Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

EGAIN Corp EGAN

· Technology · Services-Prepackaged Software

FY2025 10-K, filed 2025-09-12
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Latest reported annual revenue changed -4.7% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -4.7% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-06-30.

  • Operating margin compressed

    Operating margin changed -1.4 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-06-30.

  • 2 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $5M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-06-30.

Core trend metrics

Latest annual revenue growth
-4.7%
as of 2025-06-30
Latest annual operating margin
5.0%
as of 2025-06-30
Free cash flow
$5M
as of 2025-06-30
ROIC snapshot
3.2%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 8 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-06-30
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-06-3010-K filed 2025-09-12prior period 2024-06-30 from the same filingView filing
By product or service
Revenue
  • Software Asa Service Revenue$81.9M
    share n/a
    -3.7% yoy
  • License$81.9M
    share n/a
    -3.7% yoy
  • Technology Service$6.51M
    share n/a
    -15.7% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By geography
Revenue
  • North America$68.8M
    77.8%
    -5.3% yoy
  • EMEA$19.7M
    22.2%
    -2.7% yoy

Members sum to the consolidated $88.4M for this period.

Operating income
  • EMEA$6.78M
    152.9%
    +12.1% yoy
  • Asia Pacific-$6.27M
    -141.3%
    -2.6% yoy
  • North America$3.92M
    88.4%
    -38.3% yoy

Members sum to the consolidated $4.43M for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-14prior period 2025-03-31 from the same filingView filing
  • License$20.9M
    93.0%
    +6.9% yoy
  • Technology Service$1.58M
    7.0%
    +9.4% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-06-30 · among 4,007 US-listed filers · 812 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$88M
26thof 3,301
bottom third
23rdof 777
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-4.7%
19thof 3,137
bottom third
16thof 743
bottom third
Gross margin
gross profit ÷ revenue
70.1%
85thof 1,603
top third
75thof 554
top third
Operating margin
operating income ÷ revenue
5.0%
56thof 2,819
middle third
57thof 751
middle third
Net margin
net income ÷ revenue
36.5%
93rdof 3,263
top third
96thof 769
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
5.3%
52ndof 2,679
middle third
39thof 701
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
40.0%
95thof 3,576
top third
92ndof 719
top third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
2.8%
45thof 2,895
middle third
60thof 728
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
135 days
6thof 2,398
bottom third
7thof 711
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

Not available for EGAN yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for EGAN yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest annual report10-K FY2025 · filed 20250912View filing
Commitments and contingencies · 4,125 characters as filed

7. COMMITMENTS AND CONTINGENCIES Employee benefit plans Defined Contribution Plans We sponsor an employee savings and retirement plan, the 401(k) Plan, as allowed under Section 401(k) of the Internal Revenue Code. The 401(k) Plan is available to all domestic employees who meet minimum age and service requirements, and provides employees with tax deferred salary deductions and alternative investment options. Employees may contribute up to 60% of their salary, subject to certain limitations. We, at the discretion of our board of directors, may contribute to the 401(k) Plan. In fiscal years 2025 and 2024, we contributed approximately $651,000 and $680,000 to the 401(k) Plan, respectively. We also have a defined contribution plan related to our foreign subsidiaries. Amounts expensed under this plan were $623,000 and $679,000, for the fiscal years ended June 30, 2025 and 2024, respectively. Gratuity PlanIndia In accordance with Gratuity Act of 1972, we sponsor a defined benefit plan (Gratuity Plan) for all of our India employees. The Gratuity Plan is required by local law, which provides a lump sum payment to vested employees upon retirement or termination of employment in an amount based on each employees salary and duration of employment with the Company. The Gratuity Plan benefit cost for the year is calculated on an actuarial basis. Current service costs and actuarial gains or losses, or prior service cost, for the Gratuity Plan were $140,000 and $103,000, for the fiscal years

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 421 characters as filed

Fiscal Year Ended June 30, 2025 2024 (in thousands) Revenue: SaaS revenue $ 81,921 $ 85,082 Professional services 6,510 7,721 Total revenue $ 88,431 $ 92,803 Fiscal Year Ended June 30, 2025 2024 (in thousands) Revenue: Over-time $ 82,549 $ 81,415 Point-in-time 5,882 11,388 Total revenue $ 88,431 $ 92,803

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Income taxes · 9,342 characters as filed

