Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Douglas Elliman Inc. DOUG

· Real Estate · Real Estate Agents & Managers (For Others)

FY2025 10-K, filed 2026-03-16
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported free cash flow was -$17M.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Free cash flow was negative

    Latest reported free cash flow was -$17M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

  • No current rule-based risk flags

    3 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +3.8% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +11.3 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+3.8%
as of 2025-12-31
Latest annual operating margin
4.4%
as of 2025-12-31
Free cash flow
-$17M
as of 2025-12-31
Debt / equity
0.00x
as of 2025-12-31
ROIC snapshot
17.8%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 3 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-03-16prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Single Reportable Segment$1.03B
    100.0%
    +3.8% yoy

Members sum to the consolidated $1.03B for this period.

Operating income
  • Single Reportable Segment$45.5M
    100.0%
    -166.1% yoy

Members sum to the consolidated $45.5M for this period.

By product or service
Revenue
  • Commission And Other Brokerage Income Existing Home Sales$909M
    88.0%
    +3.5% yoy
  • Commission And Other Brokerage Income Development Marketing$80.4M
    7.8%
    +18.6% yoy
  • Property Management Income$31.6M
    3.1%
    -14.1% yoy
  • Other Ancillary Services$11.6M
    1.1%
    -5.4% yoy

Members sum to the consolidated $1.03B for this period.

By geography
Revenue
  • New York City Standard Metropolitan Statistical Area$332M
    32.1%
    +1.6% yoy
  • Southeast Region$296M
    28.7%
    +4.1% yoy
  • Northeast Region$208M
    20.1%
    +8.9% yoy
  • West Region$197M
    19.1%
    +1.9% yoy
  • Outside the United States$50K
    0.0%
    no prior

Members sum to the consolidated $1.03B for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-11prior period 2025-03-31 from the same filingView filing
  • Single Reportable Segment$214M
    100.0%
    -15.4% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,003 US-listed filers · 52 in Real Estate
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.0B
56thof 3,301
middle third
80thof 48
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
3.8%
42ndof 3,137
middle third
38thof 44
middle third
Operating margin
operating income ÷ revenue
4.4%
54thof 2,819
middle third
58thof 32
middle third
Net margin
net income ÷ revenue
1.5%
47thof 3,263
middle third
53rdof 48
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
-1.7%
31stof 2,679
bottom third
30thof 22
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
8.3%
60thof 3,576
middle third
78thof 48
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.8%
73rdof 2,895
top third
72ndof 34
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
7 days
92ndof 2,398
top third
41stof 16
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for DOUG yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for DOUG yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

Not available for DOUG yet: no footnote text blocks on file for this filer in the ingested DERA files.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.