Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

GameStop Corp. GME

· Consumer · Retail-Computer & Computer Software Stores

FY2025 10-K, filed 2026-03-24
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 5/5 core metrics

Latest reported annual revenue changed -5.1% from the prior reported annual observation.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Revenue contracted

    Latest reported annual revenue changed -5.1% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2026-01-31.

  • 3 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin improved

    Operating margin changed +7.1 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2026-01-31.

  • Free cash flow was positive

    Latest reported free cash flow was $597M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2026-01-31.

Core trend metrics

Latest annual revenue growth
-5.1%
as of 2026-01-31
Latest annual operating margin
6.4%
as of 2026-01-31
Free cash flow
$597M
as of 2026-01-31
Debt / equity
0.76x
as of 2026-01-31
ROIC snapshot
3.1%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

3of 12 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2026-01-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2026-01-3110-K filed 2026-03-24prior period 2025-01-31 from the same filingView filing
By business segment
Revenue
  • United States Segment$2.67B
    73.5%
    +3.6% yoy
  • Australia Segment$495M
    13.6%
    +22.2% yoy
  • Europe Segment$429M
    11.8%
    -32.7% yoy
  • Canada Segment$38.2M
    1.1%
    -81.3% yoy

Members sum to the consolidated $3.63B for this period.

Operating income
  • United States Segment$283M
    122.0%
    +735.4% yoy
  • Europe Segment-$33.5M
    -14.4%
    -12.3% yoy
  • Canada Segment-$22.2M
    -9.6%
    +122.0% yoy
  • Australia Segment$4.6M
    2.0%
    -138.7% yoy

Members sum to the consolidated $232M for this period.

By product or service
Revenue
  • Videogamehardwareaccessories$1.84B
    50.7%
    -12.3% yoy
  • Collectibles$1.06B
    29.2%
    +47.7% yoy
  • Software$729M
    20.1%
    -27.5% yoy

Members sum to the consolidated $3.63B for this period.

Latest quarter
Quarter ending 2026-04-3010-Q filed 2026-06-11prior period 2025-04-30 from the same filingView filing
  • United States Segment$651M
    77.9%
    +21.1% yoy
  • Australia Segment$99.6M
    11.9%
    +21.6% yoy
  • Europe Segment$84.6M
    10.1%
    +13.1% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2026-01-31 · among 4,144 US-listed filers · 483 in Consumer
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$3.6B
76thof 3,302
top third
61stof 464
middle third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
-5.0%
18thof 3,136
bottom third
18thof 450
bottom third
Gross margin
gross profit ÷ revenue
33.0%
41stof 1,604
middle third
48thof 329
middle third
Operating margin
operating income ÷ revenue
6.4%
60thof 2,820
middle third
63rdof 433
middle third
Net margin
net income ÷ revenue
11.5%
74thof 3,264
top third
87thof 460
top third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
16.4%
79thof 2,680
top third
93rdof 418
top third
Return on equity
net income ÷ stockholders' equity (positive equity only)
7.7%
59thof 3,578
middle third
49thof 411
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.7%
76thof 2,896
top third
48thof 415
middle third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
5 days
95thof 2,399
top third
85thof 383
top third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
-3.5×
97thof 1,548
top third
99thof 243
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
1.5×
49thof 2,253
middle third
41stof 316
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-2.4%
34thof 3,874
middle third
24thof 458
bottom third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
178.3%
6thof 3,321
bottom third
3rdof 359
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2026-01-31 · accruals and cash conversion as filed
Cash conversion
1.47×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-2.4%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
178.3%
change in net operating assets ÷ average net operating assets
Cash-backed years
3 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
-9.27×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 2 changed periods
Line itemPeriodFirst reportedLatest filingChangeFilings
Interest expense
InterestExpense
fiscal year 2020-02-01$38.5M
10-K 2020-03-27
$27.2M
10-K 2022-03-17
-29.4%first · latest · 3 filings carry it
Interest expense
InterestExpense
fiscal year 2021-01-30$34M
10-K 2021-03-23
$32.1M
10-K 2022-03-17
-5.6%first · latest

10 share-count periods re-presented for a stock split (4-for-1) are listed apart from restatements and not counted above.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260611View filing
Commitments and contingencies · 918 characters as filed

