Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsFlagged areas: Solvency & liquidity.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +3.1% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-06-30.
- Operating margin improved
Operating margin changed +3.7 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-06-30.
- Free cash flow was positive
Latest reported free cash flow was $21M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-06-30.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-10-21
- Latest period end
- 2026-06-30
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Single Reportable Segment$91.1M100.0%+3.1% yoy
Members sum to the consolidated $91.1M for this period.
- Single Reportable Segment$7.96M100.0%+79.7% yoy
Members sum to the consolidated $7.96M for this period.
- License$85.3Mshare n/a+4.1% yoy
- Software Asa Service Revenue$85.3Mshare n/a+4.1% yoy
- Technology Service$5.85Mshare n/a-10.1% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- North America$72.3M79.4%+5.2% yoy
- EMEA$18.8M20.6%-4.3% yoy
Members sum to the consolidated $91.1M for this period.
- License$20.9M93.0%+6.9% yoy
- Technology Service$1.58M7.0%+9.4% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2026-06-30 · among 4,060 US-listed filers · 808 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $91M | 26thof 3,247 bottom third | 23rdof 769 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 3.1% | 39thof 3,083 middle third | 33rdof 735 bottom third |
Gross margin gross profit ÷ revenue | 73.3% | 87thof 1,585 top third | 78thof 552 top third |
Operating margin operating income ÷ revenue | 8.7% | 65thof 2,777 middle third | 64thof 742 middle third |
Net margin net income ÷ revenue | 9.7% | 70thof 3,212 top third | 72ndof 761 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 22.5% | 86thof 2,640 top third | 80thof 692 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 10.5% | 68thof 3,520 top third | 64thof 713 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 3.1% | 43rdof 2,852 middle third | 58thof 719 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 98 days | 11thof 2,373 bottom third | 16thof 706 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 2.4× | 75thof 2,243 top third | 71stof 427 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -8.3% | 67thof 3,845 top third | 55thof 769 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -48.4% | 88thof 3,301 top third | 89thof 678 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2026-06-30 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 2 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Deferred revenue (non-current) ContractWithCustomerLiabilityNoncurrent | balance at 2021-06-30 | $4.83M 10-K 2020-09-11 | $3.33M 10-K 2022-09-13 | -31.0% | first · latest · 6 filings carry it |
| Deferred revenue (current) ContractWithCustomerLiabilityCurrent | balance at 2021-06-30 | $36.6M 10-K 2020-09-11 | $46.2M 10-K 2022-09-13 | +26.1% | first · latest · 6 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 4,125 characters as filed
7. COMMITMENTS AND CONTINGENCIES Employee benefit plans Defined Contribution Plans We sponsor an employee savings and retirement plan, the 401(k) Plan, as allowed under Section 401(k) of the Internal Revenue Code. The 401(k) Plan is available to all domestic employees who meet minimum age and service requirements, and provides employees with tax deferred salary deductions and alternative investment options. Employees may contribute up to 60% of their salary, subject to certain limitations. We, at the discretion of our board of directors, may contribute to the 401(k) Plan. In fiscal years 2026 and 2025, we contributed approximately $741,000 and $651,000 to the 401(k) Plan, respectively. We also have a defined contribution plan related to our foreign subsidiaries. Amounts expensed under this plan were $416,000 and $623,000, for the fiscal years ended June 30, 2026 and 2025, respectively. Gratuity PlanIndia In accordance with Gratuity Act of 1972, we sponsor a defined benefit plan (Gratuity Plan) for all of our India employees. The Gratuity Plan is required by local law, which provides a lump sum payment to vested employees upon retirement or termination of employment in an amount based on each employees salary and duration of employment with the Company. The Gratuity Plan benefit cost for the year is calculated on an actuarial basis. Current service costs and actuarial gains or losses, or prior service cost, for the Gratuity Plan were $327,000 and $140,000, for the fiscal years …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 420 characters as filed
Fiscal Year Ended June 30, 2026 2025 (in thousands) Revenue: SaaS revenue $ 85,286 $ 81,921 Professional services 5,850 6,510 Total revenue $ 91,136 $ 88,431 Fiscal Year Ended June 30, 2026 2025 (in thousands) Revenue: Over-time $ 85,824 $ 82,549 Point-in-time 5,312 5,882 Total revenue $ 91,136 $ 88,431 …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Income taxes · 10,444 characters as filed
4. INCOME TAXES Income before income tax (provision) benefit consisted of the following (in thousands): Fiscal Year Ended June 30, 2026 2025 United States $ 7,579 $ 3,636 Foreign 3,217 2,001 Income before income tax (provision) benefit $ 10,796 $ 5,637 The components of the income tax (provision) benefit are as follows (in thousands): Fiscal Year Ended June 30, 2026 2025 Current provision: Federal $ (194) $ (14) State (635) (101) Foreign (761) (521) Total current: (1,590) (636) Deferred: Federal (560) 24,280 State 466 3,094 Foreign (236) (121) Total deferred: (330) 27,253 Income tax (provision) benefit $ (1,920) $ 26,617 As further described in Note 1 - Summary of Business and Signicant Accounting Policies , we elected to adopt the guidance in ASU 2023-09 on a prospective basis . The reconciliation of the U.S. federal statutory income tax rate and amount to the Companys effective income tax rate and income tax (provision) benefit is as follows (in thousands): Fiscal Year Ended June 30, 2026 Amount Percent Income taxes provision at statutory federal rate $ (2,267) (21.00)% State and local taxes, net of federal income tax effect (1) (169) (1.57)% Foreign tax effects India Statutory tax rate difference between India and the United States (168) (1.55)% Other 63 0.58% United Kingdom Stock-based compensation (241) (2.23)% Other 31 0.29% Other Foreign (6) (0.05)% Tax credits R&D credit, net of reserve 1,037 9.61% Nontaxable or nondeductible items Other 9 0.08% Stock-based compen …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Legal matters · 1,024 characters as filed
