Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

DOMINION ENERGY, INC D

· Utilities · Electric Services

FY2025 10-K, filed 2026-02-23
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Flagged areas: Solvency & liquidity.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 4 filing risk checks flagged

    Flagged areas: Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +16.5% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +3.8 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $224M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2019-12-31.

Core trend metrics

Latest annual revenue growth
+16.5%
as of 2025-12-31
Latest annual operating margin
26.7%
as of 2025-12-31
Free cash flow
$224M
as of 2019-12-31
Debt / equity
1.59x
as of 2025-12-31
ROIC snapshot
5.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 8 rule-based checks flagged
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-10-07
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-23prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Nonregulated Electricity Sales$1.24B
    67.0%
    +32.8% yoy
  • Other Regulated Revenues$309M
    16.7%
    -16.9% yoy
  • Other Nonregulated Revenues$266M
    14.4%
    +59.3% yoy
  • Regulated Gas Transportation And Storage$36M
    1.9%
    +71.4% yoy

Members sum to $1.85B against $16.5B consolidated (residual $14.7B) - eliminations or corporate lines the filer did not tag on this axis.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-31prior period 2025-06-30 from the same filingView filing
  • Nonregulated Electricity Sales$255M
    50.0%
    +7.1% yoy
  • Other Regulated Revenues$136M
    26.7%
    +37.4% yoy
  • Other Nonregulated Revenues$82M
    16.1%
    +64.0% yoy
  • Renewable Energy Investment Tax Credits$27M
    5.3%
    +440.0% yoy
  • Regulated Gas Transportation And Storage$10M
    2.0%
    0.0% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,075 US-listed filers · 117 in Utilities
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$16.5B
92ndof 3,256
top third
82ndof 102
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
16.5%
73rdof 3,094
top third
75thof 97
top third
Operating margin
operating income ÷ revenue
26.7%
91stof 2,783
top third
75thof 97
top third
Net margin
net income ÷ revenue
18.1%
83rdof 3,221
top third
77thof 101
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
10.3%
67thof 3,529
top third
65thof 104
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
56 days
41stof 2,378
middle third
24thof 84
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
8.6×
12thof 1,531
bottom third
9thof 81
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.8×
61stof 2,250
middle third
24thof 94
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-2.2%
32ndof 3,862
bottom third
15thof 112
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
14.4%
34thof 3,310
middle third
30thof 59
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.79×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-2.2%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
14.4%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
2.38×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 51 changed periods, 30 largest shown
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating income
OperatingIncomeLoss
quarter 2020-06-30$540M
10-Q 2020-08-05
$804M
10-Q 2021-08-06
+48.9%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2022-06-30-$318M
10-Q 2022-08-08
-$461M
10-K 2024-02-23
-45.0%first · latest · 3 filings carry it
Goodwill
Goodwill
balance at 2022-12-31$7.29B
10-K 2023-02-21
$4.14B
10-K 2025-02-27
-43.2%first · latest · 6 filings carry it
Goodwill
Goodwill
