Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Caution evidenceCoverage 4/5 core metricsLatest reported annual revenue changed -42.0% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -42.0% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-08-31.
- Operating margin compressed
Operating margin changed -200.2 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-08-31.
- Free cash flow was negative
Latest reported free cash flow was -$537,108.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-08-31.
- Shareholders' equity was non-positive
Debt/equity is shown as not meaningful rather than as a negative leverage ratio.
Why this surfaced
Same-period reported shareholders' equity was zero or negative; review the balance sheet and capital structure. Period end 2025-08-31.
- 5 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-08-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- United Kingdom$120K86.9%-1.9% yoy
- United States$18.1K13.1%-84.4% yoy
Members sum to the consolidated $138K for this period.
- United Kingdom$47K100.0%+121.6% yoy
- United States$00.0%-100.0% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
Not available for DBMM: No stored feature row with a computable metric for this issuer (funds, trusts and 20-F filers are not crawled)..
Earnings quality
Not available for DBMM yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..
Point-in-time ledger
Not available for DBMM yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 918 characters as filed
NOTE 9 COMMITMENTS AND CONTINGENCIES Consulting Agreement The annual compensation of Linda Perry amounts to $150,000 for her role as a consultant and as Executive Director for US interface to provide oversight regarding external regulatory reporting requirements. In addition, Ms. Perry is the lead executive for capital funding requirements and business development. The agreement has a rolling three-year term through September 2028. Legal Proceedings From time to time, the Company has become or may become involved in certain lawsuits and legal proceedings which arise in the ordinary course of business. The Company intends to vigorously defend its positions. However, litigation is subject to inherent uncertainties and an adverse result in those or other matters may arise from time to time that may harm its financial position, or our business and the outcome of these matters cannot be ultimately predicted. …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Debt · 734 characters as filed
NOTE 5 CONVERTIBLE DEBENTURES The Companys convertible debentures consisted of the following: May 31, 2026 August 31, 2025 Convertible notes payable $ 293,253 $ 293,253 The convertible debentures matured in 2015, and bear interest at ranges between 6% and 15%. The convertible debentures are convertible at ratios varying between 45% and 50% of the closing price at the date of conversion through, at its most favorable terms for the holders, the average of the three lowest closing bids for a period of 5-30 days prior to conversion. No convertible debentures have been issued since 2015 and none executed since 2016. Certain settlements with holders of convertible debentures have been agreed since 2018 to the Companys benefit. …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Long-term debt · 787 characters as filed
NOTE 4 LOANS PAYABLE May 31, 2026 August 31, 2025 Loans payable $ 4,204,359 $ 3,742,325 The loans payables are generally due on demand and have not been called, are unsecured, and are bearing interest at a range of 0-12%. The company may have to provide alternative consideration (which may be in cash, fixed number of shares or other financial instruments) up to amounts accrued to satisfy its fixed obligations under certain unsecured loans payable. The consideration hasnt been issued yet and is included in accrued expenses and interest expense and was valued based on the fair value of the consideration at issuance. The aggregate schedule maturities of the Companys loans payable outstanding as of May 31, 2026 are as follows: Twelve-month period ended May 31, 2027 $ 4,204,359 …
LongTermDebtTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 643 characters as filed
Recently Issued Accounting Pronouncements Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the accompanying condensed consolidated financial statements. FASB issued Accounting Standards Update No. 2023-07, Segment Reporting (ASU 2023-07), in November 2023. ASU 2023-07 is effective with our interim reporting as of and for the period ended February 28, 2025. ASU 2023-07 improves reportable segments disclosures, such as disclosing significant expenses, general information about its segment, and segment profit or loss and assets. …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Related parties · 184 characters as filed
NOTE 6 OFFICERS LOANS PAYABLE May 31, 2026 August 31, 2025 Officers loans payable $ 42,969 $ 42,969 The loans payables are due on demand, are unsecured, and are non-interest bearing. …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 1,556 characters as filed
NOTE 10 Foreign operations and segment reporting Customer Concentration Three of the Companys customers accounted for 100% of its accounts receivable at May 31, 2026 and August 31, 2025, respectively. Three of the Companys customers accounted for 100% of its revenues during the three-month period ended May 31, 2026 and 2025, respectively. Product and Geographic Markets The Company generates its income primarily from marketing consulting services provided primarily in the United States and Great Britain. Segment The Company operates in one segment: marketing consulting services. The Company used the following factors to identify includes the basis of organization, the relative similarities in types of product offerings. The chief operating decision maker is the Companys Executive Director and Chief Operating Officer. The total assets of the segment amounts to the Companys consolidated assets. There are no long-lived assets. The Company has concluded that consolidated net income or loss, as shown in its financial statements, is the measure of segment profitability. There are no intersegment transactions. Assets and revenues as of and for the respective periods were as follows: United States Outside of United States Total Revenues for the nine-month period ended May 31, 2026 $ 21,000 $ 113,289 $ 134,289 Identifiable assets at May 31, 2026 21,608 40,411 62,019 United States Great Britain Total Revenues for the nine-month period ended May 31, 2025 $ 20,340 $ 51,327 $ 81,667 Identi …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 15,650 characters as filed
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES Basis of Consolidation The unaudited consolidated financial statements include the accounts of the Company and its wholly owned subsidiary Stylar Ltd. All significant inter-company transactions are eliminated. Cash and Cash Equivalents Cash and cash equivalents consist primarily of cash in banks. The Company considers cash equivalents to include all highly liquid investments with original maturities of three months or less to be cash equivalents. The Company had no cash equivalents as of May 31, 2026. Accounts Receivable and Allowance for Doubtful Accounts Accounts receivable are recorded at the invoiced amount and do not bear interest. Accounts receivable are presented net of allowance for doubtful accounts. The Company has a policy of reserving uncollectible accounts based on its best estimate of the amount of probable credit losses in its existing accounts receivable. The Company periodically reviews its accounts receivable to determine whether an allowance is necessary based on an analysis of past due accounts and other factors that may indicate that the realization of an account may be in doubt. Account balances deemed to be uncollectible are charged to the bad debt expense after all means of collection have been exhausted and the potential for recovery is considered remote. The Company had no allowance for doubtful accounts as of May 31, 2026 and August 31, 2025. Revenue Recognition Revenue is recognized upon transfer of control of …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 790 characters as filed
NOTE 8 COMMON STOCK AND PREFERRED STOCK Preferred Stock- Series 1 and 2 The designation of the Preferred Stock- Series 1 is as follows: Authorized 2,000,000 shares, par value of $0.001. One share of the Companys Preferred Stock- Series is convertible into 53.04 shares of the Companys common stock, at the holders option and with the Companys acquiescence, and has three votes per share. The designation of the Preferred Stock- Series 2 is as follows: Authorized 2,000,000 shares, par value of $0.001. One share of the Companys Preferred Stock- Series is convertible into one share of the Companys common stock, at the holders option and with the Companys acquiescence, and has no voting rights. Common Stock The Authorized Shares were increased to 2,000,000,000 in April 4, 2016. …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 227 characters as filed
NOTE 11 SUBSEQUENT EVENTS The Company has analyzed its operations after May 31, 2026 through the date these financial statements were issued and has determined that it does not have any material subsequent events to disclose. …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.