Commitments and Contingencies Commitments As of May 2, 2026, we had approx imately $7.2 million of o utstanding stand-by letters of credit and other bank guarantees supporte d by $6.0 million of cash collateral that is included in restricted cash. Legal Proceedings In the ordinary course of business, we are, from time to time, subject to various legal proceedings, including matters involving wage and hour employee class actions, stockholder actions, and consumer class actions, violent acts, and other conflicts. We may enter into discussions regarding settlement of these and other types of lawsuits, and may enter into settlement agreements, if we believe settlement is in the best interest of our stockholders. We do not believe that any such existing legal proceedings or settlements, individually or in the aggregate, will have a material effect on our financial condition, results of operations or liquidity.

CommitmentsAndContingenciesDisclosureTextBlock

Debt · 3,095 characters as filed

"Debt As of May 2, 2026, May 3, 2025 and January 31, 2026, there was $4,166.1 million, $1,480.7 million and $4,164.3 million of outstanding debt, respectively. In addition, $8.9 million, $11.4 million and $7.5 million of debt associated with the French disposal group was classified as current and included in Liabilities held for sale in the condensed consolidated balance sheets as of those dates. Convertible Senior Notes Convertible 2030 Notes On April 1, 2025, we completed a private offering of $1,500.0 million aggregate principal amount of the Convertible 2030 Notes, including the exercise in full of the initial purchaser's option to purchase up to an additional $200 million aggregate principal amount of the Convertible 2030 Notes. The Convertible 2030 Notes are general unsecured obligations of the Company. The Convertible 2030 Notes were issued pursuant to an Indenture, dated April 1, 2025 (the ""2030 Indenture""), between the Company and U.S. Bank Trust Company, National Association, as trustee (the Trustee). As of May 2, 2026 , the balance of the Convertible 2030 Notes, net of debt issuance costs of $15.4 million was $1,484.6 million. The Company determines the fair value of its Convertible 2030 Notes in accordance with ASC 820, Fair Value Measurement , using observable market inputs on a secondary market exchange (Level 2 input). As of May 2, 2026, the fair value of the Convertible 2030 Notes was approximately $1,675.4 million. Convertible 2032 Notes On June 17, 2025, w

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 851 characters as filed

The following table presents Net sales by significant product category: Three Months Ended May 2, 2026 May 3, 2025 Hardware and accessories (1) $ 333.7 $ 345.3 Software (2) 152.7 175.6 Collectibles (3) 348.9 211.5 Total Net sales $ 835.3 $ 732.4 __________________________________________________ (1) Includes sales of new and pre-owned hardware, accessories, hardware bundles in which hardware and digital or physical software are sold together in a single SKU, interactive game figures, strategy guides, mobile and consumer electronics. (2) Includes sales of new and pre-owned gaming software, digital software, and PC entertainment software. (3) Includes the sale of apparel, toys, trading cards, gadgets, other retail products for pop culture and technology enthusiasts, and submission services for the authentication and grading of trading cards.

DisaggregationOfRevenueTableTextBlock

Fair value · 7,937 characters as filed

"Fair Value Measurements Fair value is defined as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Applicable accounting standards require disclosures that categorize assets and liabilities measured at fair value into one of three different levels depending on the observability of the inputs employed in the measurement. Each fair value measurement is reported in one of the following three levels: Level 1 inputs are quoted prices in active markets for identical assets or liabilities; Level 2 inputs are observable inputs other than quoted prices included in Level 1 for the asset or liability, either directly or indirectly through market-corroborated inputs; and Level 3 inputs are unobservable inputs for the asset or liability reflecting our assumptions about pricing by market participants. Assets and Liabilities that are Measured at Fair Value on a Recurring Basis Assets and liabilities that are measured at fair value on a recurring basis include our Cash equivalents, Marketable securities, Digital assets, Digital assets receivable, Derivative assets and liabilities, company-owned life insurance policies with a cash surrender value, and certain nonqualified deferred compensation liabilities. We measure the fair value of cash equivalents, certain marketable securities and digital assets based on quoted prices in active markets for identical assets. Other marketabl

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Income taxes · 1,593 characters as filed

