Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Eaton Corp plc ETN

· Technology · Misc Industrial & Commercial Machinery & Equipment

FY2025 10-K, filed 2026-02-26
SEC EDGAR

Filing evidence summary

Constructive evidenceCoverage 5/5 core metrics

Operating margin changed +0.4 percentage points from the prior annual period.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Operating margin was stable

    Operating margin changed +0.4 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2019-12-31.

  • No current rule-based risk flags

    11 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +10.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $3.6B.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+10.3%
as of 2025-12-31
Latest annual operating margin
17.2%
as of 2019-12-31
Free cash flow
$3.6B
as of 2025-12-31
Debt / equity
0.51x
as of 2025-12-31
ROIC snapshot
7.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 11 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-26prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Electrical Americas Segment$13.3B
    48.4%
    +16.1% yoy
  • Electrical Global Segment$6.82B
    24.8%
    +9.1% yoy
  • Aerospace Segment$4.25B
    15.5%
    +13.5% yoy
  • Vehicle Segment$2.5B
    9.1%
    -10.2% yoy
  • E Mobility Segment$604M
    2.2%
    -8.8% yoy

Members sum to the consolidated $27.4B for this period.

By geography
Revenue
  • United States$17.1B
    62.4%
    +13.0% yoy
  • Europe$5.08B
    18.5%
    +12.1% yoy
  • Asia Pacific$2.7B
    9.9%
    +10.0% yoy
  • Latin America$1.46B
    5.3%
    -13.0% yoy
  • Canada$1.08B
    3.9%
    +2.4% yoy

Members sum to the consolidated $27.4B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-31prior period 2025-06-30 from the same filingView filing
  • Electrical Americas Segment$3.95B
    46.3%
    +17.9% yoy
  • Electrical Global Segment$2.52B
    29.5%
    +43.6% yoy
  • Aerospace Segment$1.22B
    14.3%
    +13.1% yoy
  • Mobility Segment$841M
    9.9%
    -0.5% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,003 US-listed filers · 811 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$27.4B
95thof 3,301
top third
96thof 777
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
10.3%
62ndof 3,137
middle third
54thof 743
middle third
Net margin
net income ÷ revenue
14.9%
80thof 3,263
top third
81stof 769
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
12.9%
73rdof 2,679
top third
60thof 701
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
21.0%
87thof 3,576
top third
82ndof 719
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
72 days
25thof 2,398
bottom third
36thof 711
middle third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
2.1×
51stof 1,546
middle third
38thof 338
middle third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.1×
20thof 1,684
bottom third
16thof 353
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-1.0%
23rdof 2,278
bottom third
14thof 498
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.09×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-1.0%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.08×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260731View filing
Revenue disaggregation · 843 characters as filed

The following table provides disaggregated sales by lines of businesses, geographic destination, market channel or end market, as applicable, for the Company's business segments: Three months ended June 30 Six months ended June 30 (In millions) 2026 2025 2026 2025 Electrical Americas Products $ 1,144 $ 817 $ 2,164 $ 1,560 Systems 2,806 2,533 5,387 4,800 Total $ 3,951 $ 3,350 $ 7,551 $ 6,360 Electrical Global Products $ 1,627 $ 1,008 $ 2,776 $ 1,946 Systems 890 744 1,687 1,416 Total $ 2,517 $ 1,753 $ 4,463 $ 3,362 Aerospace Original Equipment Manufacturers $ 456 $ 409 $ 864 $ 795 Aftermarket 474 396 920 746 Industrial and Other 292 275 578 518 Total $ 1,222 $ 1,080 $ 2,362 $ 2,059 Mobility Vehicle $ 684 $ 663 $ 1,298 $ 1,280 eMobility 157 182 309 343 Total $ 841 $ 845 $ 1,607 $ 1,623 Total net sales $ 8,531 $ 7,028 $ 15,982 $ 13,404

