Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

EQUITY LIFESTYLE PROPERTIES INC ELS

· Financials · Real Estate Investment Trusts

FY2025 10-K, filed 2026-02-18
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed +0.3% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue was broadly stable

    Latest reported annual revenue changed +0.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin was stable

    Operating margin changed +0.6 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • No current rule-based risk flags

    2 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $343M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2022-12-31.

Core trend metrics

Latest annual revenue growth
+0.3%
as of 2025-12-31
Latest annual operating margin
25.6%
as of 2025-12-31
Free cash flow
$343M
as of 2022-12-31
Debt / equity
1.91x
as of 2025-12-31
ROIC snapshot
17.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 2 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-18prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Home Sales Brokered Resales And Ancillary Services$86M
    49.3%
    -26.9% yoy
  • Right To Use Annual Payment$69.3M
    39.7%
    +5.1% yoy
  • Right To Use Contracts Current$12.4M
    7.1%
    -24.5% yoy
  • Membership Subscription$6.74M
    3.9%
    -75.5% yoy

Members sum to $174M against $1.53B consolidated (residual $1.36B) - eliminations or corporate lines the filer did not tag on this axis.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-28prior period 2026-03-31 from the same filingView filing
  • Home Sales Brokered Resales And Ancillary Services$22.8M
    51.0%
    no prior
  • Right To Use Annual Payment$18.8M
    42.1%
    no prior
  • Right To Use Contracts Current$3.12M
    7.0%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,003 US-listed filers · 822 in Financials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.5B
62ndof 3,301
middle third
71stof 540
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
0.3%
30thof 3,137
bottom third
26thof 517
bottom third
Operating margin
operating income ÷ revenue
25.6%
90thof 2,819
top third
70thof 233
top third
Net margin
net income ÷ revenue
26.3%
89thof 3,263
top third
62ndof 533
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
22.9%
88thof 3,576
top third
90thof 772
top third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
3.0×
62ndof 819
middle third
63rdof 80
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.5%
87thof 2,895
top third
94thof 421
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
5.8×
22ndof 1,546
bottom third
31stof 295
bottom third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.4×
40thof 1,684
middle third
56thof 443
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-3.0%
37thof 2,278
middle third
65thof 497
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
2.6%
58thof 1,907
middle third
65thof 474
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.42×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-3.0%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
2.6%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.61×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 12 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2022-12-31$599M
10-K 2023-02-21
$476M
10-K 2025-02-25
-20.6%first · latest · 5 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
quarter 2023-03-31$194M
10-Q 2023-04-25
$159M
10-Q 2024-05-01
-18.3%first · latest · 3 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2021-12-31$595M
10-K 2022-02-22
$509M
10-K 2024-02-22
-14.5%first · latest · 5 filings carry it
Stock-based compensation
ShareBasedCompensation
quarter 2020-03-31$2.96M
10-Q 2020-04-28
$3.35M
10-Q 2021-04-27
+12.9%first · latest
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
quarter 2022-03-31$177M
10-Q 2022-04-27
$155M
10-Q/A 2024-01-23
-12.8%first · latest · 3 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2020-12-31$467M
10-K 2021-02-23
$417M
10-K/A 2024-01-22
-10.5%first · latest · 5 filings carry it
Revenue
Revenues
quarter 2021-09-30$333M
10-Q 2021-10-26
$347M
10-Q 2022-10-21
+4.3%first · latest
Revenue
Revenues
quarter 2021-06-30$317M
10-Q 2021-07-27
$330M
10-Q 2022-07-27
+4.0%first · latest
Revenue
Revenues
fiscal year 2021-12-31$1.27B
10-K 2022-02-22
$1.32B
10-K 2024-02-22
+3.5%first · latest · 4 filings carry it
Revenue
Revenues
quarter 2021-03-31$296M
10-Q 2021-04-27
$304M
10-Q 2022-04-27
+2.6%first · latest
Revenue
Revenues
fiscal year 2020-12-31$1.09B
10-K 2021-02-23
$1.12B
10-K/A 2024-01-22
+2.5%first · latest · 4 filings carry it
Net income
NetIncomeLoss
quarter 2020-06-30$0
10-Q 2020-07-28
$48.9M
10-Q 2021-10-26
-first · latest · 4 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260728View filing
Commitments and contingencies · 2,397 characters as filed

