Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsFlagged areas: Earnings quality, Solvency & liquidity.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 3 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +25.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-09-30.
- Operating margin improved
Operating margin changed +5.0 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-09-30.
- Free cash flow turned positive
Latest reported free cash flow was $13M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-09-30.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-09-30
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- License And Maintenance$31.7M36.2%+12.2% yoy
- Consulting Fees$22.7M25.9%+50.7% yoy
- Service Other$15.5M17.7%+58.7% yoy
- Advertising$10.1M11.5%+8.1% yoy
- Subscription And Circulation$4.27M4.9%-4.3% yoy
- Advertising Service Fees And Other$3.41M3.9%+12.3% yoy
Members sum to the consolidated $87.7M for this period.
- Outside the United States$11.9M50.0%no prior
- Australia$10.1M42.5%no prior
- Canada$686K2.9%no prior
- GU$674K2.8%no prior
- MP$428K1.8%no prior
Members sum to $23.7M against $87.7M consolidated (residual $64M) - eliminations or corporate lines the filer did not tag on this axis.
- License And Maintenance$8.53M37.6%no prior
- Consulting Fees$4.91M21.6%no prior
- Service Other$4.79M21.1%no prior
- Advertising$3.38M14.9%no prior
- Subscription And Circulation$1.1M4.9%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-09-30 · among 4,007 US-listed filers · 129 in Communication| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $88M | 26thof 3,301 bottom third | 18thof 124 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 25.4% | 82ndof 3,137 top third | 90thof 119 top third |
Operating margin operating income ÷ revenue | 10.9% | 70thof 2,819 top third | 71stof 117 top third |
Net margin net income ÷ revenue | 127.9% | 97thof 3,263 top third | 99thof 122 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 15.2% | 77thof 2,679 top third | 81stof 105 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 28.7% | 92ndof 3,576 top third | 89thof 100 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.2% | 96thof 2,895 top third | 98thof 110 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 87 days | 15thof 2,398 bottom third | 9thof 107 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 0.1× | 5thof 1,737 bottom third | 6thof 45 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | 20.8% | 1stof 2,382 bottom third | 4thof 70 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 32.9% | 19thof 2,004 bottom third | 16thof 54 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-09-30 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 9 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Net income NetIncomeLoss | fiscal year 2022-09-30 | -$75.6M 10-K 2022-12-19 | -$21.5M 10-K 2024-12-31 | +71.6% | first · latest · 3 filings carry it |
| Deferred revenue (non-current) ContractWithCustomerLiabilityNoncurrent | balance at 2023-12-31 | $714K 10-Q 2024-02-15 | $1M 10-K 2025-12-29 | +40.1% | first · latest |
| Deferred revenue (current) ContractWithCustomerLiabilityCurrent | balance at 2025-09-30 | $18.7M 10-K 2025-12-29 | $18.2M 10-Q 2026-08-12 | -2.6% | first · latest · 4 filings carry it |
| Revenue RevenueFromContractWithCustomerIncludingAssessedTax | quarter 2022-03-31 | $10.7M 10-Q 2022-05-12 | $10.9M 10-Q 2023-05-15 | +2.2% | first · latest |
| Revenue RevenueFromContractWithCustomerIncludingAssessedTax | quarter 2022-06-30 | $12.6M 10-Q 2022-08-12 | $12.8M 10-Q 2023-08-14 | +2.1% | first · latest |
| Total assets Assets | balance at 2021-09-30 | $391M 10-K 2021-12-17 | $383M 10-K 2022-12-19 | -2.0% | first · latest · 5 filings carry it |
| Revenue RevenueFromContractWithCustomerIncludingAssessedTax | quarter 2021-12-31 | $11.5M 10-Q 2022-02-11 | $11.7M 10-Q 2023-02-13 | +1.8% | first · latest |
| Revenue RevenueFromContractWithCustomerIncludingAssessedTax | fiscal year 2021-09-30 | $49.4M 10-K 2021-12-17 | $49.9M 10-K 2022-12-19 | +1.1% | first · latest |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2023-09-30 | $21M 10-K 2023-12-28 | $20.8M 10-K 2025-12-29 | -0.9% | first · latest · 9 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsShare-based compensation · 2,777 characters as filed