balance at 2021-12-31$7.41B
10-K 2022-02-24
$4.25B
10-K 2024-02-23
-42.6%first · latest · 6 filings carry it
Operating income
OperatingIncomeLoss
quarter 2020-03-31$631M
10-Q 2020-05-05
$368M
10-Q 2021-05-04
-41.7%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2024-03-31$674M
10-Q 2024-05-02
$403M
10-K 2026-02-23
-40.2%first · latest · 4 filings carry it
Operating income
OperatingIncomeLoss
quarter 2022-03-31$976M
10-Q 2022-05-05
$643M
10-K 2024-02-23
-34.1%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
fiscal year 2021-12-31$3.02B
10-K 2022-02-24
$2B
10-K 2024-02-23
-33.9%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2023-03-31$4.76B
10-Q 2023-05-05
$3.45B
10-Q 2024-05-02
-27.4%first · latest
Receivables
AccountsReceivableNetCurrent
balance at 2022-12-31$2.95B
10-K 2023-02-21
$2.16B
10-K 2024-02-23
-26.9%first · latest · 5 filings carry it
Operating income
OperatingIncomeLoss
quarter 2023-03-31$1.45B
10-Q 2023-05-05
$1.08B
10-K 2025-02-27
-25.3%first · latest · 4 filings carry it
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2022-12-31$153M
10-K 2023-02-21
$119M
10-K 2024-02-23
-22.2%first · latest · 5 filings carry it
Net income
NetIncomeLoss
quarter 2023-12-31$273M
10-K 2024-02-23
$331M
10-K 2025-02-27
+21.3%first · latest
Net income
NetIncomeLoss
fiscal year 2022-12-31$994M
10-K 2023-02-21
$1.19B
10-K 2025-02-27
+19.8%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2022-12-31$17.7B
10-K 2023-02-21
$14.6B
10-K 2025-02-27
-17.9%first · latest · 3 filings carry it
Operating income
OperatingIncomeLoss
quarter 2023-06-30$722M
10-Q 2023-08-04
$594M
10-K 2025-02-27
-17.7%first · latest · 4 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
fiscal year 2021-12-31$14.2B
10-K 2022-02-24
$11.7B
10-K 2024-02-23
-17.7%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2023-06-30$3.69B
10-Q 2023-08-04
$3.08B
10-Q 2024-08-01
-16.4%first · latest
Depreciation and amortization
DepreciationAndAmortization
fiscal year 2021-12-31$2.48B
10-K 2022-02-24
$2.12B
10-K 2024-02-23
-14.6%first · latest · 3 filings carry it
Depreciation and amortization
DepreciationAndAmortization
quarter 2020-03-31$673M
10-Q 2020-05-05
$578M
10-Q 2021-05-04
-14.1%first · latest
Depreciation and amortization
DepreciationAndAmortization
quarter 2020-06-30$673M
10-Q 2020-08-05
$578M
10-Q 2021-08-06
-14.1%first · latest
Depreciation and amortization
DepreciationAndAmortization
quarter 2023-06-30$706M
10-Q 2023-08-04
$607M
10-Q 2024-08-01
-14.0%first · latest
Depreciation and amortization
DepreciationAndAmortization
fiscal year 2022-12-31$2.83B
10-K 2023-02-21
$2.44B
10-K 2025-02-27
-13.7%first · latest · 3 filings carry it
Depreciation and amortization
DepreciationAndAmortization
quarter 2023-03-31$720M
10-Q 2023-05-05
$622M
10-Q 2024-05-02
-13.6%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2020-06-30$3.47B
10-Q 2020-08-05
$3B
10-Q 2021-08-06
-13.5%first · latest
Depreciation and amortization
DepreciationAndAmortization
quarter 2022-09-30$727M
10-Q 2022-11-04
$630M
10-Q 2023-11-08
-13.3%first · latest
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2020-03-31$4.32B
10-Q 2020-05-05
$3.83B
10-Q 2021-05-04
-11.5%first · latest
Operating income
OperatingIncomeLoss
fiscal year 2022-12-31$1.6B
10-K 2023-02-21
$1.45B
10-K 2025-02-27
-9.3%first · latest · 3 filings carry it
Revenue
RevenueFromContractWithCustomerExcludingAssessedTax
quarter 2022-09-30$4.66B
10-Q 2022-11-04
$4.24B
10-Q 2023-11-08
-9.0%first · latest
Net income
NetIncomeLoss
quarter 2024-12-31$145M
10-K 2025-02-27
$134M
10-K 2026-02-23
-7.6%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260731View filing
Commitments and contingencies · 20,218 characters as filed