4. INCOME TAXES Income before income tax benefit (provision) consisted of the following (in thousands): Fiscal Year Ended June 30, 2025 2024 United States $ 3,636 $ 6,248 Foreign 2,001 3,470 Income before income tax benefit (provision) $ 5,637 $ 9,718 The reconciliation of income tax expense at the statutory federal income tax rate and the Companys effective tax rate is as follows (in thousands): Fiscal Year Ended June 30, 2025 2024 Federal statutory income tax rate $ (1,184) $ (2,041) Current state taxes, net of federal benefit (713) 632 Foreign rate differential (222) (292) Research and development credits (127) 599 Foreign withholding tax (23) Stock-based compensation (981) (410) Deferred return to provision 51 (175) Section 267 payables 1,294 Other items (41) (52) Net change in valuation allowance 30,079 (1,470) Foreign income (245) Benefit from (provision for) income taxes $ 26,617 $ (1,938) The components of the income tax benefit (provision) are as follows (in thousands): Fiscal Year Ended June 30, 2025 2024 Current provision: Federal $ (14) $ State (101) (897) Foreign (521) (951) Total current: (636) (1,848) Deferred: Federal 24,280 State 3,094 Foreign (121) (90) Total deferred: 27,253 (90) Income tax benefit (provision) $ 26,617 $ (1,938) As of June 30, 2025, we had zero federal and approximately $11.5 million state net operating loss carryforwards. The net operating loss carryforwards will expire at various dates beginning in fiscal year ending June 30, 2036, if not

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Legal matters · 1,054 characters as filed

8. LITIGATION In the ordinary course of business, we are involved in various legal proceedings and claims related to alleged infringement of third-party patents and other intellectual property rights, commercial, corporate and securities, labor and employment, wage and hour, and other claims that are not expected to have a material impact on our business or our consolidated financial statements. We have been, and may in the future be, put on notice and/or sued by third parties for alleged infringement of their proprietary rights, including patent infringement. We evaluate all claims and lawsuits with respect to their potential merits, our potential defenses and counterclaims, settlement or litigation potential and the expected effect on us. Our technologies may be subject to injunction if they are found to infringe the rights of a third party. In addition, our agreements require us to indemnify our customers for third-party intellectual property infringement claims, which could increase the cost to us of an adverse ruling on such a claim.

LegalMattersAndContingenciesTextBlock

Leases · 2,157 characters as filed

6. LEASES During our fiscal year ended June 30, 2025, we leased our office facilities under non-cancelable operating leases that expire on various dates through the fiscal year 2033. We also modified two of our existing operating leases by extending the terms under such leases, which resulted in an increase in operating lease right-of-use assets and operating lease liabilities in the amount of approximately $677,000 during our fiscal year ended June 30, 2025. All of our office leases are classified as operating leases with lease expense recognized on a straight-line basis over the lease term. Lease ROU assets and liabilities are recognized on the commencement date at the present value of lease payments over the lease term. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on information available at the commencement date to determine the present value of lease payments. The following table presents information about the weighted average lease term and discount rate as follows: As of June 30, 2025 As of June 30, 2024 Weighted average remaining lease term (in years) 5.14 5.52 Weighted average discount rate 8.41 % 7.66 % The following table presents information about leases on our consolidated statement of operations (in thousands): Years ended June 30, 2025 2024 Operating lease expense $ 1,346 $ 1,345 The following table presents supplemental cash flow information about our leases (in thousands): Years ended June 30, 2025 2024 Operating

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 1,780 characters as filed

Recent Accounting Pronouncements Pronouncements Recently Adopted In November 2023, the Financial Accounting Standards Board (FASB) issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires disclosures on expanded information about their reportable segments significant expenses and other segment items on an interim and annual basis. The ASU is effective for fiscal years beginning after December 15, 2023 (our fiscal year 2025), with early adoption permitted. The ASU is required to be applied retrospectively to all prior periods presented in the financial statements once adopted. We adopted this guidance as of our fourth quarter of fiscal year 2025 with no material impact on our consolidated financial statements. Pronouncements Not Yet Adopted In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disaggregated disclosure of income statement expenses for public business entities. The objective of this guidance is to improve the disclosures about a public business entitys expenses and address requests from investors for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) included in each relevant expense caption. This ASU is effective for fiscal years beginning after Decem

