Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Five9, Inc. FIVN

· Technology · Services-Computer Processing & Data Preparation

FY2025 10-K, filed 2026-02-20
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Flagged areas: Solvency & liquidity, Dilution.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 4 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +10.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Operating margin improved

    Operating margin changed +7.4 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $201M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+10.3%
as of 2025-12-31
Latest annual operating margin
2.5%
as of 2025-12-31
Free cash flow
$201M
as of 2025-12-31
ROIC snapshot
2.3%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 10 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-20prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Reportable Segment$1.15B
    100.0%
    +10.3% yoy

Members sum to the consolidated $1.15B for this period.

By geography
Revenue
  • United States$1.02B
    88.5%
    +9.7% yoy
  • Outside the United States$132M
    11.5%
    +15.4% yoy

Members sum to the consolidated $1.15B for this period.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-04-30prior period 2025-03-31 from the same filingView filing
  • Reportable Segment$305M
    100.0%
    +9.2% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,121 US-listed filers · 817 in Technology
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$1.1B
57thof 3,301
middle third
59thof 778
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
10.3%
62ndof 3,135
middle third
54thof 743
middle third
Gross margin
gross profit ÷ revenue
55.1%
71stof 1,603
top third
62ndof 555
middle third
Operating margin
operating income ÷ revenue
2.5%
49thof 2,819
middle third
50thof 752
middle third
Net margin
net income ÷ revenue
3.4%
54thof 3,263
middle third
56thof 770
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
17.5%
80thof 2,679
top third
72ndof 701
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
5.0%
52ndof 3,577
middle third
53rdof 720
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
12.9%
22ndof 2,895
bottom third
24thof 729
bottom third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
42 days
60thof 2,398
middle third
74thof 712
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
5.7×
92ndof 2,181
top third
89thof 417
top third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-9.7%
74thof 3,545
top third
61stof 715
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
72.3%
13thof 3,029
bottom third
11thof 627
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
5.74×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-9.7%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
72.3%
change in net operating assets ÷ average net operating assets
Cash-backed years
5 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
5.74×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 1 changed period
Line itemPeriodFirst reportedLatest filingChangeFilings
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2021-12-31$28.5M
10-K 2022-02-28
$29M
10-K 2024-02-22
+1.8%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260430View filing
Commitments and contingencies · 8,256 characters as filed

Commitments and Contingencies Commitments The Companys principal commitments consist of future payment obligations under its convertible senior notes, finance leases to finance data centers and other computer and networking equipment, operating leases for office facilities, cloud services and software and maintenance agreements, and agreements with third parties to provide co-location hosting and telecommunication services. These commitments as of December 31, 2025 are disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2025, and material updates to these commitments during the three months ended March 31, 2026 are disclosed herein, including in this Note 10 and in Note 12. As of March 31, 2026, the Companys commitments under various co-location hosting and telecommunication usage service agreements totaled $13.1 million for terms ranging up to approximately five years. These agreements require the Company to make payments over the service term in exchange for certain network services. As of March 31, 2026, the Company had outstanding cloud services and software and maintenance agreement commitments totaling $149.0 million, of which $37.1 million is expected to be purchased in 2026, $56.2 million is expected to be purchased in 2027, $52.3 million is expected to be purchased in 2028, and the remaining $3.4 million is expected to be purchased in 2029. During the first quarter of 2026, the Company executed a reseller agreement with a total commit

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 12,227 characters as filed

"Debt 2029 Convertible Senior Notes and Related Capped Call Transactions In March 2024, the Company issued $747.5 million aggregate principal amount of 2029 convertible senior notes in a private offering, which aggregate principal amount included the exercise in full of the initial purchasers option to purchase up to an additional $97.5 million principal amount of the 2029 convertible senior notes. The 2029 convertible senior notes mature on March 15, 2029 and bear interest at a fixed rate of 1.00% per annum, payable semiannually in arrears on March 15 and September 15 of each year, beginning on September 15, 2024. The total net proceeds from the issuance of the 2029 convertible senior notes, after deducting initial purchasers' discounts and commissions and estimated debt issuance costs, were approximately $728.8 million. Each $1,000 principal amount of the 2029 convertible senior notes is initially convertible into 12.5918 shares of the Companys common stock (the 2029 Conversion Option), which is equivalent to an initial conversion price of approximately $79.42 per share of common stock, subject to adjustment upon the occurrence of specified events. The initial conversion price represents a premium of approximately 30% to the $61.09 per share closing price of the Companys common stock on The Nasdaq Global Market on February 27, 2024. There have been no changes to the initial conversion price of the 2029 convertible senior notes since issuance. The 2029 convertible senior not

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Goodwill and intangibles · 1,448 characters as filed