8. LITIGATION In the ordinary course of business, we are involved in various legal proceedings and claims related to alleged infringement of intellectual property rights, commercial, corporate and securities, labor and employment, wage and hour, and other claims that are not expected to have a material impact on our business or our consolidated financial statements. We have been, and may in the future be, put on notice and/or sued by third parties for alleged infringement of their proprietary rights, including patent infringement. We evaluate all claims and lawsuits with respect to their potential merits, our potential defenses and counterclaims, settlement or litigation potential and the expected effect on us. Our technologies may be subject to injunction if they are found to infringe the rights of a third party. In addition, our agreements require us to indemnify our customers for third-party intellectual property infringement claims, which could increase the cost to us of an adverse ruling on such a claim.
LegalMattersAndContingenciesTextBlock
Leases · 2,580 characters as filed
6. LEASES During our fiscal year ended June 30, 2026, we leased our office facilities under non-cancelable operating leases that expire on various dates through the fiscal year 2033. On September 29, 2025, the Company entered into a lease agreement in Sunnyvale, California. The term of the lease expires on March 31, 2027 and requires an average monthly rent of approximately $21,000 for 18 months from the lease commencement date in October 2025. In January 2026, the Company entered into a sublease agreement as a sublessor for a certain office space and which sublease agreement is set to expire in January 2031. In April 2026, we modified one of our existing operating leases, which resulted in a decrease in operating lease ROU assets and operating lease liabilities in the amount of approximately $47,000 during the fiscal year ended June 30, 2026. All of our office leases are classified as operating leases with lease expense recognized on a straight-line basis over the lease term. Lease ROU assets and liabilities are recognized on the commencement date at the present value of lease payments over the lease term. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on information available at the commencement date to determine the present value of lease payments. The following table presents information about the weighted average lease term and discount rate as follows: As of June 30, 2026 As of June 30, 2025 Weighted average remaining lease te …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,744 characters as filed
Recent Accounting Pronouncements Pronouncements Recently Adopted In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires enhanced disclosures, including additional disaggregation of information in the income tax rate reconciliation and income taxes paid by jurisdiction. This ASU is effective for fiscal years beginning after December 15, 2024 (our fiscal year 2026), with early adoption permitted. We adopted ASU 2023-09 on a prospective basis during the fourth quarter of fiscal year 2026. The adoption resulted in expanded disclosures but did not have a material impact on our consolidated financial statements. See Note 4 Income Taxes for additional information. Pronouncements Not Yet Adopted In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disaggregated disclosure of income statement expenses for public business entities. The objective of this guidance is to improve the disclosures about a public business entitys expenses and address requests from investors for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) included in each relevant expense caption. This ASU is effective for fiscal years beginning after December 15, 2026 (our fiscal year 2028), …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 16,835 characters as filed
5. STOCKHOLDERS EQUITY On December 8, 2021, our board of directors authorized the amended and restated Certificate of Incorporation which increased the total authorized shares of common stock from 50,000,000 to 60,000,000 shares. As of June 30, 2026 and 2025, the Company had 33,932,000 and 33,237,000 shares of common stock issued, respectively, and 26,171,000 and 27,083,000 shares of common stock outstanding, respectively. Common Stock We have reserved shares of common stock for issuance as of June 30, 2026 as follows: Common Stock Reserves Stock options outstanding 3,759,752 Warrants outstanding 500,000 Restricted stock units (RSUs) outstanding 113,949 Stock available for future grants or issuance: 2005 Stock Incentive Plan 1,798,586 2017 Employee Stock Purchase Plan 445,865 Total reserved shares of common stock for issuance 6,618,152 Preferred Stock We are authorized to issue 5,000,000 shares of preferred stock with a par value of $0.001 per share. As of June 30, 2026 and 2025, no shares of preferred stock are issued or outstanding. Our board of directors has the authority, without further action by our stockholders, to issue up to 5,000,000 shares of preferred stock in one or more series and to fix the rights, preferences, privileges and restrictions thereof. These rights, preferences and privileges could include dividend rights, conversion rights, voting rights, terms of redemption, liquidation preferences, sinking fund terms and the number of shares constituting any seri …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 3,304 characters as filed