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 3,259 characters as filed

3. REVENUE RECOGNITION Disaggregation of Revenue The following table presents our SaaS and professional services revenue during the fiscal years ended June 30, 2025 and 2024, respectively: Fiscal Year Ended June 30, 2025 2024 (in thousands) Revenue: SaaS revenue $ 81,921 $ 85,082 Professional services 6,510 7,721 Total revenue $ 88,431 $ 92,803 The following table presents our revenue recognized over-time and at a point-in-time during the fiscal years ended June 30, 2025 and 2024, respectively: Fiscal Year Ended June 30, 2025 2024 (in thousands) Revenue: Over-time $ 82,549 $ 81,415 Point-in-time 5,882 11,388 Total revenue $ 88,431 $ 92,803 The following table presents our revenue by geography. Revenue by geography is generally determined on the region of our contracting entity rather than the region of our customer. The relative proportion of our total revenues between each geographic region as presented in the table below was materially consistent across each of our operating segments revenues for the periods presented. Fiscal Year Ended June 30, 2025 2024 (in thousands) Revenue: North America $ 68,778 $ 72,611 Europe, Middle East, & Africa 19,653 20,192 Total revenue $ 88,431 $ 92,803 Contract Balances Contract assets, if any, consist of unbilled receivables for completed performance obligations which have not been invoiced, and for which we do not have an unconditional right to consideration. Unbilled receivables are included in accounts receivable, less provision for

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 14,998 characters as filed

5. STOCKHOLDERS EQUITY On December 8, 2021, our board of directors authorized the amended and restated Certificate of Incorporation which increased the total authorized shares of common stock from 50,000,000 to 60,000,000 shares. As of June 30, 2025 and 2024, the Company had 33,237,000 and 32,698,000 shares of common stock issued, respectively, and 27,083,000 and 29,160,000 shares of common stock outstanding, respectively. Common Stock We have reserved shares of common stock for issuance as of June 30, 2025 as follows: Common Stock Reserves Stock options outstanding 3,954,716 Restricted stock units outstanding 179,155 Stock available for future grants or issuance: 2005 Stock Incentive Plan 2,089,443 2017 Employee Stock Purchase Plan 589,695 Total reserved shares of common stock for issuance 6,813,009 Preferred Stock We are authorized to issue 5,000,000 shares of preferred stock with a par value of $0.001 per share. As of June 30, 2025 and 2024, no shares of preferred stock are issued or outstanding. Our board of directors has the authority, without further action by our stockholders, to issue up to 5,000,000 shares of preferred stock in one or more series and to fix the rights, preferences, privileges and restrictions thereof. These rights, preferences and privileges could include dividend rights, conversion rights, voting rights, terms of redemption, liquidation preferences, sinking fund terms and the number of shares constituting any series or the designation of such series

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 2,190 characters as filed

11. SUBSEQUENT EVENTS The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the consolidated financial statements were issued. The Company did not identify any other subsequent events, other than as described below, that would have required adjustment or disclosure in the consolidated financial statements that are not already previously disclosed. JPMC Warrant On August 14, 2025, the Company issued a warrant (Warrant) to JPMC Strategic Investments I Corporation (JPMC) to acquire 500,000 shares of the Companys common stock at an exercise price of $7.10 per share. The offer and issuance of the Warrant is expected to be exempt from registration under the Securities Act, pursuant to Section 4(a)(2) of the Securities Act. JPMC has represented to the Company that it is an accredited investor as defined in Regulation D and that the Warrant is being acquired for investment purposes and not with a view to, or for sale in connection with, any distribution thereof. In connection with the issuance of the Warrant, the Company and JPMC have entered into a board observer agreement under which a senior executive of JPMC was granted the right to attend meetings of the board of directors in a non-voting observer capacity. Shares Repurchase On September 3, 2025, the Companys board of directors approved a $20 million increase in its stock repurchase program, bringing the aggregate amount eGain may purchase thereunder from $40 mill

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Latest quarterly report10-Q FY2026 Q2 · filed 20260203View filing
Commitments and contingencies · 3,304 characters as filed

6. COMMITMENTS AND CONTINGENCIES Litigation In the ordinary course of business, we are involved in various legal proceedings and claims related to alleged infringement of intellectual property rights, commercial, corporate and securities, labor and employment, wage and hour, and other claims that are not expected to have a material impact on our business or our condensed consolidated financial statements. We have been, and may in the future be, put on notice and/or sued by third parties for alleged infringement of their proprietary rights, including patent infringement. We evaluate all claims and lawsuits with respect to their potential merits, our potential defenses and counterclaims, settlement or litigation potential and the expected effect on us. Our technologies may be subject to injunction if they are found to infringe the rights of a third-party. In addition, our agreements require us to indemnify our customers for third-party intellectual property infringement claims, which could increase the cost to us of an adverse ruling on such a claim. Warranty We generally warrant that the program portion of our software will perform substantially in accordance with certain specifications for a period up to one year from the date of delivery. Our liability for a breach of this warranty is either a return of the license fee or providing a fix, patch, work-around or replacement of the software. We also provide standard warranties against and indemnification for the potential infri