Goodwill and Intangible Assets The following table summarizes the activity in the Company's goodwill and intangible asset balances during the three months ended March 31, 2026 (in thousands): Goodwill Intangible Assets Beginning of the period, December 31, 2025 $ 366,253 $ 51,166 Amortization (3,410) End of the period, March 31, 2026 $ 366,253 $ 47,756 The components of intangible assets were as follows (in thousands): March 31, 2026 December 31, 2025 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Weighted Average Remaining Amortization period (Years) Gross Carrying Amount Accumulated Amortization Net Carrying Amount Weighted Average Remaining Amortization period (Years) Developed technology $ 105,714 $ (65,532) $ 40,182 5.7 $ 105,714 $ (62,794) $ 42,920 5.8 Acquired workforce 470 (470) 0.0 470 (470) 0.0 Customer relationships 12,850 (5,713) 7,137 3.2 12,850 (5,150) 7,700 3.5 Trademarks 1,300 (863) 437 1.3 1,300 (754) 546 1.5 Total $ 120,334 $ (72,578) $ 47,756 5.2 $ 120,334 $ (69,168) $ 51,166 5.4 Amortization expense related to intangible assets was $3.4 million and $4.1 million for the three months ended March 31, 2026 and 2025, respectively. As of March 31, 2026, the expected future amortization expense for intangible assets was as follows (in thousands): Period Expected Future Amortization Expense Remaining 2026 $ 9,599 2027 8,612 2028 8,246 2029 7,328 2030 6,188 Thereafter 7,783 Total $ 47,756

GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing

Income taxes · 2,354 characters as filed

Income Taxes The provision for income taxes for the three months ended March 31, 2026 and 2025 was approximately $2.2 million and $0.2 million, respectively. The provision for income taxes for the three months ended March 31, 2026 consisted primarily of U.S. state tax expense incurred as a result of increased federal taxable income flowing to the states due to an increase in projected profit before tax, state tax attribute utilization limitations, and exhaustion of tax attributes in certain state jurisdictions. The provision for income taxes for the three months ended March 31, 2025 consisted primarily of year-to-date withholding taxes incurred as a result of the Company's activity in foreign jurisdictions. For the three months ended March 31, 2026, the provision for income taxes differed from the statutory amount primarily due to non-deductible stock based compensation, accelerated capitalized R&D deductions, state and foreign income taxes, net operating loss and research and development credit utilization, and the Company maintaining a full valuation allowance against its U.S. net deferred tax assets. For the three months ended March 31, 2025, the provision for income taxes differed from the statutory amount primarily due to non-deductible stock based compensation, IRC Section 174 research and experimental capitalization requirements, state and foreign income taxes, research and development credits and the Company maintaining a full valuation allowance against its U.S.

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 3,271 characters as filed

Leases The Company has leases for offices, data centers and computer and networking equipment that expire at various dates through 2031. The Companys leases have remaining terms of one to seven years, some of the leases include a Company option to extend the leases for up to one to five years, and some of the leases include the option to terminate the leases upon 30-days' notice. The Company does not separate lease and non-lease components for real estate operating leases. As the Companys leases do not provide an implicit rate, the net present value of future minimum lease payments is determined using the Companys incremental borrowing rate. Operating leases with a duration of 12 months or less are excluded from right-of-use assets and operating lease liabilities, and related lease payments are generally recognized on a straight-line basis over the lease term and variable lease payments are recognized as incurred. The components of lease expenses were as follows (in thousands): Three Months Ended March 31, 2026 March 31, 2025 Operating lease cost $ 3,627 $ 3,171 Finance lease cost: Amortization of right-of-use assets $ 2,282 $ 2,008 Interest on finance lease liabilities 187 261 Total finance lease cost $ 2,469 $ 2,269 Supplemental cash flow information related to leases was as follows (in thousands): Three Months Ended March 31, 2026 March 31, 2025 Cash paid for amounts included in the measurement of lease liabilities: Operating cash used in operating leases $ (3,253) $ (2,94

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 4,438 characters as filed

Recently Adopted Accounting Pronouncements In July 2025, the FASB issued ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. The ASU provides a practical expedient to assume that conditions as of the balance sheet date remain unchanged over the life of the asset when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606. This guidance is effective for reporting periods beginning after December 15, 2025, with early adoption permitted. The Company's adoption of ASU 2025-05 electing the practical expedient method did not have a material impact on its financial position and results of operations. In November 2024, the FASB issued ASU 2024-04, Debt with Conversion and Other Options (Subtopic 470-20) , which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The ASU is effective for annual and interim reporting periods beginning after December 15, 2025. Early adoption is permitted for entities that have implemented ASU 2020-06, with the option to apply the guidance prospectively or retrospectively. The Company's adoption of ASU 2024-04 on a prospective basis did not have an impact on its financial position and results of operations. Recent Accounting Pronouncements Not Yet Effective In November 2024, th

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Restructuring · 1,829 characters as filed

