Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsFlagged areas: Solvency & liquidity.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Operating margin was stable
Operating margin changed +0.2 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.
- Revenue expanded
Latest reported annual revenue changed +10.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.
- Free cash flow was positive
Latest reported free cash flow was $1.1B.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2026-01-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Consumable$9.43B48.6%+9.9% yoy
- Variety$8.86B45.7%+11.5% yoy
- Seasonal$1.11B5.7%+6.0% yoy
Members sum to the consolidated $19.4B for this period.
- Reportable Segment$4.97Bshare n/a+7.2% yoy
- Dollar Tree$4.97Bshare n/a+7.2% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-01-31 · among 4,058 US-listed filers · 480 in Consumer| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $19.4B | 93rdof 3,301 top third | 89thof 465 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 10.4% | 62ndof 3,137 middle third | 81stof 452 top third |
Gross margin gross profit ÷ revenue | 36.4% | 47thof 1,603 middle third | 56thof 330 middle third |
Operating margin operating income ÷ revenue | 8.5% | 65thof 2,819 middle third | 71stof 434 top third |
Net margin net income ÷ revenue | 6.6% | 63rdof 3,263 middle third | 73rdof 461 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 5.5% | 53rdof 2,679 middle third | 62ndof 418 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 34.2% | 94thof 3,577 top third | 90thof 412 top third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.3% | 93rdof 2,895 top third | 79thof 416 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 0.8× | 68thof 1,547 top third | 69thof 242 top third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.7× | 56thof 1,954 middle third | 50thof 275 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -5.7% | 59thof 2,770 middle third | 59thof 331 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 6.0% | 49thof 2,345 middle third | 43rdof 257 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-01-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 37 changed periods, 30 largest shown| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Operating income OperatingIncomeLoss | fiscal year 2024-02-03 | -$882M 10-K 2024-03-20 | $1.77B 10-K 2026-03-16 | +301.2% | first · latest · 3 filings carry it |
| Goodwill Goodwill | balance at 2024-11-02 | $913M 10-Q 2024-12-04 | $422M 10-Q 2025-12-03 | -53.7% | first · latest |
| Goodwill Goodwill | balance at 2024-08-03 | $913M 10-Q 2024-09-04 | $423M 10-Q 2025-09-03 | -53.7% | first · latest |
| Goodwill Goodwill | balance at 2024-05-04 | $913M 10-Q 2024-06-05 | $423M 10-Q 2025-06-04 | -53.7% | first · latest |
| Goodwill Goodwill | balance at 2024-02-03 | $914M 10-K 2024-03-20 | $423M 10-K 2025-03-26 | -53.7% | first · latest · 5 filings carry it |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2023-01-28 | $768M 10-K 2023-03-10 | $365M 10-K 2025-03-26 | -52.4% | first · latest · 3 filings carry it |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2024-02-03 | $841M 10-K 2024-03-20 | $401M 10-K 2026-03-16 | -52.4% | first · latest · 3 filings carry it |
| Capital expenditure PaymentsToAcquireProductiveAssets | fiscal year 2023-01-28 | $1.25B 10-K 2023-03-10 | $639M 10-K 2025-03-26 | -48.8% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2023-07-29 | $7.32B 10-Q 2023-08-24 | $3.87B 10-K 2025-03-26 | -47.1% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2023-04-29 | $7.32B 10-Q 2023-05-25 | $3.93B 10-K 2025-03-26 | -46.3% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2023-01-28 | $28.3B 10-K 2023-03-10 | $15.4B 10-K 2025-03-26 | -45.6% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-05-04 | $7.63B 10-Q 2024-06-05 | $4.17B 10-Q 2025-06-04 | -45.4% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2023-10-28 | $7.31B 10-Q 2023-11-29 | $4B 10-K 2025-03-26 | -45.2% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | fiscal year 2024-02-03 | $30.6B 10-K 2024-03-20 | $16.8B 10-K 2026-03-16 | -45.2% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-08-03 | $7.37B 10-Q 2024-09-04 | $4.07B 10-Q 2025-09-03 | -44.9% | first · latest · 3 filings carry it |
| Capital expenditure PaymentsToAcquireProductiveAssets | fiscal year 2024-02-03 | $2.1B 10-K 2024-03-20 | $1.19B 10-K 2026-03-16 | -43.2% | first · latest · 3 filings carry it |
| Revenue RevenueFromContractWithCustomerExcludingAssessedTax | quarter 2024-11-02 | $7.56B 10-Q 2024-12-04 | $4.34B 10-Q 2025-12-03 | -42.6% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2023-07-29 | $2.13B 10-Q 2023-08-24 | $1.29B 10-K 2025-03-26 | -39.4% | first · latest · 3 filings carry it |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2024-02-03 | $685M 10-K 2024-03-20 | $425M 10-K 2025-03-26 | -37.9% | first · latest · 5 filings carry it |
| Gross profit GrossProfit | quarter 2023-04-29 | $2.23B 10-Q 2023-05-25 | $1.39B 10-K 2025-03-26 | -37.7% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2024-08-03 | $2.21B 10-Q 2024-09-04 | $1.39B 10-Q 2025-09-03 | -37.2% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2024-05-04 | $2.35B 10-Q 2024-06-05 | $1.48B 10-Q 2025-06-04 | -37.1% | first · latest · 3 filings carry it |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2024-05-04 | $619M 10-Q 2024-06-05 | $391M 10-Q 2025-06-04 | -36.9% | first · latest |
