Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 5/5 core metricsLatest reported annual revenue changed -19.1% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue contracted
Latest reported annual revenue changed -19.1% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin compressed
Operating margin changed -18.4 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- 2 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Free cash flow was positive
Latest reported free cash flow was $29M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Cargo And Freight$342M100.0%-19.1% yoy
Members sum to the consolidated $342M for this period.
- Cargo And Freight$114M100.0%+60.6% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 320 in Industrials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $342M | 40thof 3,301 middle third | 27thof 305 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | -19.1% | 7thof 3,137 bottom third | 8thof 294 bottom third |
Operating margin operating income ÷ revenue | 2.2% | 48thof 2,819 middle third | 40thof 280 middle third |
Net margin net income ÷ revenue | -1.3% | 40thof 3,263 middle third | 30thof 299 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 8.4% | 62ndof 2,679 middle third | 72ndof 276 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -0.5% | 42ndof 3,577 middle third | 31stof 281 bottom third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 2.1% | 52ndof 2,895 middle third | 28thof 266 bottom third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 15 days | 86thof 2,398 top third | 87thof 238 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 4.2× | 32ndof 1,547 bottom third | 25thof 149 bottom third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -3.3% | 42ndof 2,770 middle third | 42ndof 230 middle third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 6.5% | 48thof 2,345 middle third | 43rdof 175 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 0 changed periodsNo period on file has changed between its first report and the latest filing carrying it.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsEmployee benefit plans · 577 characters as filed
16 - SAVINGS PLAN In August 2005, the Company established a 401(k) plan that is available to U.S. based full-time employees who meet the plans eligibility requirements. This 401(k) plan is a defined contribution plan, which permits employees to make contributions up to maximum percentage and dollar limits allowable by IRS Code Sections 401(k), 402(g), 404 and 415. Any matching contribution the Company makes vests immediately. For the years ended December 31, 2025, 2024 and 2023, the Companys matching contributions to this plan were $733, $669 and $650 , respectively. …
CompensationAndEmployeeBenefitPlansTextBlock · excerpt; the full note is in the filing
Debt · 11,095 characters as filed
8 - DEBT Long-term debt consists of the following: December 31, December 31, 2025 2024 Principal amount $ 200,000 $ 90,000 Less: Unamortized deferred financing costs (10,920) (7,825) Less: Current portion Long-term debt, net $ 189,080 $ 82,175 December 31, 2025 December 31, 2024 Unamortized Unamortized Debt Financing Debt Financing Principal Cost Principal Cost $600 Million Revolver $ 200,000 $ 10,920 $ $ $500 Million Revolver 90,000 7,825 Total debt $ 200,000 $ 10,920 $ 90,000 $ 7,825 As of December 31, 2025 and 2024, $10,920 and $7,825 of deferred financing costs, respectively, were presented as a direct deduction within the outstanding debt balance in the Companys Consolidated Balance Sheets. Amortization expense for deferred financing costs for the years ended December 31, 2025, 2024 and 2023 was $2,204 , $2,006 and $1,779 , respectively. This amortization expense is recorded as a component of Interest expense in the Consolidated Statements of Operations. On July 10, 2025, the Company entered into a fifth amendment to amend, extend and upsize our existing $500 Million Revolver to implement the $600 Million Revolver as noted below. Effective July 10, 2025, the portion of the unamortized deferred financing costs for the prior $500 Million Revolver that was identified as a debt modification, rather than an extinguishment of debt, is being amortized over the life of the $600 Million Revolver in accordance with ASC 470-50. During the year ended December 31, 2025, the Company r …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Revenue disaggregation · 276 characters as filed
For the Years Ended December 31, 2025 2024 2023 Lease revenue $ 141,623 $ 183,069 $ 150,719 Spot market voyage revenue 200,431 239,947 233,106 Total voyage revenues $ 342,054 $ 423,016 $ 383,825 …
DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing
Share-based compensation · 12,854 characters as filed