Restructuring On March 31, 2025, the Board of Directors of the Company approved a reduction in force plan (the 2025 Plan) as part of its broader efforts to prioritize investments in key strategic areas, including artificial intelligence, as well as to drive profitable growth and support its positive, long-term outlook and increasing stockholder value. On April 3, 2025, the Company commenced execution of the 2025 Plan, which resulted in the reduction of the Companys global full-time employees by approximately 4%. During the year ended December 31, 2025, the Company incurred a total of $7.9 million in cash restructuring costs under the 2025 Plan, primarily consisting of notice period payments, severance payments, employee benefits and related costs, all of which are cash expenditures, of which $1.6 million was recorded in cost of revenue, $1.9 million was recorded in research and development expenses, $3.4 million was recorded in sales and marketing expenses, and $1.0 million was recorded in general and administrative expenses on the consolidated statements of operations and comprehensive income (loss). As of December 31, 2025, $7.9 million in total restructuring costs under the 2025 Plan had been paid. During the year ended December 31, 2025, the Company also incurred an additional $2.1 million in stock-based compensation costs related to the 2025 Plan due to additional vesting of share-based awards, of which $0.3 million was recorded in cost of revenue, $0.5 million was recor

RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 2,279 characters as filed

Revenue Contract Balances The following table provides information about accounts receivable, net, deferred contract acquisition costs, net, contract assets and contract liabilities from contracts with customers (in thousands): March 31, 2026 December 31, 2025 Accounts receivable, net $ 136,541 $ 130,984 Deferred contract acquisition costs, net: Current $ 90,241 $ 88,714 Non-current 177,379 176,976 Total deferred contract acquisition costs, net $ 267,620 $ 265,690 Contract assets and contract liabilities: Contract assets (included in prepaid expenses and other current assets) $ 5,806 $ 4,101 Contract liabilities (deferred revenue) (83,334) (77,515) Noncurrent contract liabilities (deferred revenue) (included in other long-term liabilities) (1,333) (1,545) Net contract liabilities $ (78,861) $ (74,959) The Company receives payments from customers based upon billing cycles. Invoice payment terms are usually 30 days or less. Accounts receivable are recorded when the right to consideration becomes unconditional. Deferred contract acquisition costs are recorded when incurred and are amortized over an estimated customer benefit period of five years. The Companys contract assets consist of unbilled amounts typically resulting from professional services where revenue is recognized in excess of total amounts billed to the customer. The Companys contract liabilities consist of advance payments and billings in excess of revenue recognized. In the three months ended March 31, 2026, the C

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 4,597 characters as filed

Segment and Geographical Information The Company has a single operating and reportable segment and manages its business activities on a consolidated basis. The Companys single segment provides its solution through a SaaS business model. The Company generates subscription revenue from its Intelligent CX Platform, and also generates usage-based telephony revenue. The Company charges its customers monthly subscription fees for access to its solution, primarily based on the number of licenses. The Companys AI solutions are sold to its customers on a consumption basis. The Companys reliable, secure, and scalable Intelligent CX Platform, powered by Five9 Genius AI, delivers a comprehensive suite of easy-to-use applications that enable the breadth of customer service, sales, and marketing related functions. The Companys chief operating decision maker (CODM) is its chief executive officer. The Companys CODM reviews financial information presented on a consolidated basis for purposes of assessing financial performance and making operating decisions on how to allocate resources based on net income that is also reported on its consolidated statements of operations and comprehensive income (loss) as consolidated net income (loss). The measure of segment assets is reported on its consolidated balance sheets as total consolidated assets. Revenue by Geographic Areas The following table summarizes revenues by geographic region based on customer billing address (in thousands): Three Months En

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 2,525 characters as filed

"Subsequent Events 2025 Repurchase Program On April 30, 2026, the Company announced its intent to enter into an ASR program (the 2026 ASR Program) of $90 million with JPM to repurchase the remaining authorized amount under the 2025 Repurchase Program. The Company intends to enter into the new 2026 ASR Program in May 2026 with a completion date by September 30, 2026. 2026 Repurchase Program On April 30, 2026, the Company also announced that its Board of Directors approved of a new share repurchase program (the 2026 Repurchase Program), which authorized the repurchase of up to an additional $200.0 million of the Companys common stock and has no expiration date. Repurchases under the 2026 Share Repurchase Program will be made pursuant to open market purchases, solicited or unsolicited privately negotiated transactions, accelerated share repurchase transactions, including pursuant to 10b5-1 plans, and in compliance with applicable securities laws and other requirements. The 2026 Share Repurchase Program will be funded using the Company's cash on hand and future cash flow generation. The timing, manner, price, and amount of repurchases under the 2026 Share Repurchase Program is subject to the discretion of the Companys management. The Company is not obligated to acquire a specified number of shares under the 2026 Share Repurchase Program, which may be suspended, modified, or terminated at any time, without prior notice. The shares received will be immediately retired and recorded

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.