Note 16. Commitments and Contingencies As a result of issues generated in the ordinary course of business, the Companies are involved in legal proceedings before various courts and are periodically subject to governmental examinations (including by regulatory authorities), inquiries and investigations. Certain legal proceedings and governmental examinations involve demands for unspecified amounts of damages, are in an initial procedural phase, involve uncertainty as to the outcome of pending appeals or motions or involve significant factual issues that need to be resolved, such that it is not possible for the Companies to estimate a range of possible loss. For such matters that the Companies cannot estimate, a statement to this effect is made in the description of the matter. Other matters may have progressed sufficiently through the litigation or investigative processes such that the Companies are able to estimate a range of possible loss. For legal proceedings and governmental examinations that the Companies are able to reasonably estimate a range of possible losses, an estimated range of possible loss is provided, in excess of the accrued liability (if any) for such matters. The Companies maintain various insurance programs, including general liability insurance coverage which provides coverage for personal injury or wrongful death cases. Any accrued liability is recorded on a gross basis with a receivable also recorded for any probable insurance recoveries. Estimated rang …

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 19,340 characters as filed

Note 15. Significant Financing Transactions Credit Facilities and Short-term Debt The Companies use short-term debt to fund working capital requirements and as a bridge to long-term debt financings. The levels of borrowing may vary significantly during the course of the year, depending upon the timing and amount of cash requirements not satisfied by cash from operations. In addition, Dominion Energy utilizes cash and letters of credit to fund collateral requirements. Collateral requirements are impacted by capital projects, commodity prices, hedging levels, Dominion Energys credit ratings and the credit quality of its counterparties. Other than the items discussed below, there have been no significant changes regarding the Companies credit facilities and short-term debt as described in Note 17 to the Consolidated Financial Statements in the Companies Annual Report on Form 10-K for the year ended December 31, 2025. Dominion Energy Dominion Energys short-term financing is primarily supported by its joint revolving credit facility. At June 30, 2026, Dominion Energys commercial paper and letters of credit outstanding, as well as its capacity available under the credit facility discussed above and its supplemental revolving credit facility, were as follows: Facility Limit Outstanding Commercial Paper Outstanding Letters of Credit Facility Capacity Available (millions) Joint revolving credit facility (1) $ 7,000 $ 2,087 $ 4 $ 4,909 Supplemental revolving credit facility (2) 1,000 1 …

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Fair value · 9,317 characters as filed

Note 7. Fair Value Measurements The Companies fair value measurements are made in accordance with the policies discussed in Note 2 to the Consolidated Financial Statements in the Companies Annual Report on Form 10-K for the year ended December 31, 2025. See Note 8 for additional information about the Companies derivatives and hedge accounting activities. The Companies enter into certain physical and financial forwards, futures and options, which are considered Level 3 as they have one or more inputs that are not observable and are significant to the valuation. The discounted cash flow method is used to value Level 3 physical and financial forwards and futures contracts. An option model is used to value Level 3 physical options. The discounted cash flow model for forwards and futures calculates mark-to-market valuations based on forward market prices, original transaction prices, volumes, risk-free rate of return and credit spreads. The inputs into the option models are the forward market prices, implied price volatilities, risk-free rate of return, the option expiration dates, the option strike prices, the original sales prices and volumes. For Level 3 fair value measurements, certain forward market prices, implied price volatilities and credit spreads are considered unobservable. The following table presents the Companies quantitative information about Level 3 fair value measurements at June 30, 2026. The range and weighted-average are presented in dollars for market price i …

