Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

GERON CORP GERN

· Materials · Pharmaceutical Preparations

FY2023 10-K, filed 2024-02-28
SEC EDGAR

Filing evidence summary

Caution evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed -60.2% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -60.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2023-12-31.

  • Operating margin compressed

    Operating margin changed -58586.3 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2023-12-31.

  • Free cash flow was negative

    Latest reported free cash flow was -$219M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2024-12-31.

  • 4 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

Core trend metrics

Latest annual revenue growth
-60.2%
as of 2023-12-31
Latest annual operating margin
-81832.9%
as of 2023-12-31
Free cash flow
-$219M
as of 2024-12-31
Debt / equity
0.53x
as of 2025-12-31
ROIC snapshot
-16.0%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

4of 9 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-03-02prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Reportable Segment$184M
    100.0%
    +138.8% yoy

No consolidated figure stored for this period; shares are of the filed sum.

Operating income
  • Reportable Segment-$68.6M
    100.0%
    -60.5% yoy

Members sum to the consolidated -$68.6M for this period.

By product or service
Revenue
  • Revenues Before Adjustments$223M
    68.0%
    +149.5% yoy
  • Product$184M
    56.0%
    +140.0% yoy
  • Total Gross To Net Adjustments-$39.5M
    -12.0%
    +205.6% yoy
  • Chargebacks-$25.5M
    -7.8%
    +192.6% yoy
  • Distributor Service Fees-$7.51M
    -2.3%
    +146.5% yoy
  • Sales Returns And Allowance-$3.85M
    -1.2%
    +1610.7% yoy
  • Government Rebates-$2.6M
    -0.8%
    +181.1% yoy
  • Royalty$258K
    0.1%
    -48.3% yoy

No consolidated figure stored for this period; shares are of the filed sum.

Latest quarter
Quarter ending 2026-03-3110-Q filed 2026-05-06prior period 2025-03-31 from the same filingView filing
  • Reportable Segment$51.8M
    100.0%
    +30.8% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 782 in Materials
MetricValuevs all filersvs sector
Return on equity
net income ÷ stockholders' equity (positive equity only)
-37.0%
22ndof 3,577
bottom third
49thof 701
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
4.7%
6thof 2,770
bottom third
10thof 461
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-17.7%
86thof 2,345
top third
74thof 399
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
4.7%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-17.7%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 4 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2025-03-31665,905,469 shares
10-Q 2025-05-07
665,905 shares
10-Q 2026-05-06
-99.9%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2025-06-30666,170,358 shares
10-Q 2025-08-06
666,170 shares
10-Q 2026-08-05
-99.9%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2025-03-31665,905,469 shares
10-Q 2025-05-07
665,905 shares
10-Q 2026-05-06
-99.9%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2025-06-30666,170,358 shares
10-Q 2025-08-06
666,170 shares
10-Q 2026-08-05
-99.9%first · latest

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2025 Q3 · filed 20251107View filing
Commitments and contingencies · 8,537 characters as filed

CONTINGENCIES AND UNCERTAINTIES Legal Proceedings On March 13 and March 14, 2025, we and certain of our current and former officers were named as defendants in two putative securities class action lawsuits, each filed in the United States District Court for the Northern District of California, captioned Dabestani v. Geron Corporation, et al. , No. 3:25-cv-02507 and Potvin v. Geron Corporation, et al., No. 3:25-cv-02563, respectively. Both lawsuits allege violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and Rule 10b-5 promulgated thereunder in connection with allegedly false and misleading statements concerning the commercial potential of RYTELO. The plaintiffs allege, among other things, that we overstated RYTELO's commercial potential by making materially false and misleading statements and/or concealing material adverse facts concerning RYTELO's commercial potential, including the lack of awareness among healthcare providers for RYTELO, the burden of monitoring requirements in administering the drug, and the impacts of seasonality and existing competition on RYTELO's sales, and that our stock price dropped when we disclosed in our earnings call on February 26, 2025, that we had observed flat revenue trends over the prior few months. The plaintiffs seek damages and interest, and an award of reasonable costs, including attorneys' and experts' fees. On May 29, 2025, the Court consolidated the Dabestani and Potvin c

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 10,366 characters as filed

DEBT Pharmakon Loan Agreement On November 1, 2024, we entered into a loan agreement, or the Pharmakon Loan Agreement, with BioPharma Credit Investments V (Master) LP and BPCR Limited Partnership, each, a Lender, which are investment funds managed by Pharmakon Advisors, LP, and BioPharma Credit PLC, as collateral agent, that provides for a 5-year senior secured term loan facility of up to $250.0 million, divided into three committed tranches: (i) a Tranche A Loan in an aggregate principal amount of $125.0 million, or the Tranche A Loan, which was funded on November 1, 2024, or the Tranche A Closing Date; (ii) a Tranche B Loan in an aggregate principal amount of $75.0 million, or the Tranche B Loan, which is available, subject to certain limited conditions, at our option; and (iii) a Tranche C Loan in an aggregate principal amount of $50.0 million, or the Tranche C Loan, and together with the Tranche A Loan and the Tranche B Loan, collectively, the Term Loans, which is available to us upon reaching a specified trailing twelve-month RYTELO revenue milestone. The Tranche B Loan and the Tranche C Loan, once available, may be requested on or prior to December 31, 2025. A portion of the proceeds from the Tranche A Loan were used to repay, in full, all amounts owed under the Hercules Loan Agreement, which was terminated effective November 1, 2024. The remaining proceeds will be used to fund our general corporate and working capital requirements. The Term Loans mature on November 1, 2

