Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsOperating margin changed -1.1 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -1.1 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-07-31.
- 1 filing risk check flagged
Flagged areas: Earnings quality.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue was broadly stable
Latest reported annual revenue changed +0.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-07-31.
- Free cash flow was positive
Latest reported free cash flow was $1.3B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-07-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-10-21
- Latest period end
- 2026-07-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Service$3.97B85.1%0.0% yoy
- Product$697M14.9%+2.7% yoy
Members sum to the consolidated $4.67B for this period.
- Service$1.06B85.4%+2.1% yoy
- Product$181M14.6%+2.3% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-07-31 · among 4,060 US-listed filers · 478 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $4.7B | 79thof 3,247 top third | 64thof 461 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 0.4% | 30thof 3,083 bottom third | 34thof 448 middle third |
Operating margin operating income ÷ revenue | 35.4% | 95thof 2,777 top third | 99thof 432 top third |
Net margin net income ÷ revenue | 31.8% | 92ndof 3,212 top third | 99thof 458 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 27.2% | 89thof 2,640 top third | 99thof 417 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 16.3% | 81stof 3,520 top third | 70thof 406 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.8% | 73rdof 2,852 top third | 43rdof 414 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 63 days | 33rdof 2,373 bottom third | 12thof 382 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.1× | 28thof 2,243 bottom third | 20thof 315 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -1.2% | 28thof 3,845 bottom third | 18thof 457 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 11.4% | 37thof 3,301 middle third | 29thof 360 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-07-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
16 share-count periods re-presented for a stock split (2-for-1, 4-for-1) are listed apart from restatements and not counted above.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsBusiness combinations · 1,323 characters as filed
Note 2 Acquisitions Fiscal Year 2024 Transactions On October 6, 2023, the Company acquired an 80 % controlling ownership in Purple Wave, an online offsite heavy equipment auction company. The Company acquired the controlling ownership by issuing 2.5 million shares of the Companys common stock which was equal to the $ 108.0 million acquisition price divided by the 10-day volume average weighted price of the Companys common stock prior to closing. Under U.S. GAAP, the fair value of the merger consideration paid for Purple Wave was $ 112.1 million and was determined on the basis of the closing price of the Companys common stock on October 6, 2023. Substantially all of the merger consideration has been allocated to intangible assets, including goodwill. The fair value of the 20 % redeemable noncontrolling interest in Purple Wave was $ 25.2 million, and was estimated by applying the transaction method. Refer to NOTE 1 Summary of Significant Accounting Policies for more details regarding the redeemable noncontrolling interests. Acquisition costs reflected in the general administrative line on the income statement were $ 1.2 million. The Company has finalized the allocation of fair value for acquired assets and liabilities. The resulting impact to the balance sheet and income statement were immaterial. …
BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 3,183 characters as filed
NOTE 15 Commitments and Contingencies Commitments Letters of Credit Under the 2026 Credit Agreement, the Company had outstanding letters of credit of $ 22.5 million at July 31, 2026, which are primarily used to secure certain insurance obligations. Contingencies Legal Proceedings The Company is subject to threats of litigation and is involved in actual litigation and damage claims arising in the ordinary course of business, such as actions related to injuries, property damage, contract disputes, and handling or disposal of vehicles. In addition, from time to time, the Company receives communications from government or regulatory agencies concerning investigations or allegations of noncompliance with laws or regulations in jurisdictions in which the Company operates. Except as otherwise noted in this Note 15, there are no material pending legal proceedings to which the Company is a party, or with respect to which any of the Companys property is subject. The Company provides accruals for matters when a loss is probable and the amount can be reasonably estimated. The effect of the outcome of any such matters on the Companys future consolidated results of operations and cash flows cannot be predicted because any such effect depends on future results of operations and the amount and timing of the resolution of any such matters. The Company believes that any ultimate liability regarding existing litigation and claims would not have a material effect on its consolidated results of o …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 2,128 characters as filed
"NOTE 9 Long-Term Debt Credit Agreement On January 23, 2026, the Company entered into a Senior Revolving Credit Agreement (the ""2026 Credit Agreement"") by and among the Company, certain subsidiaries of the Company party thereto, the lenders party thereto, and Wells Fargo Bank, National Association, as administrative agent. The 2026 Credit Agreement provides for an unsecured revolving credit facility in an aggregate principal amount of up to $ 1,250 million, including subfacilities for standby letters of credit and swingline loans. The 2026 Credit Agreement matures on January 23, 2031 . The 2026 Credit Agreement replaced the previous secured credit facility under the credit agreement dated December 21, 2021 by and among the Company, certain subsidiaries of the Company party thereto, the lenders party thereto, and Bank of America, N.A., as the administrative agent (the Second Amended and Restated Credit Agreement), which was scheduled to mature on December 21, 2026. Borrowings under the 2026 Credit Agreement bear interest based on the Companys option, either (1) the applicable fixed rate plus 0.75 % to 1.125 % or (2) the daily rate plus 0.0 % to 0.125 %, in each case, depending on the Companys consolidated total net leverage ratio. Additionally, the unused revolving commitments under the 2026 Credit Agreement are subject to the payment of a customary commitment fee at a range of 0.05 % to 0.125 %, depending on the Companys consolidated total net leverage ratio. As of July 31, …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 409 characters as filed