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 3,910 characters as filed

Note 4. Income Taxes Other than the following matters, there have been no significant developments regarding the Companies provision for income taxes, tax-related assets and liabilities and/or unrecognized tax benefits disclosed in Note 5 to the Consolidated Financial Statements in the Companies Annual Report on Form 10-K for the year ended December 31, 2025. For continuing operations including noncontrolling interests for the six months ended June 30, 2026, the statutory U.S. federal income tax rate reconciles to the Companies effective income tax rate as follows: Dominion Energy Virginia Power (millions, except percentages) Amount Rate Amount Rate U.S. federal statutory tax $ 270 21.0 % $ 351 21.0 % State and local income taxes, net of federal income tax effect (1) 53 4.1 66 4.0 Tax credits: Production tax credits (2) ( 91 ) ( 7.1 ) ( 34 ) ( 2.0 ) Investment tax credit amortization ( 44 ) ( 3.4 ) ( 23 ) ( 1.4 ) Nontaxable or nondeductible items: Regulatory deferrals: Reversal of excess deferred income taxes ( 33 ) ( 2.6 ) ( 23 ) ( 1.4 ) AFUDCequity ( 15 ) ( 1.2 ) ( 16 ) ( 1.0 ) Absence of tax on noncontrolling interest ( 29 ) ( 2.1 ) ( 29 ) ( 1.8 ) Other adjustments: Qualified nuclear decommissioning trust net gains (losses) 61 4.8 10 0.6 Other ( 2 ) ( 0.3 ) ( 3 ) ( 0.1 ) Effective tax (3) $ 170 13.2 % $ 299 17.9 % (1) State taxes in Virginia make up the majority (greater than 50%) of the tax effect in this category. (2) Dominion Energy production tax credits include a $ 50 …

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 1,643 characters as filed

Note 19. Employee Benefit Plans Net Periodic Benefit (Credit) Cost The service cost component of net periodic benefit (credit) cost is reflected in other operations and maintenance expense in Dominion Energys Consolidated Statements of Income. The non-service cost components of net periodic benefit (credit) cost are reflected in other income (expense) in Dominion Energys Consolidated Statements of Income. The components of Dominion Energys provision for net periodic benefit (credit) cost are as follows: Pension Benefits Other Postretirement Benefits Quarter-to-Date Year-to-Date Quarter-to-Date Year-to-Date Period Ended June 30, 2026 2025 2026 2025 2026 2025 2026 2025 (millions) Service cost $ 19 $ 19 $ 38 $ 38 $ 3 $ 2 $ 5 $ 5 Interest cost 107 109 215 217 14 15 27 29 Expected return on plan assets ( 158 ) ( 169 ) ( 317 ) ( 338 ) ( 44 ) ( 40 ) ( 87 ) ( 80 ) Amortization of prior service (credit) cost 1 1 ( 6 ) ( 7 ) ( 11 ) ( 13 ) Net periodic benefit (credit) cost $ ( 31 ) $ ( 41 ) $ ( 63 ) $ ( 83 ) $ ( 33 ) $ ( 30 ) $ ( 66 ) $ ( 59 ) Employer Contributions During the three and six months ended June 30, 2026 , Dominion Energy made $ 5 million and $ 10 million, respectively, of contributions to its qualified defined benefit pension plans. Dominion Energy expects to make $ 24 million of minimum required contributions to its qualified defined benefit pension plans in 2026. Dominion Energy is not required to make any contributions to its VEBAs associated with its other postretirem …

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Related parties · 5,816 characters as filed

Note 18. Related-Party Transactions Dominion Energys transactions with equity method investments are described in Note 9. Virginia Power engages in related-party transactions primarily with other Dominion Energy subsidiaries (affiliates). Virginia Powers receivable and payable balances with affiliates are settled based on contractual terms or on a monthly basis, depending on the nature of the underlying transactions. Virginia Power is included in Dominion Energys consolidated federal income tax return and, where applicable, combined income tax returns for Dominion Energy are filed in various states. A discussion of Virginia Powers significant related-party transactions follows. Virginia Power transacts with affiliates for certain quantities of natural gas and other commodities in the ordinary course of business. Virginia Power also enters into certain commodity derivative contracts with affiliates. Virginia Power uses these contracts, which are principally comprised of forward commodity purchases, to manage commodity price risks associated with purchases of natural gas. At June 30, 2026 , Virginia Powers derivative assets and liabilities with affiliates were $ 11 million and $ 10 million, respectively. At December 31, 2025 , Virginia Powers derivative assets and liabilities with affiliates were $ 22 million and $ 12 million, respectively. See Note 8 for additional information. Virginia Power participates in certain Dominion Energy benefit plans described in Note 22 to the Con …

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Segment reporting · 17,178 characters as filed