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Fair value · 11,058 characters as filed

FAIR VALUE MEASUREMENTS Cash Equivalents and Marketable Securities Cash equivalents, restricted cash and marketable securities by security type at September 30, 2025 were as follows: (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Included in cash and cash equivalents: Money market funds $ 30,264 $ $ $ 30,264 Commercial paper 4,964 4,964 $ 35,228 $ $ $ 35,228 Restricted cash: Money market fund $ 1,602 $ $ $ 1,602 Certificate of deposit 274 274 $ 1,876 $ $ $ 1,876 Marketable securities: U.S. Treasury securities (due in less than one year) $ 22,836 $ 45 $ $ 22,881 U.S. Treasury securities (due in 1-2 years) Municipal securities (due in 1 to 2 years) 5,041 13 5,054 Government-sponsored enterprise securities (due in 1-2 years) 5,000 5,000 Commercial paper (due in less than one year) 118,244 34 (4) 118,274 Corporate notes (due in less than one year) 161,050 218 (8) 161,260 Corporate notes (due in one to two years) 28,945 80 (16) 29,009 $ 341,116 $ 390 $ (28) $ 341,478 Cash equivalents, restricted cash and marketable securities by security type at December 31, 2024 were as follows: (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Included in cash and cash equivalents: Money market funds $ 45,215 $ $ $ 45,215 Commercial paper 4,978 (1) 4,977 $ 50,193 $ $ (1) $ 50,192 Restricted cash: Money market fund $ 1,587 $ $ $ 1,587 Certificate of deposit 273 273 $ 1,860 $ $ $ 1,860 Marketable securities: U.S. Treasu

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 981 characters as filed

Recent Accounting Pronouncements New Accounting Pronouncements Issued But Not Yet Adopted In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments in ASU 2024-03 address investor requests for more detailed expense information and require additional disaggregated disclosures in the notes to financial statements for certain categories of expenses that are included on the face of the income statement. This guidance is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. We are evaluating the impact of this ASU on our condensed consolidated financial statements. Other recent accounting pronouncements issued by the FASB are not believed by management to have a material impact on our financial statements.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Revenue recognition · 859 characters as filed

REVENUE RECOGNITION Net Product Revenue To date, our only source of product revenue has been from the U.S. sales of RYTELO, which we began shipping to our customers in June 2024. The reconciliation of gross product sales to net product sales by each significant category of gross-to-net adjustments was as follows for the three and nine months ended September 30, 2025 (in thousands): Three Months Ended September 30, Nine Months Ended September 30, (in thousands) 2025 2024 2025 2024 Gross product revenue $ 60,188 $ 32,657 $ 163,374 $ 33,547 Gross-to-net adjustments: Chargebacks and customer credits (9,083) (4,002) (22,670) (4,099) Government rebates (2,143) (364) (2,668) (375) Sales returns and allowances (1,795) (82) (2,426) (84) Total gross-to-net adjustments (13,021) (4,448) (27,764) (4,558) Net product revenue $ 47,167 $ 28,209 $ 135,610 $ 28,989

RevenueFromContractWithCustomerTextBlock

Segment reporting · 2,582 characters as filed

SEGMENT REPORTING We are currently developing therapies for the treatment of hematologic malignancies. To date, our only source of product revenue has been from U.S. sales of RYTELO, which began shipping to customers in June 2024. Additionally, we have generated insignificant royalty and license fee revenue under agreements that out-license technology to various companies. For the three and nine months ended September 30, 2025, we have identified one operating and reportable segment. We define our operating segment based on internally reported financial information that is regularly reviewed by the Chief Operating Decision Maker, or CODM, to analyze financial performance, make decisions, and allocate resources. Our President and Chief Executive Officer is the CODM. The CODM reviews the segment's profit or loss based on net (loss) income reported on the consolidated statement of operations and comprehensive (loss) income and considers forecast-to-actuals variances on a quarterly basis for expenses that are deemed significant. Further, the CODM reviews the segment's assets based on total assets reported on the consolidated balance sheet. All long-lived assets are held in the U.S. Our CODM views specific categories within research and development expenses and selling, general and administrative expenses as significant given the correlation between cash burn and profitability. The following table reconciles reported revenues to net (loss) income under the significant expense prin

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.