| Gross profit GrossProfit | quarter 2023-10-28 | $2.17B 10-Q 2023-11-29 | $1.39B 10-K 2025-03-26 | -35.9% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | fiscal year 2024-02-03 | $9.31B 10-K 2024-03-20 | $6.01B 10-K 2026-03-16 | -35.5% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | fiscal year 2023-01-28 | $8.92B 10-K 2023-03-10 | $5.78B 10-K 2025-03-26 | -35.3% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2024-11-02 | $2.34B 10-Q 2024-12-04 | $1.53B 10-Q 2025-12-03 | -34.4% | first · latest · 3 filings carry it |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2024-08-03 | $570M 10-Q 2024-09-04 | $380M 10-Q 2025-09-03 | -33.3% | first · latest |
| Capital expenditure PaymentsToAcquireProductiveAssets | quarter 2024-05-04 | $472M 10-Q 2024-06-05 | $317M 10-Q 2025-06-04 | -33.0% | first · latest |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2024-11-02 | $698M 10-Q 2024-12-04 | $478M 10-Q 2025-12-03 | -31.4% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsDebt · 2,901 characters as filed
Short-Term Borrowings and Long-Term Debt On March 21, 2025, the Company entered into a new revolving credit facility (Five-Year Credit Facility), with JPMorgan Chase Bank, N.A., as agent, the banks and the financial institutions from time to time party thereto, providing for a $1.5 billion revolving credit facility, of which up to $350.0 million is available for letters of credit. The Five-Year Credit Facility matures on March 21, 2030, subject to extensions permitted under the new Credit Agreement (Credit Agreement). The Credit Agreement contains a number of affirmative and negative covenants, similar to the prior revolving credit facility. In connection with entry into this new Five-Year Credit Facility, we terminated all commitments and fulfilled all obligations under our previous credit agreement dated December 8, 2021. As of November 1, 2025, there were no borrowings outstanding under the Five-Year Credit Facility. Also on March 21, 2025, the Company entered into a 364-Day Revolving Credit Facility, with JPMorgan Chase Bank, N.A., as agent, the banks and the financial institutions from time to time party thereto, providing for a $1.0 billion revolving credit facility. The 364-Day Revolving Credit Facility matures on March 20, 2026. As of November 1, 2025, there were no borrowings outstanding under the 364-Day Revolving Credit Facility. Borrowings under the Five-Year Credit Facility and the 364-Day Revolving Credit Facility bear interest at the Adjusted Term SOFR Rate (as …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 519 characters as filed
The following table summarizes net sales by merchandise category for our Dollar Tree segment: 13 Weeks Ended 39 Weeks Ended (in millions) November 1, 2025 November 2, 2024 November 1, 2025 November 2, 2024 Consumable $ 2,350.7 49.5 % $ 2,164.0 49.9 % $ 6,998.3 50.2 % $ 6,314.4 50.2 % Variety 2,051.5 43.2 % 1,846.6 42.6 % 6,406.9 45.9 % 5,746.7 45.7 % Seasonal 344.1 7.3 % 327.4 7.5 % 544.4 3.9 % 508.0 4.1 % Total Dollar Tree segment net sales $ 4,746.3 100.0 % $ 4,338.0 100.0 % $ 13,949.6 100.0 % $ 12,569.1 100.0 %
DisaggregationOfRevenueTableTextBlock
Fair value · 2,030 characters as filed
Fair Value Measurements Financial assets and liabilities are classified in the fair value hierarchy in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of fair value assets and liabilities and their placement within the fair value hierarchy levels. Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). We did not record any material impairment charges during the 13 or 39 weeks ended November 1, 2025 or November 2, 2024. Fair Value of Financial Instruments The carrying amounts of Cash and cash equivalents, Restricted cash and Accounts payable as reported in the accompanying unaudited Condensed Consolidated Balance Sheets approximate fair value due to their short-term maturities. The carrying values of our Five-Year Credit Facility, our 364-Day Revolving Credit Facility and borrowings under our commercial paper program approximate their fair values. At November 1, 2025, we had no borrowings outstanding under our credit facilities and had $620.0 million principal amount of notes outstanding under our com …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Legal matters · 6,249 characters as filed