17 - STOCK-BASED COMPENSATION 2015 Equity Incentive Plan On June 26, 2015, the Companys Board of Directors approved the 2015 Equity Incentive Plan for awards with respect to an aggregate of 400,000 shares of common stock (the 2015 Plan). Under the 2015 Plan, the Companys Board of Directors, the Compensation Committee, or another designated committee of the Board of Directors may grant a variety of stock-based incentive awards to the Companys officers, directors, employees, and consultants. Awards may consist of stock options, stock appreciation rights, dividend equivalent rights, restricted (nonvested) stock, restricted stock units, and unrestricted stock. On March 23, 2017, the Board of Directors approved an amendment and restatement of the 2015 Plan. This amendment and restatement increased the number of shares available for awards under the plan from 400,000 to 2,750,000, subject to shareholder approval; set the annual limit for awards to non-employee directors and other individuals as 500,000 and 1,000,000 shares, respectively; and modified the change in control definition. The Companys shareholders approved the increase in the number of shares at the Companys 2017 Annual Meeting of Shareholders on May 17, 2017. On March 19, 2021, the Board of Directors approved an amendment and restatement of the 2015 Equity Incentive Plan (the Amended 2015 Plan). This amendment and restatement increased the number of shares available for awards under the plan from 2,750,000 to 4,750,000 …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 4,634 characters as filed
10 - FAIR VALUE OF FINANCIAL INSTRUMENTS The fair values and carrying values of the Companys financial instruments as of December 31, 2025 and 2024 which are required to be disclosed at fair value, but not recorded at fair value, are noted below. December 31, 2025 December 31, 2024 Carrying Carrying Value Fair Value Value Fair Value Cash and cash equivalents $ 55,540 $ 55,540 $ 43,690 $ 43,690 Restricted cash 315 315 Principal amount of floating rate debt 200,000 200,000 90,000 90,000 The carrying value of the borrowings under the $600 Million Revolver as of December 31, 2025 and the $500 Million Revolver as of December 31, 2024, which exclude the impact of deferred financing costs, approximate their fair value due to the variable interest nature thereof as these credit facilities represent floating rate loans. Refer to Note 8 Debt for further information regarding the $600 Million Revolver and $500 Million Revolver. The carrying amounts of the Companys other financial instruments as of December 31, 2025 and 2024 (principally Due from charterers and Accounts payable and accrued expenses) approximate fair values because of the relatively short maturity of these instruments. ASC Subtopic 820-10, Fair Value Measurements & Disclosures (ASC 820-10), applies to all assets and liabilities that are being measured and reported on a fair value basis. This guidance enables the reader of the consolidated financial statements to assess the inputs used to develop those measurements by …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Legal matters · 543 characters as filed
18 - LEGAL PROCEEDINGS From time to time, the Company may be subject to legal proceedings and claims in the ordinary course of its business, principally personal injury and property casualty claims. Such claims, even if lacking merit, could result in the expenditure of significant financial and managerial resources. The Company is not aware of any such legal proceedings or claims that it believes will have, i ndividually or in the aggregate, a material effect on the Company, its financial condition, results of operations or cash flows. …
LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing
Leases · 5,423 characters as filed
15 LEASES Effective April 4, 2011, the Company entered into a seven-year sub-sublease agreement for its main office in New York, New York. The term of the sub-sublease commenced June 1, 2011 and ended on May 1, 2018. The Company entered into a direct lease with the over-landlord of such office space that commenced immediately upon the expiration of such sub-sublease agreement, for a term covering the period from May 1, 2018 to September 30, 2025. For accounting purposes, the sub-sublease agreement and direct lease agreement with the landlord constitute one lease agreement. On October 14, 2024, the Company entered into a lease agreement to extend its current lease agreement for its main office space in New York, New York which will commence on October 1, 2025 until July 31, 2036. The lease agreement is for only the space currently occupied by the Company and the portion of the current lease that is currently being sublet expired on September 30, 2025. There is a free base rental period until August 2027. Following the expiration of the free base rental period, the monthly base rental payments will be $70 until July 2031 and $74 thereafter. For accounting purposes, this lease agreement constitutes a lease modification and the Company revalued the lease liability and right-of-use asset on October 14, 2024. The Company entered into a lease for office space in Singapore effective January 17, 2019 for a three-year term, which was initially extended effective January 17, 2022 for a …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 3,116 characters as filed
