Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 4/5 core metricsLatest reported annual revenue changed +0.6% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue was broadly stable
Latest reported annual revenue changed +0.6% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- No current rule-based risk flags
10 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin improved
Operating margin changed +2.6 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $208M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Performance Media$1.68B86.4%+0.4% yoy
- Retail Media$264M13.6%+2.2% yoy
Members sum to the consolidated $1.94B for this period.
- Americas$837Mshare n/a-6.2% yoy
- United States$753Mshare n/a-6.1% yoy
- EMEA$728Mshare n/a+7.6% yoy
- Asia Pacific$380Mshare n/a+4.3% yoy
- Japan$221Mshare n/a+8.3% yoy
- Germany$208Mshare n/a+2.4% yoy
- France$88.9Mshare n/a+1.3% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Performance Media$383M90.3%-2.2% yoy
- Retail Media$41.3M9.7%-30.6% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 817 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $1.9B | 66thof 3,301 middle third | 68thof 778 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 0.6% | 31stof 3,135 bottom third | 26thof 743 bottom third |
Gross margin gross profit ÷ revenue | 54.0% | 70thof 1,603 top third | 61stof 555 middle third |
Operating margin operating income ÷ revenue | 10.4% | 69thof 2,819 top third | 69thof 752 top third |
Net margin net income ÷ revenue | 7.4% | 65thof 3,263 middle third | 66thof 770 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 10.7% | 68thof 2,679 top third | 56thof 701 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 12.6% | 74thof 3,577 top third | 68thof 720 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 3.0% | 44thof 2,895 middle third | 59thof 729 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 109 days | 9thof 2,398 bottom third | 12thof 712 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 2.1× | 70thof 2,183 top third | 66thof 417 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -7.5% | 65thof 3,577 middle third | 51stof 722 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 6.5% | 45thof 3,059 middle third | 43rdof 634 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 6 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Stock-based compensation ShareBasedCompensation | quarter 2025-03-31 | $17.1M 10-Q 2025-05-02 | $15.4M 10-Q 2026-05-06 | -10.1% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2023-03-31 | 60,494,827 shares 10-Q 2023-05-03 | 56,256,082 shares 10-Q 2024-05-02 | -7.0% | first · latest |
| Stock-based compensation ShareBasedCompensation | fiscal year 2024-12-31 | $107M 10-K 2025-02-28 | $103M 10-K 2026-02-26 | -3.8% | first · latest |
| Diluted shares WeightedAverageNumberOfDilutedSharesOutstanding | quarter 2022-06-30 | 62,303,670 shares 10-Q 2022-08-05 | 60,240,344 shares 10-Q 2023-08-02 | -3.3% | first · latest |
| Total liabilities Liabilities | balance at 2023-12-31 | $1.32B 10-K 2024-02-23 | $1.28B 10-K 2025-02-28 | -3.1% | first · latest · 5 filings carry it |
| Total assets Assets | balance at 2023-12-31 | $2.43B 10-K 2024-02-23 | $2.39B 10-K 2025-02-28 | -1.7% | first · latest · 5 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
Not available for CRTO yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.