Contingencies In the first quarter of fiscal 2024, a tornado destroyed our Dollar Tree distribution center in Marietta, Oklahoma. Based on the significant damage sustained by the facility, the inventory contained in the facility and the facility itself was not salvageable. We incurred losses totaling $117.0 million in the first quarter of fiscal 2024, consisting of $70.0 million related to damaged inventory and $47.0 million related to property and equipment. These losses were fully offset by insurance receivables. Subsequently, we recorded additional insurance receivables of approximately $7.0 million in fiscal 2024 and $5.0 million in fiscal 2025 for other property and equipment-related damage recoveries that are reimbursable under the terms of our insurance policy. In fiscal 2024, we received insurance proceeds totaling $150.0 million, including $100.0 million related to damaged inventory and $50.0 million related to damaged property and equipment and recorded a gain of $30.0 million in the fourth quarter of fiscal 2024 for the excess of the insurance proceeds received over the losses incurred for damaged inventory. In the first quarter of fiscal 2025, we received additional insurance proceeds of $70.0 million, including $50.0 million related to damaged property and equipment and $20.0 million related to damaged inventory. We recorded a gain of approximately $62.0 million for the excess of the insurance proceeds received over the losses incurred for the damaged property an …
LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,416 characters as filed
Recently Issued Accounting Pronouncements In December 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Updated (ASU) 2023-09 Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09) which requires entities to disclose specific categories and greater disaggregation of information in the effective tax rate reconciliation, as well as disaggregated disclosure of income taxes paid, pretax income and income tax expense by jurisdiction. The standard also removes certain disclosure requirements that currently exist under Topic 740. ASU 2023-09 is effective on a prospective basis for annual periods beginning in fiscal 2025, with retrospective application permitted. We expect ASU 2023-09 to impact only our disclosures with no impact to our consolidated financial condition, results of operations, or cash flows. In November 2024, the FASB issued ASU 2024-03 Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (ASU 2024-03) which requires disaggregated disclosure of certain costs and expenses, including purchases of inventory, employee compensation, depreciation, amortization and depletion, within relevant income statement captions. ASU 2024-03 is effective on a prospective basis for annual periods beginning in fiscal 2027 and for interim periods beginning in fiscal 2028, with retrospective application permitted. We are currently evaluating the …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Segment reporting · 5,761 characters as filed
Segments and Disaggregated Revenue As previously disclosed in the Companys Annual Report on Form 10-K for the fiscal year ended February 1, 2025, effective as of the fourth quarter of fiscal 2024, the Company no longer reports the Family Dollar segment; it now reports its financial performance based on the Dollar Tree segment and corporate, support and other. The Dollar Tree segment is a leading operator of discount variety stores offering merchandise predominantly at the opening price point of $1.25, with additional offerings at higher price points. Dollar Tree stores serve customers with a broad range of income levels principally in suburban locations. The Dollar Tree segment includes our operations under the Dollar Tree and Dollar Tree Canada brands, 16 distribution centers in the United States and two distribution centers in Canada. Corporate, support and other consists primarily of store support center costs and the results of operations for our Summit Pointe property in Chesapeake, Virginia that are considered shared services and therefore these results are excluded from the Dollar Tree segment. Our chief operating decision maker (CODM) is our chief executive officer of the enterprise. The CODM evaluates the financial performance of the Dollar Tree segment using segment gross profit and operating income. The CODM reviews these metrics to allocate resources to the segment, primarily in the annual budget and quarterly forecasting process. The CODM considers variances betw …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 1,212 characters as filed
Shareholders Equity We repurchased 4,050,414 and 15,007,491 shares of common stock on the open market at a cost of $399.0 million and $1.3 billion, including applicable excise tax, during the 13 and 39 weeks ended November 1, 2025, respectively. We repurchased 3,283,837 shares of common stock on the open market at a cost of $403.6 million, including applicable excise tax, during the 39 weeks ended November 2, 2024. We did not repurchase any shares of common stock during the 13 weeks ended November 2, 2024. Of the shares repurchased during the 39 weeks ended November 1, 2025, $12.8 million settled subsequent to November 1, 2025 and these amounts were accrued in the accompanying unaudited Condensed Consolidated Balance Sheets. In July 2025, our Board of Directors replenished the Companys share repurchase authorization to an aggregate amount of $2.5 billion, reflecting the limit previously approved by the Board in September 2021. At November 1, 2025, we had $2.0 billion remaining under the $2.5 billion Board repurchase authorization. Subsequent to November 1, 2025, we purchased an additional 1,711,878 shares of common stock on the open market at a cost of $176.0 million, as of December 1, 2025. …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.