In December 2025, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2025-11, Interim Reporting (Topic 270) Narrow-Scope Improvements . The amendments in this ASU clarify interim disclosure requirements and the applicability of existing guidance under ASC Topic 270 Interim Reporting . The objective of the update is to provide clarity about current interim requirements. The amendments in this ASU also include a disclosure principle that requires entities to disclose events since the end of the last annual reporting period that have a material impact on the entity. The amendments in this ASU are required to be adopted for interim periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of adoption on its financial disclosures. In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (ASU 2024-03), which requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. The objective is to address longstanding requests from investors to provide more detailed information about expenses presented on the face of the income statement. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods within the fiscal years beginning after December 15, 2027. Early adoption is permitted. The amendments are to be appl …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Related parties · 149 characters as filed
7 - RELATED PARTY TRANSACTIONS During the years ended December 31, 2025, 2024 and 2023, the Company did no t have any related party transactions. …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 6,450 characters as filed
"3 SEGMENT REPORTING The Company transports iron ore, coal, grain, steel products and other drybulk cargoes along worldwide shipping routes through the ownership and operation of drybulk vessels. The Companys vessels regularly move between countries in international waters, over hundreds of trade routes and, as a result, the disclosure of geographic information is impracticable. After the expected acquisition of two Newcastlemax vessels as discussed in Note 5 Vessel Acquisitions And Dispositions, the Company will own a fleet of vessels that focuses on Newcastlemax, Capesize, Ultramax and Supramax vessels. Newcastlemax and Capesize vessels represent the Companys major bulk vessels category while Ultramax and Supramax vessels represent the Companys minor bulk vessel category. The Company has determined that each of its vessels are individual operating segments. The Company determined its operating segments based on how its CODM, John C. Wobensmith, Chief Executive Officer and President, manages the business, makes operating decisions and evaluates operating performance. The CODM reviews the operating results for the Companys fleet and also considers certain aggregate financial data for the Companys major bulk and minor bulk vessels. The Companys major and minor bulk vessels have similar economic characteristics as they serve the same type of customers, have similar operations and maintenance requirements, operate in the same regulatory environment, and are subject to similar ec …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 1,962 characters as filed
19 - SUBSEQUENT EVENTS On February 13, 2026, the Companys Board of Directors approved an Employee Retention Plan (the Plan) to enhance the Companys severance arrangements in order to support business stability, retain talent, and ensure that such talent can remain focused on driving long-term shareholder returns. The severance payments and other benefits provided under the Plan are subject to a double trigger requirement, meaning that they would only become available upon a qualifying termination, which includes a participants involuntary termination of employment with Cause or resignation for Good Reason, as defined in the Plan, within a two-year period following a Change in Control. On February 16, 2026, the Companys Board of Directors awarded grants of 210,826 RSUs to certain individuals under the 2015 Plan. The awards generally vest ratably on each of the three year anniversaries of February 23, 2026. Additionally, on February 16, 2026, the Companys Board of Directors awarded grants of 118,596 PRSUs to certain individuals for a three-year performance period ending December 31, 2028. The PRSUs, if earned, will vest during the first quarter of 2029. On February 17, 2026, the Company announced a regular quarterly dividend of $0.50 per share to be paid on or about March 18, 2026, to shareholders of record as of March 11, 2026. The aggregate amount of the dividend is expected to be approximately $22.2 million, which the Company anticipates will be funded from cash on hand at t …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.