Note 7. Stock-Based Compensation The Company has implemented two equity incentive plans, one for key employees and one for non-employee directors, each providing for the grant of incentive stock options, non-qualified stock options, restricted stock units, and other equity-based awards. As of both September 30, 2025, and 2024, there were 2,920 shares available for future grants under the key employees equity incentive plan, which authorizes the issuance of up to 3,720 shares. Under the non-employee director plan, which was approved in February 2025 and authorizes issuance of 2,000 shares, there were 1,805 available for grants as of September 30, 2025. Restricted stock units generally vest ratably over two years of continuous service from the grant date and, upon vesting, are issued from the Companys treasury shares. The Company accounts for share-based compensation utilizing the fair value recognition requirement pursuant to ASC 718. For restricted stock units, the Company uses the closed market price on the date of grant as the fair market value of the stock. The Company has not historically paid any cash dividends on its common stock and as a result does not reduce the grant-date fair value per share by the present value of dividends expected to be paid during the requisite service period for restricted stock units. Share based compensation awards are expensed on a straight-line basis over the requisite service periods, which are generally the vesting periods. The Company w …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 4,221 characters as filed
Note 4. Fair value of Financial Instruments The Companys financial instruments include marketable securities, cash equivalents are measured at fair value on a recurring basis. As of September 30, 2025, the Companys holdings of marketable securities were concentrated in just six companies. These marketable securities consist solely of investments in publicly traded equity securities and do not include any debt securities. Fair value is based on the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement: Level 1 defined as observable inputs based on unadjusted quoted prices for identical instruments in active markets; Level 2 defined as inputs other than Level 1 that are either directly or indirectly observable in the marketplace for identical or similar instruments in markets that are not active; and Level 3 defined as unobservable inputs in which little or no market data exists where valuations are derived from techniques in which one or more significant inputs are unobservable. The Company determines the level in the fair value hierarchy within which each fair value measurement falls in its enti …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 3,444 characters as filed
Note 6. Income Taxes The provision from income taxes consists of the following (in thousands): 2025 2024 Current: Federal $ 2,337 $ 3,000 State 878 1,053 Foreign 45 70 Total current expense 3,260 4,123 Deferred: Federal 26,918 17,005 State 7,772 5,037 Foreign - - Total deferred expense 34,690 22,042 Total income tax provision $ 37,950 $ 26,165 The difference between the statutory federal income tax rate and the Companys effective rate is summarized below: 2025 2024 Statutory federal income tax rate 21.0 % 21.0 % State franchise taxes (net of federal tax benefit) 4.8 5.0 Effect of state rate change on beginning balance of deferred tax liabilities (0.3 ) (0.4 ) Dividends received deduction (0.3 ) (0.5 ) Others 0.1 Effective tax rate 25.3 % 25.1 % The Companys deferred income tax assets and liabilities (in thousands) were comprised of the following: 2025 2024 Deferred tax assets attributable to: Accrued liabilities, including supplemental compensation and vacation pay accrual $ 2,422 $ 1,903 Impairment losses on marketable securities (277 ) (280 ) Bad debt reserves not yet deductible 55 55 Depreciation and amortization 1,283 1,730 Deferred revenues 184 517 Goodwill 190 265 Net operating losses 160 166 Credits and other 103 Total deferred tax assets 4,017 4,459 Deferred tax liabilities attributable to: Unrealized gains on marketable securities (91,350 ) (57,100 ) Total deferred tax liabilities Net deferred income taxes $ (87,333 ) $ (52,641 ) During fiscal year 2025, the Company …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 4,138 characters as filed
Recent Accounting Pronouncements Accounting Pronouncements Not Yet Adopted In December 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which provides qualitative and quantitative updates to the rate reconciliation and income taxes paid disclosures, among others, in order to enhance the transparency of income tax disclosures, including consistent categories and greater disaggregation of information in the rate reconciliation and disaggregation by jurisdiction of income taxes paid. The amendments in ASU 2023-09 are effective for fiscal years beginning after December 15, 2024, or the Companys fiscal year 2026, and subsequent interim periods, with early adoption permitted. The amendments should be applied prospectively; however, retrospective application is also permitted. The Company is currently in the process of reviewing the guidance and evaluating its impact on its consolidated financial statements. In March 2024, the FASB issued ASU 2024-01, Scope Application of Profits Interest and Similar Awards (ASU 2024-01). ASU 2024-01 clarifies how an entity determines whether a profits interest or similar award is (1) within the scope of ASC 718 or (2) not a share-based payment arrangement and therefore within the scope of other guidance. The guidance in ASU 2024-01 applies to all entities that issue profits interest or similar awards as compensation to employees or nonemployees in exchange f …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Revenue recognition · 879 characters as filed