"Income Taxes Our interim tax provision was determined using an estimated annual effective tax rate (""AETR"") applied to ordinary pre-tax income, adjusted for the tax effects of discrete items recognized during the three months ended May 2, 2026. We recognized income tax expense of $116.8 million for the three months ended May 2, 2026, representing an effective tax rate of 23.1% , compared to income tax expense of $3.5 million, or an effective tax rate of 7.2% , for the three months ended May 3, 2025. The increase in income tax expense was driven primarily by significantly higher pre-tax income for the three months ended May 2, 2026 The increase in the effective tax rate reflects the recognition of certain tax benefits available during the three months ended May 3, 2025, which reduced income tax expense in that period but were substantially all utilized in fiscal 2025. The difference between our effective tax rate and the U.S. federal statutory rate of 21% is primarily attributable to state income taxes. On July 4, 2025, the One Big Beautiful Bill Act (""OBBBA"") was enacted in the United States. The legislation makes permanent certain expiring provisions of the Tax Cuts and Jobs Act, modifies the U.S. international tax framework, and restores certain favorable business tax provisions. The OBBBA's provisions take effect on various dates between 2025 and 2027. The Company has evaluated the legislation and does not expect it to have a material impact on its estimated fiscal 20

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 3,216 characters as filed

"Recently issued accounting pronouncements not yet adopted In November 2024, the FASB issued ASU No. 2024-03, ""Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses"", as clarified by ASU No. 2025-01, ""Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosure (Subtopic 220-40); Clarifying the Effective Date."" (collectively, 'ASU No. 2024-03'). The guidance includes amendments to require public companies to provide additional disaggregated information about certain costs and expenses in a tabular format. The ASU is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact that the adoption of this standard will have on the Companys condensed consolidated financial statements. In December 2025, the FASB issued ASU No. 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements. The ASU clarifies interim disclosure requirements and the applicability of Topic 270. The objective of the amendments is to provide further clarity about the current interim disclosure requirements. The ASU is effective for interim reporting periods within annual reporting periods beginning after December 15, 2027. Adoption of this ASU can be applied either a prospective or a retrospective approach. Early adoption is permitted. We are curr

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 970 characters as filed

"Related Party Transactions One of the Company's directors, Nat Turner, also serves as the Chairman and Chief Executive Officer of Collectors Holdings, Inc. (""Collectors""), the parent company of Professional Sports Authenticator (""PSA""). As a result, Collectors and PSA are considered related parties under ASC 850, Related Party Disclosures. During the third quarter of fiscal 2024, the Company announced that it had entered into a collaboration with Collectors through its PSA division. Under this arrangement, the Company became an authorized PSA dealer, and PSA provides authentication and grading services for trading cards through select GameStop stores across the United States. During the second quarter of fiscal 2025, the Company launched Power Packs, a digital trading card platform developed in collaboration with PSA. Transactions with Collectors and PSA were not material, individually or in the aggregate, during the first quarters of fiscal 2026 and 2025."

RelatedPartyTransactionsDisclosureTextBlock

Revenue recognition · 4,595 characters as filed

"Revenue The following table presents Net sales by significant product category: Three Months Ended May 2, 2026 May 3, 2025 Hardware and accessories (1) $ 333.7 $ 345.3 Software (2) 152.7 175.6 Collectibles (3) 348.9 211.5 Total Net sales $ 835.3 $ 732.4 __________________________________________________ (1) Includes sales of new and pre-owned hardware, accessories, hardware bundles in which hardware and digital or physical software are sold together in a single SKU, interactive game figures, strategy guides, mobile and consumer electronics. (2) Includes sales of new and pre-owned gaming software, digital software, and PC entertainment software. (3) Includes the sale of apparel, toys, trading cards, gadgets, other retail products for pop culture and technology enthusiasts, and submission services for the authentication and grading of trading cards. See Note 8, ""Segment Information,"" for Net sales by geographic location. Performance Obligations We have arrangements with customers where our performance obligations are satisfied over time, which primarily relate to extended warranties and our GameStop Pro rewards program. We expect to recognize revenue in future periods for remaining performance obligations we have associated with unredeemed gift cards, trade-in credits, reservation deposits and loyalty points earned as part of our GameStop Pro rewards program (collectively, ""unredeemed customer liabilities""), extended warranties, and subscriptions to our GameStop Pro reward

