026, the Company did not record an allowance for credit losses related to its fixed income securities. Vested equity warrants and equity investments in public companies that have readily determinable fair values are carried at fair value and are classified within Level 1 because they are valued using quoted market prices. The following table includes a summary of financial instruments measured at fair value as of August 2, 2026 (in millions): Level 1 Level 2 Level 3 Cash $ 611.0 $ $ Cash and cash equivalents 611.0 Equity investments 1.2 Marketable securities 1.2 Total financial instruments $ 612.2 $ $ The following table includes a summary of financial instruments measured at fair value as of February 1, 2026 (in millions): Level 1 Level 2 Level 3 Cash $ 858.8 $ $ Corporate bonds 1.3 Cash and cash equivalents 860.1 Corporate bonds 17.6 Equity investments 1.1 M …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 1,679 characters as filed
Income Taxes Income Tax Provision Chewy is subject to taxation in the U.S. and various state, local, and foreign jurisdictions. The Company recorded an income tax provision during the thirteen and twenty-six weeks ended August 2, 2026 of $31.4 million and $67.9 million, respectively, compared to $12.0 million and $27.5 million for the thirteen and twenty-six weeks ended August 3, 2025, respectively. The Companys effective tax rate for the thirteen and twenty-six weeks ended August 2, 2026 was higher than the U.S. federal statutory rate, primarily due to state income taxes and shortfall from share-based compensation, partially offset by federal and state research and development credits. Deferred Tax Assets and Valuation Allowances The Company periodically evaluates the realizability of its net deferred tax assets based on all available evidence. The realizability of the Companys net deferred tax assets is dependent on its ability to generate sufficient future taxable income prior to the expiration of tax attributes to support the utilization of these assets. As of August 2, 2026 and February 1, 2026, the Company maintained a full valuation allowance of $27.4 million against its foreign net deferred tax assets and certain U.S. state deferred tax assets. Tax Payments and Refunds In the aggregate, the Company paid $10.6 million, net of refunds received, for federal, state, and foreign income taxes, including those assumed in connection with certain transactions with affiliates o …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 2,145 characters as filed
Leases The Company leases all of its fulfillment and customer service centers, corporate offices, and veterinary clinics under non-cancelable operating lease agreements. The terms of the Companys real estate leases generally range from 5 to 15 years and typically allow for the leases to be renewed for up to three additional five-year terms. Fulfillment and customer service center, veterinary clinic, and corporate office leases expire at various dates through 2038, excluding renewal options. The Company also leases certain equipment under operating and finance leases. The terms of equipment leases generally range from 3 to 5 years and do not contain renewal options. These leases matured at various dates through 2026. The table below presents the operating lease-related assets and liabilities recorded on the condensed consolidated balance sheets (in millions): As of Leases Balance Sheet Classification August 2, 2026 February 1, 2026 Assets Operating Operating lease right-of-use assets $ 482.1 $ 467.9 Total operating lease assets $ 482.1 $ 467.9 Liabilities Current Operating Accrued expenses and other current liabilities $ 42.3 $ 38.1 Non-current Operating Operating lease liabilities 527.2 518.7 Total operating lease liabilities $ 569.5 $ 556.8 For the twenty-six weeks ended August 2, 2026, assets acquired in exchange for new operating lease liabilities were $62.0 million which were primarily driven by the SmartPak and Modern Animal acquisitions as discussed in Note 3 - Acquisit …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,357 characters as filed
Recent Accounting Pronouncements Recently Adopted Accounting Pronouncements The Company did not adopt any new ASUs during the twenty-six weeks ended August 2, 2026. Recently Issued Accounting Pronouncements ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. In November 2024, the FASB issued this ASU to improve disclosures regarding the types of expenses included in commonly presented expense captions. This update is effective beginning with the Companys 2027 fiscal year annual reporting period, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements. ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. In September 2025, the FASB issued this ASU to modernize the accounting for internal-use software costs, primarily by simplifying the requirements to capitalize software development costs. This update is effective at the beginning of the Companys 2028 fiscal year, with early adoption permitted. The Company is currently evaluating the impact that the adoption of this standard will have on its consolidated financial statements. …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Related parties · 1,155 characters as filed
Certain Relationships and Related Party Transactions As of August 2, 2026, the Company had a payable to affiliates of BC Partners of $3.8 million with respect to refunds received pursuant to tax payments made in connection with certain transactions with affiliates of BC Partners, which was included in accrued expenses and other current liabilities on the Companys consolidated balance sheets. As of February 1, 2026, the Company had a receivable from affiliates of BC Partners of $0.5 million with respect to future tax payments in connection with certain transactions with affiliates of BC Partners, which was included in prepaid expenses and other current assets on the Companys consolidated balance sheets. For more information, see Note 12 - Income Taxes. As of August 2, 2026 and February 1, 2026, the Company had a receivable from affiliates of BC Partners of $19.5 million and $18.9 million, respectively, with respect to the indemnification for certain tax liabilities in connection with certain transactions with affiliates of BC Partners, which was included in other non-current assets on the Companys condensed consolidated balance sheets. …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 1,391 characters as filed
Segment Information The Company operates in one operating segment and one reportable segment organized around the sale of pet products and services, as the Chief Operating Decision Maker (CODM) reviews financial information presented on a consolidated basis for purposes of making operating decisions, allocating resources, and evaluating financial performance. The CODM utilizes gross profit and net income as the measures of segment profit. The following table presents information about the Companys measures of segment profit and significant segment expenses regularly provided to the CODM (in millions): 13 Weeks Ended 26 Weeks Ended August 2, 2026 August 3, 2025 August 2, 2026 August 3, 2025 Net sales $ 3,330.2 $ 3,104.2 $ 6,687.4 $ 6,220.2 Cost of goods sold 2,319.0 2,162.0 4,664.8 4,354.2 Gross profit 1,011.2 942.2 2,022.6 1,866.0 Fulfillment costs 365.8 360.3 723.7 706.7 Share-based compensation expense and related taxes 85.9 79.1 159.3 157.1 Depreciation and amortization 39.7 32.1 76.7 62.1 Other selling, general, and administrative expenses 213.0 200.4 421.5 399.1 Advertising and marketing expenses 214.8 200.6 420.9 394.4 Income tax provision 31.4 12.0 67.9 27.5 Interest and other income, net (19.9) (4.3) (22.7) (5.3) Net income $ 80.5 $ 62.0 $ 175.3 $ 124.4 The CODM reviews assets on a consolidated basis as presented on our condensed consolidated balance sheets. …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.