Note 3. Revenue Recognition The change in total deferred revenues, including the long-term portion, is as follows (in thousands): Description Deferred Revenue (Current) Deferred Revenue (Non-current) Balance as of September 30, 2023 $ 25,539 $ 1,000 (Decrease) increase, net (1,826 ) (117 ) Balance as of September 30, 2024 23,713 883 (Decrease) increase, net (5,054 ) 111 Balance as of September 30, 2025 $ 18,659 $ 994 The decreases in deferred revenue during the years ended September 30, 2025 and 2024 were primarily driven by the recognition of revenue associated with performance obligations satisfied during the period, partially offset by amounts billed in advance for new and renewal contracts. During the years ending September 30, 2025 and 2024, $21.7 million and $18.8 million in revenue, respectively, were recognized from deferred revenue at the start of each year.
RevenueFromContractWithCustomerTextBlock
Segment reporting · 4,996 characters as filed
Note 11. Segments Information The key factors used to identify the reportable segments are the organization of the Companys businesses and alignment of its internal operations. Operating segments are defined as components of an enterprise for which discrete financial information is available and is evaluated regularly by the Chief Operating Decision Maker (CODM), in deciding how to allocate resources and assess performance. The Companys Chief Executive Officer, serving as the CODM, reviews consolidated financial data to allocate resources and assess performance. The CODM focuses on consolidated net income (loss) from the statements of operations, comparing results with prior periods, forecasts, and relevant expenditure categories for each segment. The Company identifies its reportable segments based on the nature of the products and services provided and the manner in which the CODM manages the business and allocates resources between (i) the Traditional Business, which consists of newspaper publishing, advertising, circulation, and related information services, and (ii) Journal Technologies, which provides case management software and related services to courts and other justice agencies. Accordingly, Traditional Business revenues are comprised of advertising, circulation, and advertising service fees and other, while Journal Technologies revenues are comprised of licensing and maintenance fees, consulting fees, and other public service fees. All inter-segment transactions w …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Significant accounting policies · 19,722 characters as filed
Note 2. Significant Accounting Policies Basis of Presentation The consolidated financial statements include the accounts of Daily Journal and its wholly owned subsidiaries. All intercompany transactions have been eliminated in consolidation. Concentrations of Credit Risk Financial instruments that potentially subject the Company to concentration of credit risk consist of cash, cash equivalents, restricted cash, marketable securities and accounts receivable. The Companys cash, cash equivalents and restricted cash are held at financial institutions where account balances may at times exceed federally insured limits. The Company limits its exposure by primarily placing its cash in interest-bearing deposit accounts with high credit quality financial institutions and marketable securities. Management believes the Company is not exposed to significant credit risk due to the financial strength of the depository institutions in which the cash, cash equivalents and restricted cash held. The Company has no financial instruments with off-balance sheet risk of loss. Use of Estimates The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States (GAAP) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Estimates and assumptions made by management include, but are not limited to, the estimated fair values of marketab …
SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing
Subsequent events · 982 characters as filed
Note 12. Subsequent Events On October 27, 2025, the Company announced that Tu To, the Companys Chief Financial Officer and Principal Financial Officer, would retire effective January 15, 2026, following a planned transition period. In connection with her retirement, the Company entered into a separation agreement with Ms. To providing for certain post-employment compensation and benefits. Ms. To was expected to step down as the Companys principal financial officer on December 31, 2025, or earlier in connection with the transition. On December 12, 2025, the Company appointed Erik Nakamura as Chief Financial Officer and Principal Financial Officer, effective immediately. Mr. Nakamura previously served as Chief Financial Officer of the Companys Journal Technologies subsidiary. Management has evaluated these events and determined that they did not have a material impact on the Companys consolidated financial statements as of and for the year ended September 30, 2025. …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.