Year Ended July 31, (In thousands) 2026 2025 2024 Service revenues United States $ 3,388,287 $ 3,451,558 $ 3,126,102 International 581,233 517,104 434,900 Total service revenues $ 3,969,520 $ 3,968,662 $ 3,561,002 Year Ended July 31, (In thousands) 2026 2025 2024 Vehicle sales United States $ 419,143 $ 403,546 $ 338,633 International 277,546 274,750 337,188 Total vehicle sales $ 696,689 $ 678,296 $ 675,821
DisaggregationOfRevenueTableTextBlock
Income taxes · 8,925 characters as filed
NOTE 13 Income Taxes Income before taxes consisted of the following: Year Ended July 31, (In thousands) 2026 2025 2024 U.S. $ 1,607,425 $ 1,686,794 $ 1,593,381 International 227,552 208,787 121,220 Total income before taxes $ 1,834,977 $ 1,895,581 $ 1,714,601 Income tax expense (benefit) from continuing operations consisted of the following: Year Ended July 31, (In thousands) 2026 2025 2024 Federal: Current $ 234,126 $ 272,836 $ 271,820 Deferred 51,982 ( 12,654 ) ( 1,174 ) 286,108 260,182 270,646 State: Current 15,248 37,487 49,539 Deferred ( 5,180 ) ( 2,576 ) ( 1,611 ) 10,068 34,911 47,928 International: Current 59,657 51,113 34,179 Deferred ( 1,253 ) 1,012 ( 499 ) 58,404 52,125 33,680 Income tax expense $ 354,580 $ 347,218 $ 352,254 A summary of the cash paid for income taxes is as follows: (In thousands) July 31, 2026 Income Taxes Paid Federal Taxes $ 292,999 State Taxes 61,492 Foreign Taxes United Kingdom 30,967 Other Foreign Jurisdictions 12,922 Total Cash Paid $ 398,380 A reconciliation of the expected U.S. statutory tax rate to the actual effective income tax rate for fiscal year 2026 is as follows: (In thousands) July 31, 2026 US Federal Statutory Tax Rate $ 385,345 21.0 % State and Local Income Taxes, Net of Federal Income Tax Effect (1) 21,493 1.2 % Foreign Tax Effects 10,618 0.6 % Effect of Changes in Tax Laws or Rate Enacted in the Current Period 0.0 % Effect of Cross-Border Tax Laws ( 45,948 ) - 2.5 % Foreign-Derived Intangible Income Deduction ( 46,712 ) - 2.5 % …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,946 characters as filed
"Recently Issued Accounting Pronouncements Adopted In December 2023, the FASB issued ASU 2023-09 ""Income Taxes (Topics 740): Improvements to Income Tax Disclosures"" to expand the disclosure requirements for income taxes, primarily related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for annual periods beginning after December 15, 2024. The Company adopted the provisions of ASU 2023-09 for the fiscal year ended July 31, 2026 and applied the provisions on a prospective basis . See NOTE 13 Income Taxes . Pending In November 2024, FASB issued Accounting Standards Update (ASU) 2024-03, Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40). ASU 2024-03 requires disclosure of specified information about certain costs and expenses. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted, and the amendments may be applied either prospectively or retrospectively. Management is currently evaluating this ASU to determine its impact on the Company's disclosures. In July 2025, the FASB issued ASU No. 2025-05, Financial InstrumentsCredit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets, which allows entities to elect a practical expedient permitting an entity to assume that conditions at the balance sheet date remain unchanged over the life of the asset when …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 445 characters as filed
NOTE 18 Employee Benefit Plan The Company sponsors defined contribution retirement plans for eligible employees in the United States and certain international locations. Employer contributions are determined in accordance with the provisions of the applicable plans. Expense recognized for these plans totaled $ 8.7 million, $ 5.7 million and $ 4.4 million for the year ended July 31, 2026, 2025, and 2024 , respectively, related to this plan. …
PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing
Related parties · 120 characters as filed
NOTE 17 Related Party Transactions There were no amounts due to or from related parties as of July 31, 2026 and 2025 . …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 2,888 characters as filed
"NOTE 14 Segments and Other Geographic Reporting The Companys U.S. and International regions are considered two separate operating segments and are disclosed as two reportable segments. The segments represent geographic areas and reflect how the chief operating decision maker, or ""CODM"", the Company's Chief Executive Officer , allocates resources and measures results. The Company's CODM evaluates the performance of its reportable segments and allocates resources based on segment Operating Income. This measure is used to assess profitability, guide decisions regarding capital investment, and evaluate the performance of segment leadership. The following table presents financial information by segment. The specific line items in the tables represent the significant segment expenses reviewed by the CODM: Year Ended July 31, 2026 (In thousands) United States International Total Service revenues $ 3,388,287 $ 581,233 $ 3,969,520 Vehicle sales 419,143 277,546 696,689 Total service revenues and vehicle sales 3,807,430 858,779 4,666,209 Facility operations 1,634,412 331,476 1,965,888 Cost of vehicle sales 391,028 225,435 616,463 General and administrative 362,950 68,318 431,268 Operating income $ 1,419,040 $ 233,550 $ 1,652,590 Depreciation and amortization, excluding debt costs $ 194,749 $ 34,624 $ 229,373 Interest income 168,205 13,718 181,923 Capital expenditures, including acquisitions 256,965 85,402 342,367 Total assets 8,413,366 1,614,444 10,027,810 Goodwill 390,422 120,875 51 …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 1,063 characters as filed
NOTE 19 Subsequent Events On September 10, 2026, the Company entered into a definitive merger agreement to acquire ACV for $ 10.50 per share, net to the seller in cash, without interest, subject to any required withholding of taxes, representing an implied equity value of approximately $ 1.9 billion. The transaction is expected to close by the end of calendar year 2026. The consummation of such transaction is subject to the tender of a majority of the outstanding shares of ACV common stock, the expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, and other customary conditions. Because the transaction was entered into subsequent to July 31, 2026, it has not been reflected in the accompanying consolidated financial statements. The Company has not completed its evaluation of the accounting for the acquisition, including the determination of the fair values of assets acquired and liabilities assumed, and therefore cannot reasonably estimate the financial statement impact of the transaction. …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.