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 498 characters as filed

The following table presents our revenue recognized over-time and at a point-in-time during the three and six months ended December 31, 2025 and 2024, respectively (in thousands): Three Months Ended Six Months Ended December 31, December 31, 2025 2024 2025 2024 Revenue: Over-time $ 22,040 $ 20,950 $ 43,885 $ 40,852 Point-in-time 939 1,439 2,602 3,336 Total revenue $ 22,979 $ 22,389 $ 46,487 $ 44,188

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Income taxes · 3,078 characters as filed

4. INCOME TAXES Income taxes are accounted for using the asset and liability method in accordance with ASC 740, Income Taxes. Under this method, deferred tax liabilities and assets are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. For the legacy eGain business in the United States, based upon the weight of available evidence, which includes our historical operating performance, our future investment plans, and the uncertainty in the current market and economic environment, we have determined that it is more likely than not that we will be able to utilize the deferred tax assets and as such, do not have a valuation allowance against our net deferred tax assets except for the California net operating losses and research and development credits. For the legacy eGain business in the United Kingdom, based on the positive evidence, the Company has determined it would be able to utilize the deferred tax assets and does not have a valuation allowance against the deferred tax assets. The remaining eGain foreign operations, including its wholly-owned subsidiary Exony Limited, have historically been profitable and we believe it is more likely than not that those assets will be realized. Our tax provision primarily relates to federal, foreign, and state income taxes. Our income tax rate differs from the statutory tax rates primarily due to

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 2,683 characters as filed

5. LEASES We lease our office facilities under non-cancelable operating leases that expire on various dates through fiscal year 2033. On September 29, 2025, the Company entered into a lease agreement in Sunnyvale, California. The term of the lease expires on March 31, 2027 and requires an average monthly rent of approximately $21,000 for 18 months from the lease commencement date in October 2025. All of our office leases are classified as operating leases with lease expense recognized on a straight-line basis over the lease term. Lease ROU assets and liabilities are recognized on the commencement date at the present value of lease payments over the lease term. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on information available at the commencement date to determine the present value of lease payments. Total operating lease costs were $390,000 and $383,000 for the three months ended December 31, 2025 and 2024, respectively. Total operating lease costs were $722,000 and $683,000 for the six months ended December 31, 2025 and 2024, respectively. For the three and six months ended December 31, 2025, operating cash outflows for operating leases were $288,000 and $575,000, respectively. For the three and six months ended December 31, 2024, operating cash outflows for operating leases were $322,000 and $596,000, respectively. The following tables present information about leases on our condensed consolidated balance sheets (in thousands

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

Revenue recognition · 3,187 characters as filed

2. REVENUE RECOGNITION Disaggregation of Revenue The following table presents our revenue recognized over-time and at a point-in-time during the three and six months ended December 31, 2025 and 2024, respectively (in thousands): Three Months Ended Six Months Ended December 31, December 31, 2025 2024 2025 2024 Revenue: Over-time $ 22,040 $ 20,950 $ 43,885 $ 40,852 Point-in-time 939 1,439 2,602 3,336 Total revenue $ 22,979 $ 22,389 $ 46,487 $ 44,188 The following table presents our revenue by geography. Revenue by geography is generally determined on the region of our contracting entity rather than the region of our customer. The relative proportion of our total revenue between each geographic region as presented in the table below was materially consistent across each of our operating regions revenue for the periods presented (in thousands): Three Months Ended Six Months Ended December 31, December 31, 2025 2024 2025 2024 Revenue: North America $ 18,353 $ 17,330 $ 37,315 $ 33,753 Europe, Middle East, & Africa 4,626 5,059 9,172 10,435 Total revenue $ 22,979 $ 22,389 $ 46,487 $ 44,188 Contract Balances Contract assets, if any, consist of unbilled receivables for completed performance obligations which have not been invoiced, and for which we do not have an unconditional right to consideration. Unbilled receivables are included in accounts receivable, less provision for credit losses on our condensed consolidated balance sheets. Contract liabilities consist of deferred revenu

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.