Commitments and Contingencies We are involved in various legal and regulatory proceedings (Proceedings) arising in the ordinary course of business. The Proceedings include, but are not limited to, legal claims made by employees, vendors and customers, and notices, consent decrees, information requests, additional permit requirements and other similar enforcement actions by governmental agencies relating to our utility infrastructure, including water and wastewater treatment plants and other waste treatment facilities and electrical systems. Additionally, in the ordinary course of business, our operations are subject to audit by various taxing authorities. Management believes these Proceedings taken together do not represent a material liability. In addition, to the extent any such Proceedings or audits relate to newly acquired Properties, we consider any potential indemnification obligations of sellers in our favor. Beginning on August 31, 2023 through December 4, 2023, certain private party plaintiffs filed several putative class actions in the U.S. District Court for the Northern District of Illinois, Eastern Division, against Datacomp Appraisal Systems, Inc. (Datacomp) and several owner/operators of manufactured housing communities, including ELS (the Datacomp Litigation), alleging that the community owner/operators used JLT Market Reports produced by Datacomp to conspire to raise manufactured home lot rents in violation of Section 1 of the Sherman Act. ELS purchased Datac

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Share-based compensation · 3,059 characters as filed

Equity Incentive Awards Our 2024 Equity Incentive Plan (the 2024 Plan) was adopted by the Board of Directors on February 6, 2024 and approved by our stockholders on April 30, 2024. The table below presents shares issued by the Company (grant date fair value amounts in thousands): Plan Award Date Time-Based Awards Performance Based Awards Total Awards Grant Date Fair Value 2024 Equity Incentive Plan February 4, 2025 49,881 49,884 99,765 $ 4,372 2024 Equity Incentive Plan April 29, 2025 18,227 18,227 $ 1,163 2024 Equity Incentive Plan February 3, 2026 58,739 58,741 117,480 $ 5,418 2024 Equity Incentive Plan April 28, 2026 18,569 18,569 $ 1,162 For the shares awarded on February 4, 2025, 47,503 are time-based awards and vest in equal installments over a three-year period on February 3, 2026, February 2, 2027 and February 1, 2028, respectively, with the remaining 2,378 shares vesting two-thirds on February 3, 2026 and one-third on February 2, 2027. These time-based awards have a grant date fair value of $3.2 million. The remaining 47,506 shares are performance-based awards and vest in equal installments over a three-year period on February 3, 2026, February 2, 2027 and February 1, 2028, respectively, subject to the achievement of performance goals, with the remaining 2,378 shares vesting two-thirds on February 3, 2026 and one-third on February 2, 2027, subject to the achievement of performance goals. The 17,418 shares of restricted stock subject to 2025 performance goals have a g

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Long-term debt · 2,218 characters as filed

Borrowing Arrangements Mortgage Notes Payable The following table presents the carrying value, fair value and weighted average interest rates for our mortgage notes payable (amounts in thousands except percentages): As of June 30, 2026 As of December 31, 2025 Stated Interest Rate Maturity Date Carrying Value Fair Value Weighted Average Interest Rate Carrying Value Fair Value Weighted Average Interest Rate Mortgage notes payable 2.44% to 5.06% 2028 to 2041 $ 2,767,759 $ 2,354,587 3.77 % $ 2,800,866 $ 2,404,789 3.77 % Less: Deferred financing costs, net $ (20,381) $ (21,708) Mortgage notes payable, net $ 2,747,378 $ 2,779,158 The following table presents the number of encumbered Properties and the gross carrying value of such Properties (gross carrying value in thousands): As of June 30, 2026 As of December 31, 2025 Number of Encumbered Properties Gross Carrying Value Number of Encumbered Properties Gross Carrying Value Encumbered Properties 112 $ 3,304,614 112 $ 3,266,579 Unsecured Debt The following table presents the carrying value, fair value and weighted average interest rates for our unsecured debt (amounts in thousands): As of June 30, 2026 As of December 31, 2025 Stated Interest Rate Maturity Date Carrying Value (1) Effective Interest Rate Carrying Value (1) Effective Interest Rate $240.0 Million Term Loan (2) SOFR + 1.20% to 1.70% May 15, 2030 $ 240,000 4.74 % $ 240,000 4.74 % $200.0 Million Term Loan SOFR + 0.10% + 1.20% to 1.70% January 21, 2027 $ 200,000 4.88 % $ 20

LongTermDebtTextBlock · excerpt; the full note is in the filing

Revenue recognition · 875 characters as filed

Deferred Revenue from Membership Upgrades and Deferred Commission Expense The components of the change in Deferred revenue from membership upgrades and Deferred commission expense were as follows: As of June 30, (amounts in thousands) 2026 2025 Deferred revenue, beginning $ 211,171 $ 218,164 Deferred membership upgrade revenue 2,022 4,246 Revenue recognized from membership upgrades (7,456) (6,572) Net increase (decrease) in deferred revenue (5,434) (2,326) Deferred revenue, ending (1) $ 205,737 $ 215,838 Deferred commission expense, beginning $ 58,149 $ 56,516 Deferred commission expense 2,608 3,603 Commission expense recognized (3,383) (2,271) Net increase (decrease) in deferred commission expense (775) 1,332 Deferred commission expense, ending $ 57,374 $ 57,848 _____________________ (1) Included in Deferred membership revenue on the Consolidated Balance Sheets.

