Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 3/5 core metricsLatest reported free cash flow was -$399M.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Free cash flow was negative
Latest reported free cash flow was -$399M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- 1 filing risk check flagged
Flagged areas: Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +51.6% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Rail Revenue$172M53.0%-3.2% yoy
- Service Other$95.1M29.2%+1.9% yoy
- Roadside Services Revenues$52.2M16.1%-5.1% yoy
- License And Service$5.09M1.6%+2.5% yoy
- Product And Service Other$324K0.1%+912.5% yoy
Members sum to $325M against $503M consolidated (residual $177M) - eliminations or corporate lines the filer did not tag on this axis.
- Rail Revenue$82.3M43.7%+95.1% yoy
- Power Revenues$45.6M24.2%+189.2% yoy
- Service Other$28.3M15.0%+24.7% yoy
- Gas Revenues$16M8.5%+1243.1% yoy
- Roadside Services Revenues$12.6M6.7%no prior
- License And Service$2.5M1.3%+86.6% yoy
- +1 more member in the filing
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 322 in Industrials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $503M | 44thof 3,301 middle third | 31stof 305 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 51.6% | 91stof 3,135 top third | 93rdof 294 top third |
Net margin net income ÷ revenue | -30.3% | 22ndof 3,263 bottom third | 17thof 299 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -79.3% | 13thof 2,679 bottom third | 11thof 276 bottom third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -713.1% | 1stof 3,577 bottom third | 1stof 281 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -0.8% | 26thof 3,577 bottom third | 23rdof 282 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 79.2% | 12thof 3,059 bottom third | 7thof 223 bottom third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 4 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Total liabilities Liabilities | balance at 2021-12-31 | $980M 10-Q 2022-08-25 | $1.69B 10-Q 2023-07-27 | +72.3% | first · latest · 5 filings carry it |
| Long-term debt LongTermDebt | balance at 2021-12-31 | $719M 10-Q 2022-08-25 | $1.23B 10-Q 2023-05-03 | +71.2% | first · latest · 4 filings carry it |
| Total assets Assets | balance at 2021-12-31 | $2.44B 10-Q 2022-08-25 | $2.48B 10-Q 2023-07-27 | +1.5% | first · latest · 5 filings carry it |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | quarter 2025-03-31 | $66M 10-Q 2025-05-16 | $66.5M 10-Q 2026-05-08 | +0.8% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
Not available for FIP yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.