Note 20. Operating Segments The Companies are organized primarily on the basis of products and services sold in the U.S. A description of the operations included in the Companies primary operating segments is as follows: Primary Operating Segment Description of Operations Dominion Energy Virginia Power Dominion Energy Virginia Regulated electric distribution X X Regulated electric transmission X X Regulated electric generation fleet (1) X X Dominion Energy South Carolina Regulated electric distribution X Regulated electric transmission X Regulated electric generation fleet X Regulated gas distribution and storage X Contracted Energy (2) Nonregulated electric generation fleet X (1) Includes Virginia Powers non-jurisdictional solar generation operations. (2) Includes renewable natural gas and offshore wind installation vessel operations. In addition to the operating segments above, the Companies also report a Corporate and Other segment. Dominion Energy The Corporate and Other Segment of Dominion Energy includes its corporate, service company and other functions (including unallocated debt) as well as its noncontrolling interest in Dominion Privatization. In addition, Corporate and Other includes specific items attributable to Dominion Energys operating segments that are not included in profit measures evaluated by executive management in assessing the segments performance or in allocating resources, including the net impact of the operations reflected as discontinued operation …

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 6,397 characters as filed

Note 2. Significant Accounting Policies As permitted by the rules and regulations of the SEC, the Companies accompanying unaudited Consolidated Financial Statements contain certain condensed financial information and exclude certain footnote disclosures normally included in annual audited consolidated financial statements prepared in accordance with GAAP. These unaudited Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes in the Companies Annual Report on Form 10-K for the year ended December 31, 2025. In the Companies opinion, the accompanying unaudited Consolidated Financial Statements contain all adjustments necessary to present fairly their financial position at June 30, 2026, their results of operations and changes in equity for the three and six months ended June 30, 2026 and 2025 and their cash flows for the six months ended June 30, 2026 and 2025 . Such adjustments are normal and recurring in nature unless otherwise noted. The Companies make certain estimates and assumptions in preparing their Consolidated Financial Statements in accordance with GAAP. These estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues, expenses and cash flows for the periods presented. Actual results may differ from those estimates. The Companies accompanying unaudited Consol …

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 5,989 characters as filed

Note 6. Accumulated Other Comprehensive Income (Loss) Dominion Energy The following tables present Dominion Energys changes in AOCI (net of tax) and reclassifications out of AOCI by component: Total Derivative-Hedging Activities (1) Investment Securities Pension and other postretirement benefit costs (2) Total (millions) Three Months Ended June 30, 2026 Beginning balance $ ( 179 ) $ $ 24 $ ( 155 ) Beginning balance, tax 45 ( 6 ) 39 Beginning balance, net of tax ( 134 ) 18 ( 116 ) Other comprehensive income (loss) before reclassifications: gains (losses) 12 ( 1 ) 11 Amounts reclassified from AOCI: (gains) losses Interest and related charges 9 9 Other income (expense) ( 3 ) ( 3 ) Total 9 ( 3 ) 6 Income tax expense (benefit) ( 2 ) 1 ( 1 ) Total, net of tax 7 ( 2 ) 5 Net current period other comprehensive income (loss) 19 ( 1 ) ( 2 ) 16 Ending balance, net of tax ( 115 ) ( 1 ) 16 ( 100 ) Ending balance, tax 39 ( 5 ) 34 Ending balance $ ( 154 ) $ ( 1 ) $ 21 $ ( 134 ) Three Months Ended June 30, 2025 Beginning balance $ ( 240 ) $ 1 $ 35 $ ( 204 ) Beginning balance, tax 61 2 ( 9 ) 54 Beginning balance, net of tax ( 179 ) 3 26 ( 150 ) Other comprehensive income (loss) before reclassifications: gains (losses) ( 2 ) ( 2 ) Amounts reclassified from AOCI: (gains) losses Interest and related charges 10 10 Other income (expense) 3 ( 3 ) Total 10 3 ( 3 ) 10 Income tax expense (benefit) ( 3 ) ( 1 ) 1 ( 3 ) Total, net of tax 7 2 ( 2 ) 7 Net current period other comprehensive income (loss) 7 ( …

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.