Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

FARMERS & MERCHANTS BANCORP INC FMAO

· Financials · Savings Institution, Federally Chartered

Fundamentals
SEC EDGAR

Filing evidence summary

Insufficient dataCoverage 1/5 core metrics

1 filing-based checks were evaluable.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • No current rule-based risk flags

    1 filing-based checks were evaluable.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Free cash flow was positive

    Latest reported free cash flow was $35M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Free cash flow
$35M
as of 2025-12-31

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

0of 1 rule-based checks flagged

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-27prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Financial Service Other$4.99M
    77.9%
    +11.6% yoy
  • Bank Servicing$1.42M
    22.1%
    +7.1% yoy

No consolidated figure stored for this period; shares are of the filed sum.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-29prior period 2026-03-31 from the same filingView filing
  • Financial Service Other$1.3M
    70.5%
    no prior
  • Bank Servicing$544K
    29.5%
    no prior

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,003 US-listed filers · 822 in Financials
MetricValuevs all filersvs sector
Return on equity
net income ÷ stockholders' equity (positive equity only)
9.0%
63rdof 3,576
middle third
52ndof 772
middle third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.10×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-0.1%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.21×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 14 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Stock-based compensation
ShareBasedCompensation
quarter 2020-03-31$282K
10-Q 2020-04-29
$298K
10-Q 2021-04-27
+5.7%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2025-09-3013,566,565 shares
10-Q 2025-10-31
13,733,858 shares
10-K 2026-02-27
+1.2%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2024-06-3013,517,273 shares
10-Q 2024-08-07
13,681,501 shares
10-K 2026-02-27
+1.2%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2024-09-3013,528,371 shares
10-Q 2024-11-06
13,687,119 shares
10-K 2026-02-27
+1.2%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2024-03-3113,514,660 shares
10-Q 2024-05-08
13,671,166 shares
10-K 2026-02-27
+1.2%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-09-3013,498,696 shares
10-Q 2023-11-01
13,650,823 shares
10-K 2025-02-26
+1.1%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-06-3013,482,375 shares
10-Q 2023-08-02
13,632,440 shares
10-K 2025-02-26
+1.1%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2023-03-3113,479,470 shares
10-Q 2023-05-08
13,615,655 shares
10-K 2025-02-26
+1.0%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-09-3011,113,535 shares
10-Q 2021-10-26
11,209,732 shares
10-K 2023-02-24
+0.9%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-03-3111,110,417 shares
10-Q 2021-04-27
11,197,012 shares
10-K 2023-02-24
+0.8%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2020-03-3111,050,138 shares
10-Q 2020-04-29
11,134,870 shares
10-K 2022-02-22
+0.8%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-06-3011,106,918 shares
10-Q 2021-08-02
11,191,043 shares
10-K 2023-02-24
+0.8%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2020-09-3011,059,540 shares
10-Q 2020-10-28
11,142,797 shares
10-K 2022-02-22
+0.8%first · latest · 4 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2020-06-3011,049,279 shares
10-Q 2020-07-29
11,129,341 shares
10-K 2022-02-22
+0.7%first · latest · 4 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260729View filing
Business combinations · 3,037 characters as filed

NOTE 2 BUSINESS COMBINATION AND ASSET PURCHASE Changes in accretable yield, or income expected to be collected, for the acquisition of Peoples Federal Savings and Loan completed in 2022, are as follows: (In Thousands) (In Thousands) Three Months Ended June 30, 2026 Three Months Ended June 30, 2025 Six Months Ended June 30, 2026 Six Months Ended June 30, 2025 Beginning Balance $ 46 $ 277 $ 104 $ 335 Accretion ( 46 ) ( 58 ) ( 104 ) ( 116 ) Ending Balance $ - $ 219 $ - $ 219 Changes in accretable yield, or income expected to be collected, for the acquisition of Perpetual Federal Savings Bank completed in 2021, are as follows: (In Thousands) (In Thousands) Three Months Ended June 30, 2026 Three Months Ended June 30, 2025 Six Months Ended June 30, 2026 Six Months Ended June 30, 2025 Beginning Balance $ - $ 1,117 $ 112 $ 1,453 Accretion - ( 335 ) ( 112 ) ( 671 ) Ending Balance $ - $ 782 $ - $ 782 Changes in accretable yield, or income expected to be collected, for the acquisition of Ossian State Bank completed in 2021, are as follows: (In Thousands) (In Thousands) Three Months Ended June 30, 2026 Three Months Ended June 30, 2025 Six Months Ended June 30, 2026 Six Months Ended June 30, 2025 Beginning Balance $ - $ 67 $ - $ 107 Accretion - ( 39 ) - ( 79 ) Ending Balance $ - $ 27 $ - $ 27 T he acquisition of Ossian State Bank resulted in the recognition of $ 980 thousand in core deposit intangible assets, the acquisition of Perpetual Federal Savings Bank resulted in the recognition of

BusinessCombinationDisclosureTextBlock · excerpt; the full note is in the filing

Fair value · 12,109 characters as filed

NOTE 9 FAIR VALUE OF FINANCIAL INSTRUMENTS Fair values of financial instruments are management's estimate of the values at which the instruments could be exchanged in a transaction between willing parties. These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions. In addition, other significant assets are not considered financial assets including deferred tax assets, bank premises and equipment and intangibles. Further, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in any of the estimates. Fair Value Measurements: In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities in active markets that the Company has the ability to access. Available-for-sale securities, when quoted prices are available in an active market, are valued using the quoted price and are classified as Level 1. The quoted prices are not adjusted. Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals. Available-for-sale securities classified as Level 2 are valued using the prices obtained from an independent

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 9,121 characters as filed

"In October 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-06 ""Disclosure Improvements - Codification Amendments in Response to the SECs Disclosure Update and Simplification Initiative."" The amendments in this Update are the result of the FASBs decision to incorporate into the Accounting Standards Codification certain disclosure requirements, referred by the SEC, that require incremental information to US GAAP. Topics in the ASU that have applicability to the Company are as follows: * Statement of Cash Flows - requires an accounting policy disclosure in annual periods of where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows. * Debt - requires disclosure of amounts and terms of unused lines of credit and unfunded commitments and the weighted-average interest rate on outstanding short-term borrowings. * Derivatives and Hedging - adds cross-reference to disclosure requirements related to where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows. The effective date for each amendment will be the date on which the SECs removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 2,286 characters as filed

NOTE 12 - SEGMENT REPORTING The Company has one reportable operating segment, commercial banking. While our chief operating decision makers (CODM) monitor revenue streams of various products and services, the identifiable segments operations are managed, and financial performance is evaluated on a Company wide basis. The commercial banking segment provides a broad array of financial products and services including commercial, agricultural, and residential mortgage as well as consumer lending activities, commercial and consumer banking services, wealth advisory services and insurance to individual and business clients through most of its banking center locations in Ohio, Indiana, and Michigan. The accounting policies of the commercial banking segment are the same as those described in management's discussion and analysis of the financial condition and results of operations of the Company. The CODM assess performance for the commercial banking segment and decide how to allocate resources based on net income which is also reported on the Consolidated Statements of Income as net income. The measure of segment assets is reported on the Consolidated Balance Sheets as total assets. The CODM use net income to evaluate income generated from segment assets (return on average total assets) in deciding whether to reinvest profits into the commercial banking segment or to pay dividends or fund acquisitions. Net income is also used by the CODM to monitor budget versus actual results. Net i

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.