DisaggregationOfRevenueTableTextBlock

Fair value · 2,360 characters as filed

FAIR VALUE MEASUREMENTS Fair value is measured based on an exit price, representing the amount that would be received to sell an asset or paid to satisfy a liability in an orderly transaction between market participants. Fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, a fair value hierarchy is established, which categorizes the inputs used in measuring fair value as follows: (Level 1) observable inputs such as quoted prices in active markets; (Level 2) inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and (Level 3) unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. A summary of financial instruments and contingent consideration recognized at fair value, and the fair value measurements used, is as follows: (In millions) Total Quoted prices in active markets for identical assets (Level 1) Other observable inputs (Level 2) Unobservable inputs (Level 3) June 30, 2026 Cash $ 483 $ 483 $ $ Short-term investments 212 212 Derivative contract assets 17 17 Derivative contract liabilities (51) (51) Contingent future payments from acquisition of Resilient Power Systems Inc. (Note 2) (32) (32) December 31, 2025 Cash $ 622 $ 622 $ $ Short-term investments 181 181 Derivative contract assets 26 26 Derivati

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 476 characters as filed

INCOME TAXES The effective income tax rate for the second quarter and first six months of 2026 was expense of 28.1% and 24.9%, respectively, compared to expense of 17.2% and 17.6% for the second quarter and first six months of 2025. The increase in the effective tax rate in the second quarter and first six months of 2026 was primarily due to greater levels of income in higher tax jurisdictions and withholding tax expense related to funding the acquisition of Boyd Thermal.

IncomeTaxDisclosureTextBlock

Legal matters · 879 characters as filed

LEGAL CONTINGENCIES Eaton is subject to a broad range of claims, administrative proceedings, and legal proceedings, including, but not limited to, claims for punitive damages, penalties, and interest, in a variety of matters, including, but not limited to, contract, indemnity, tax, patent infringement, intellectual property, personal injury, commercial, warranty, product liability, environmental, antitrust and trade regulation, class action, and labor and employment matters. Eaton is also subject to legal claims from historic products which may have contained asbestos. Insurance may cover some of the costs associated with claims and proceedings involving Eaton. Although it is not possible to predict with certainty the outcome or cost of these matters, the Company believes they will not have a material adverse effect on the condensed consolidated financial statements.

LegalMattersAndContingenciesTextBlock

Long-term debt · 3,927 characters as filed

DEBT On February 6, 2026, Eaton Corporation, a subsidiary of Eaton, exercised a $1,000 million upsize of the existing $3,000 million five-year revolving credit agreement, increasing the total facility size to $4,000 million. The facilitys maturity date remains unchanged at September 27, 2030. The revolving credit facility is used to support commercial paper borrowings and is fully and unconditionally guaranteed by Eaton and certain of its direct and indirect subsidiaries on an unsubordinated, unsecured basis. There were no borrowings outstanding under the revolving credit facility at June 30, 2026. Also on February 6, 2026, the Company increased its commercial paper program from $3,000 million to $4,000 million. The Company maintains access to the commercial paper markets through its $4,000 million commercial paper program, of which $2,088 million was outstanding on June 30, 2026. On March 6, 2026, Eaton Corporation, a subsidiary of Eaton, issued notes (2026 U.S. Notes) with an aggregate face amount of $8,500 million. The 2026 U.S. Notes are comprised of six tranches: 3.850% notes due 2028 in the amount of $1,500 million; 3.950% notes due 2029 in the amount of $1,500 million; 4.200% notes due 2031 in the amount of $1,500 million; 4.500% notes due 2033 in the amount of $1,000 million; 4.800% notes due 2036 in the amount of $2,000 million; and 5.450% notes due 2056 in the amount of $1,000 million. Interest is payable semi-annually. The issuer received proceeds totaling $8,427 m

LongTermDebtTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 2,997 characters as filed