6. COMMITMENTS AND CONTINGENCIES Litigation In the ordinary course of business, we are involved in various legal proceedings and claims related to alleged infringement of intellectual property rights, commercial, corporate and securities, labor and employment, wage and hour, and other claims that are not expected to have a material impact on our business or our condensed consolidated financial statements. We have been, and may in the future be, put on notice and/or sued by third parties for alleged infringement of their proprietary rights, including patent infringement. We evaluate all claims and lawsuits with respect to their potential merits, our potential defenses and counterclaims, settlement or litigation potential and the expected effect on us. Our technologies may be subject to injunction if they are found to infringe the rights of a third-party. In addition, our agreements require us to indemnify our customers for third-party intellectual property infringement claims, which could increase the cost to us of an adverse ruling on such a claim. Warranty We generally warrant that the program portion of our software will perform substantially in accordance with certain specifications for a period up to one year from the date of delivery. Our liability for a breach of this warranty is either a return of the license fee or providing a fix, patch, work-around or replacement of the software. We also provide standard warranties against and indemnification for the potential infri …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 498 characters as filed
The following table presents our revenue recognized over-time and at a point-in-time during the three and six months ended December 31, 2025 and 2024, respectively (in thousands): Three Months Ended Six Months Ended December 31, December 31, 2025 2024 2025 2024 Revenue: Over-time $ 22,040 $ 20,950 $ 43,885 $ 40,852 Point-in-time 939 1,439 2,602 3,336 Total revenue $ 22,979 $ 22,389 $ 46,487 $ 44,188 …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Income taxes · 3,078 characters as filed
4. INCOME TAXES Income taxes are accounted for using the asset and liability method in accordance with ASC 740, Income Taxes. Under this method, deferred tax liabilities and assets are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. For the legacy eGain business in the United States, based upon the weight of available evidence, which includes our historical operating performance, our future investment plans, and the uncertainty in the current market and economic environment, we have determined that it is more likely than not that we will be able to utilize the deferred tax assets and as such, do not have a valuation allowance against our net deferred tax assets except for the California net operating losses and research and development credits. For the legacy eGain business in the United Kingdom, based on the positive evidence, the Company has determined it would be able to utilize the deferred tax assets and does not have a valuation allowance against the deferred tax assets. The remaining eGain foreign operations, including its wholly-owned subsidiary Exony Limited, have historically been profitable and we believe it is more likely than not that those assets will be realized. Our tax provision primarily relates to federal, foreign, and state income taxes. Our income tax rate differs from the statutory tax rates primarily due to …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 2,683 characters as filed
5. LEASES We lease our office facilities under non-cancelable operating leases that expire on various dates through fiscal year 2033. On September 29, 2025, the Company entered into a lease agreement in Sunnyvale, California. The term of the lease expires on March 31, 2027 and requires an average monthly rent of approximately $21,000 for 18 months from the lease commencement date in October 2025. All of our office leases are classified as operating leases with lease expense recognized on a straight-line basis over the lease term. Lease ROU assets and liabilities are recognized on the commencement date at the present value of lease payments over the lease term. As our leases do not provide an implicit rate, we use our incremental borrowing rate based on information available at the commencement date to determine the present value of lease payments. Total operating lease costs were $390,000 and $383,000 for the three months ended December 31, 2025 and 2024, respectively. Total operating lease costs were $722,000 and $683,000 for the six months ended December 31, 2025 and 2024, respectively. For the three and six months ended December 31, 2025, operating cash outflows for operating leases were $288,000 and $575,000, respectively. For the three and six months ended December 31, 2024, operating cash outflows for operating leases were $322,000 and $596,000, respectively. The following tables present information about leases on our condensed consolidated balance sheets (in thousands …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
Revenue recognition · 3,187 characters as filed
2. REVENUE RECOGNITION Disaggregation of Revenue The following table presents our revenue recognized over-time and at a point-in-time during the three and six months ended December 31, 2025 and 2024, respectively (in thousands): Three Months Ended Six Months Ended December 31, December 31, 2025 2024 2025 2024 Revenue: Over-time $ 22,040 $ 20,950 $ 43,885 $ 40,852 Point-in-time 939 1,439 2,602 3,336 Total revenue $ 22,979 $ 22,389 $ 46,487 $ 44,188 The following table presents our revenue by geography. Revenue by geography is generally determined on the region of our contracting entity rather than the region of our customer. The relative proportion of our total revenue between each geographic region as presented in the table below was materially consistent across each of our operating regions revenue for the periods presented (in thousands): Three Months Ended Six Months Ended December 31, December 31, 2025 2024 2025 2024 Revenue: North America $ 18,353 $ 17,330 $ 37,315 $ 33,753 Europe, Middle East, & Africa 4,626 5,059 9,172 10,435 Total revenue $ 22,979 $ 22,389 $ 46,487 $ 44,188 Contract Balances Contract assets, if any, consist of unbilled receivables for completed performance obligations which have not been invoiced, and for which we do not have an unconditional right to consideration. Unbilled receivables are included in accounts receivable, less provision for credit losses on our condensed consolidated balance sheets. Contract liabilities consist of deferred revenu …
RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.