RevenueFromContractWithCustomerTextBlock

Segment reporting · 6,182 characters as filed

Reportable Segments We have identified two reportable segments: (i) Property Operations and (ii) Home Sales and Rentals Operations. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties. Each segment is primarily evaluated based on Net Operating Income (NOI), which is defined as total operating revenues less total operating expenses. Segments are assessed before interest income and depreciation and amortization. The distribution of the Properties throughout the United States reflects our belief that geographic diversification helps insulate the total portfolio from regional economic influences. All revenues were from external customers, and there is no customer who contributed 10% or more of our total revenues during the quarters or six months ended June 30, 2026 or 2025. The following tables summarize our segment financial information: Quarter Ended June 30, 2026 (amounts in thousands) Property Operations Home Sales and Rentals Operations Consolidated Operations revenues $ 376,245 $ 14,181 $ 390,426 Operations expenses (191,551) (13,459) (205,010) NOI 184,694 722 185,416 Reconciliation to consolidated net income: Depreciation and amortization (53,637) Gain/(Loss) on sale of real estate and impairment, net (507) Interest income 1,580 Income from other investments, net 5,809 General and administrative (11,872) Casualty-related (charges)/recoveries, net 7,094

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 9,603 characters as filed

Summary of Significant Accounting Policies (a) Revenue Recognition Our revenue streams are predominantly derived from customers renting our Sites or entering into membership subscriptions. Our MH Sites and annual RV and marina Sites are leased on an annual basis. Seasonal RV and marina Sites are leased to customers generally for one to six months. Transient RV and marina Sites are leased to customers on a short-term basis. Leases with our customers are accounted for as operating leases. Rental income is accounted for in accordance with Accounting Standards Codification (ASC) 842, Leases , and is recognized over the term of the respective lease or the length of a customers stay. We do not separate expenses reimbursed by our customers (utility recoveries) from the associated rental revenue as we meet the practical expedient criteria to combine these lease and non-lease components. We account for and present rental revenue and utility recoveries as a single component under Rental income in the Consolidated Statements of Income and Comprehensive Income as the timing and pattern of transfer for rental revenue and the associated utility recoveries are the same. The change in allowance for credit losses related to the collectability of lease receivables is presented as a reduction to Rental income. Lease receivables are presented within Other assets, net on the Consolidated Balance Sheets and are net of an allowance for credit losses. Annual membership subscriptions and membership u

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 1,725 characters as filed

Common Stock and Other Equity Related Transactions Common Stockholder Distribution Activity The following quarterly distributions have been declared and paid to Common Stockholders and the Operating Partnership unit (OP Unit) holders since January 1, 2025: Distribution Amount Per Share For the Quarter Ended Stockholder Record Date Payment Date $0.5150 March 31, 2025 March 28, 2025 April 11, 2025 $0.5150 June 30, 2025 June 27, 2025 July 11, 2025 $0.5150 September 30, 2025 September 26, 2025 October 10, 2025 $0.5150 December 31, 2025 December 26, 2025 January 9, 2026 $0.5425 March 31, 2026 March 27, 2026 April 10, 2026 $0.5425 June 30, 2026 June 26, 2026 July 10, 2026 Exchanges Subject to certain limitations, OP Unit holders can request an exchange of any or all of their OP Units for shares of common stock at any time. Upon receipt of such a request, we may, in lieu of issuing shares of common stock, cause the Operating Partnership to pay cash. There were 13,000 OP units exchanged for an equal amount of common stock during the quarter ended June 30, 2026 and 15,406 OP units exchanged for an equal amount of common stock during the six months ended June 30, 2026. There were 43,324 OP units exchanged for an equal amount of common stock during the quarter and six months ended June 30, 2025. Equity Offering Program On November 1, 2024, we entered into our current at-the-market (ATM) equity offering program with certain sales agents, pursuant to which we may sell, from time-to-time,

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.