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 3,982 characters as filed

Segment Information We operate our business in three geogr aphic segments: United States, Australia and Europe. During the second quarter of fiscal 2025, we divested our operations in Canada, which previously comprised a fourth separate reporting segment. We identified segments ba sed on a combination of geographic areas and management responsibility. Segment results for the United States include retail operations in 50 states; our ecommerce website www.gamestop.com; and our GameStop Pro loyalty program. The United States segment also includes general and administrative expenses related to our corporate offices in Grapevine, Texas. Segment results for Canada reflect retail and ecommerce operations previously conducted in Canada, which were divested during the second quarter of the prior fiscal year, and are not included in the current fiscal year. Segment results for Australia include retail and ecommerce operations in Australia. These results also previously included operations in New Zealand, which were closed during the fourth quarter of the prior fiscal year. Current year segment results for Europe include retail and ecommerce operations in France. Segment results for Europe also previously included retail operations in Italy, Germany, Austria, Ireland and Switzerland. Our chief operating decision makers (CODM) are our Chief Executive Officer and our Principal Financial and Accounting Officer, who have responsibility for allocating resources and assessing performance for

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 8,650 characters as filed

"Summary of Significant Accounting Policies Included below are certain updates related to policies included in Part II, Item 8 ""Notes to Consolidated Financial Statements,"" Note 2 , Summary of Significant Accounting Policies,"" in the 2025 Annual Report on Form 10-K. Cash, Cash Equivalents and Restricted Cash Our Cash and cash equivalents are carried at cost, which approximates fair value, and consists primarily of cash, money market funds, cash deposits with commercial banks, and highly rated direct short-term instruments with an original maturity of 90 days or less. Our Restricted cash is also carried at cost, which approximates fair value, and consists primarily of bank deposits that collateralize our obligations to vendors and landlords. The following table presents a reconciliation of Cash and cash equivalents and Restricted cash in our condensed consolidated balance sheets to total Cash and cash equivalents and Restricted cash in our condensed consolidated statements of cash flows: May 2, 2026 May 3, 2025 January 31, 2026 Cash and cash equivalents $ 7,397.6 $ 6,385.8 $ 6,304.7 Restricted cash (1) 3.6 3.5 3.7 Long-term restricted cash (2) 10.6 34.8 19.7 Total cash, cash equivalents and restricted cash $ 7,411.8 $ 6,424.1 $ 6,328.1 _________________________________________________ (1) Recognized in Prepaid expenses and other current assets on our condensed consolidated balance sheets. (2) Recognized in Other noncurrent assets on our condensed consolidated balance sheets

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Subsequent events · 3,195 characters as filed

Subsequent Events On May 3, 2026, the Company submitted a non-binding proposal (the Proposal) to acquire 100% of the outstanding shares of eBay for $125.00 per share in a combination of cash and stock. On May 12, 2026, eBay rejected the Proposal. Consummation of the Proposal was subject to customary closing conditions, including approval by the shareholders of both the Company and eBay, as well as the receipt of required antitrust approvals. There can be no assurance that the Company will enter into a binding agreement with respect to an acquisition of Ebay, on terms favorable to the Company, or at all. On May 4, 2026, the Company filed a Schedule 13D with the Securities and Exchange Commission reporting its combined beneficial ownership of, and economic exposure to, eBay, consisting of direct beneficial ownership of 25,000 shares of eBay Common Stock and derivative exposure to 22,176,000 additional shares through a series of American-style put and call option transactions expiring February 23, 2028 (as further described in Note 10). On May 19, 2026, the Company filed Amendment No. 1 to the Schedule 13D, reflecting an increase in its derivative exposure to 29,078,699 shares of eBay Common Stock. On May 28, 2026, the Company filed Amendment No. 2 to the Schedule 13D, reflecting a further increase in its derivative exposure to 34,508,990 shares of eBay Common Stock. On June 5, 2026, the Company filed Amendment No. 3 to the Schedule 13D (the Amendment No. 3) disclosing (i) the a

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.