Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsOperating margin changed -8.0 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin compressed
Operating margin changed -8.0 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- 4 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity, Dilution.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +26.4% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $7M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
- Dilution
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Legacy Fit Life$62M76.1%-3.8% yoy
- Irwin$19.5M23.9%no prior
Members sum to the consolidated $81.5M for this period.
- United States$77.4M95.0%+25.9% yoy
- Outside the United States$4.06M5.0%+35.5% yoy
Members sum to the consolidated $81.5M for this period.
- Irwin$12.8M50.7%no prior
- Legacy Fit Life$12.5M49.3%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 3,990 US-listed filers · 777 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $81M | 25thof 3,301 bottom third | 43rdof 522 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 26.4% | 83rdof 3,137 top third | 73rdof 473 top third |
Gross margin gross profit ÷ revenue | 38.6% | 51stof 1,603 middle third | 60thof 221 middle third |
Operating margin operating income ÷ revenue | 12.3% | 73rdof 2,819 top third | 80thof 483 top third |
Net margin net income ÷ revenue | 7.8% | 66thof 3,263 middle third | 76thof 518 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 9.1% | 64thof 2,679 middle third | 75thof 433 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 14.5% | 78thof 3,576 top third | 88thof 701 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 39 days | 63rdof 2,398 middle third | 68thof 387 top third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
Not available for FTLF yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..
Point-in-time ledger
Not available for FTLF yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..
Notes by disclosure type
Not available for FTLF yet: no footnote text blocks on file for this filer in the ingested DERA files.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.