Recently Issued Accounting Pronouncements In November 2024, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2024-03, Income Statement Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (ASU 2024-03). This accounting standard requires disaggregated income statement expense disclosures on an annual and interim basis, including inventory purchases, employee compensation, depreciation, and intangible asset amortization for each income statement line item that contains these expenses. The standard also requires disclosure of total selling expenses on an annual and interim basis, and the definition of those expenses disclosed annually. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027, and may be applied prospectively or retrospectively. The Company is evaluating the impact of ASU 2024-03 and expects the standard will only impact its disclosures with no material impact to the consolidated financial statements. In September 2025, the FASB issued Accounting Standards Update 2025-06, Intangibles Goodwill and Other Internal-Use Software (Subtopic 350-40) Targeted Improvements to the Accounting for Internal-Use Software (ASU 2025-06). This accounting standard changes when software project costs should be capitalized by removing all references to development stages and requiri

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 2,281 characters as filed

RETIREMENT BENEFITS PLANS The components of retirement benefits expense (income) are as follows: United States pension benefit expense Non-United States pension benefit expense Other postretirement benefits expense Three months ended June 30 (In millions) 2026 2025 2026 2025 2026 2025 Service cost $ 1 $ 4 $ 13 $ 11 $ $ Interest cost 30 34 23 23 2 3 Expected return on plan assets (47) (47) (34) (33) Amortization 6 3 5 4 (2) (3) (10) (6) 7 5 Settlements, curtailments, and termination benefits 16 9 1 3 Total expense $ 6 $ 3 $ 8 $ 8 $ $ United States pension benefit expense Non-United States pension benefit expense Other postretirement benefits expense (income) Six months ended June 30 (In millions) 2026 2025 2026 2025 2026 2025 Service cost $ 2 $ 8 $ 25 $ 22 $ $ Interest cost 60 68 46 44 4 5 Expected return on plan assets (95) (95) (67) (64) Amortization 12 7 11 8 (5) (6) (21) (12) 15 10 (1) (1) Settlements, curtailments, and termination benefits 28 18 2 5 Total expense (income) $ 7 $ 6 $ 17 $ 15 $ (1) $ (1) The components of retirement benefits expense (income) other than service costs are included in Other expense (income) - net. During 2020, the Company announced it was freezing its United States pension plans for its non-union employees. The freeze was effective January 1, 2021 for non-union U.S. employees whose retirement benefit was determined under a cash balance formula and was effective January 1, 2026 for non-union U.S. employees whose retirement benefit is determined

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Restructuring · 2,708 characters as filed

RESTRUCTURING CHARGES During the first quarter of 2024, Eaton implemented a multi-year restructuring program to accelerate opportunities to optimize its operations and global support structure. These actions will better align the Company's functions to support anticipated growth and drive greater effectiveness throughout the Company. Since the inception of the program, the Company has incurred charges of $397 million. This restructuring program is expected to be completed in 2026 and is expected to incur additional expenses related to workforce reductions of $60 million and plant closing and other costs of $18 million, resulting in total estimated charges of $475 million for the entire program. A summary of restructuring program charges is as follows: Three months ended June 30 Six months ended June 30 (In millions except for per share data) 2026 2025 2026 2025 Workforce reductions $ 18 $ 7 $ 42 $ 19 Plant closing and other 6 17 20 23 Total before income taxes 24 24 62 42 Income tax benefit 5 5 13 9 Total after income taxes $ 19 $ 18 $ 49 $ 33 Per ordinary share - diluted $ 0.05 $ 0.05 $ 0.13 $ 0.08 Restructuring program charges (income) related to the following business segments: Three months ended June 30 Six months ended June 30 Restructuring program charges incurred from inception through (In millions) 2026 2025 2026 2025 June 30, 2026 Electrical Americas $ 10 $ 9 $ 11 $ 10 $ 38 Electrical Global 9 5 40 19 191 Aerospace 19 Mobility (2) 4 3 6 98 Corporate 6 6 9 7 51 Total

RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 3,873 characters as filed

REVENUE RECOGNITION Sales are recognized when obligations under the terms of the contract are satisfied and control of promised goods or services have transferred to our customers. Control is transferred when the customer has the ability to direct the use of and obtain benefits from the goods or services. Sales are measured at the amount of consideration the Company expects to be paid in exchange for these products or services. The following table provides disaggregated sales by lines of businesses, geographic destination, market channel or end market, as applicable, for the Company's business segments: Three months ended June 30 Six months ended June 30 (In millions) 2026 2025 2026 2025 Electrical Americas Products $ 1,144 $ 817 $ 2,164 $ 1,560 Systems 2,806 2,533 5,387 4,800 Total $ 3,951 $ 3,350 $ 7,551 $ 6,360 Electrical Global Products $ 1,627 $ 1,008 $ 2,776 $ 1,946 Systems 890 744 1,687 1,416 Total $ 2,517 $ 1,753 $ 4,463 $ 3,362 Aerospace Original Equipment Manufacturers $ 456 $ 409 $ 864 $ 795 Aftermarket 474 396 920 746 Industrial and Other 292 275 578 518 Total $ 1,222 $ 1,080 $ 2,362 $ 2,059 Mobility Vehicle $ 684 $ 663 $ 1,298 $ 1,280 eMobility 157 182 309 343 Total $ 841 $ 845 $ 1,607 $ 1,623 Total net sales $ 8,531 $ 7,028 $ 15,982 $ 13,404 The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables (revenue recognized exceeds amount billed to the customer), and deferred revenue (advance payments

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 7,979 characters as filed

BUSINESS SEGMENT INFORMATION Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated on a regular basis by the chief operating decision maker, or decision making group, in deciding how to allocate resources to an individual segment and in assessing performance. The Company's chief operating decision maker is the chief executive officer. Operating profit includes the operating profit from intersegment sales. For additional information regarding Eaton's business segments, see Note 18 to the consolidated financial statements contained in the 2025 Form 10-K. The chief operating decision maker uses segment operating profit as an input to assess segment performance and determine appropriate resource allocations, including capital, financial, and employee resources. Segment operating profit results are regularly evaluated versus annual profit plan, forecast and/or prior year. Other segment items are primarily comprised of Cost of products sold, Selling and administrative expense, Research and development expense, depreciation of property, plant and equipment, and certain items included in Other expense (income) net on the Consolidated Statements of Income. The Company's chief operating decision maker manages these items on a consolidated basis. During the first quarter of 2026, Eaton re-segmented certain business segments due to a reorganization of the Company's businesses. The new segment is Mobility, w

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 6,252 characters as filed

EATON SHAREHOLDERS' EQUITY The changes in Shareholders equity are as follows: Ordinary shares Capital in excess of par value Retained earnings Accumulated other comprehensive loss Shares held in trust Total Eaton shareholders' equity Noncontrolling interests Total equity (In millions) Shares Dollars Balance at January 1, 2026 387.9 $ 4 $ 12,837 $ 10,702 $ (4,118) $ $ 19,425 $ 44 $ 19,469 Net income 866 866 2 868 Other comprehensive loss, net of tax (118) (118) (118) Cash dividends paid and accrued (431) (431) (1) (432) Issuance of shares under equity-based compensation plans 0.4 (21) (1) (21) (21) Changes in noncontrolling interest of consolidated subsidiaries - net (1) (1) Balance at March 31, 2026 388.3 4 12,817 11,137 (4,235) (1) 19,721 44 19,765 Net income 821 821 1 823 Other comprehensive income, net of tax 90 90 90 Cash dividends paid (427) (427) (1) (428) Issuance of shares under equity-based compensation plans 0.2 50 (1) 1 50 50 Changes in noncontrolling interest of consolidated subsidiaries - net 1 1 Balance at June 30, 2026 388.4 $ 4 $ 12,867 $ 11,530 $ (4,146) $ $ 20,254 $ 45 $ 20,299 Ordinary shares Capital in excess of par value Retained earnings Accumulated other comprehensive loss Shares held in trust Total Eaton shareholders' equity Noncontrolling interests Total equity (In millions) Shares Dollars Balance at January 1, 2025 392.9 $ 4 $ 12,731 $ 10,096 $ (4,342) $ (1) $ 18,488 $ 43 $ 18,531 Net income 964 964 1 965 Other comprehensive income, net of tax 92 92

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.