Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Graphene & Solar Technologies Ltd GSTX

· Mining · Metal Mining

FY2020 10-K, filed 2021-02-17
SEC EDGAR

Filing evidence summary

Caution evidenceCoverage 2/5 core metrics

Latest reported free cash flow was -$124,925.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • Free cash flow was negative

    Latest reported free cash flow was -$124,925.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2017-09-30.

  • Shareholders' equity was non-positive

    Debt/equity is shown as not meaningful rather than as a negative leverage ratio.

    Why this surfaced

    Same-period reported shareholders' equity was zero or negative; review the balance sheet and capital structure. Period end 2025-09-30.

  • 5 filing risk checks flagged

    Flagged areas: Solvency & liquidity, Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

Core trend metrics

Free cash flow
-$124,925
as of 2017-09-30
Debt / equity
N/M
as of 2025-09-30

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

5of 7 rule-based checks flagged
  • Solvency & liquidity
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-09-30
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2024-09-3010-K/A filed 2026-03-18prior period 2023-09-30 from the same filingView filing

The latest 10-K carries no single-axis revenue breakdown; the quarter below is the only reported split.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

Not available for GSTX: No stored feature row with a computable metric for this issuer (funds, trusts and 20-F filers are not crawled)..

Earnings quality

Not available for GSTX yet: Earnings-quality fields arrive with this issuer's next re-crawl (sec_screen_v6)..

Point-in-time ledger

Not available for GSTX yet: The point-in-time ledger arrives with this issuer's next re-crawl (sec_screen_v6)..

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q1 · filed 20260410View filing
Debt · 18,760 characters as filed

NOTE 5 NOTES PAYABLE The Companys indebtedness as of December 31, 2025 and September 30, 2025 were as follows: Schedule of notes payable Description December 31, 2025 September 30, 2025 Notes payable $ 60,000 in default, at 12/31/25 and 09/30/25 $ 315,794 $ 312,316 Notes payable related party 95,200 94,804 Convertible notes, net of discount $ 94,012 and $ 119,014 $ 258,701 $ 184,829 Convertible notes payable related party, net of discount $ 46,427 and $ 58,452 $ 276,250 214,225 Convertible Notes Payable On June 29, 2012, the Company issued convertible secured notes payable totaling $ 8,254,500 to a group of private investors. The notes matured on June 30, 2015. The notes, with interest at 15 %, were convertible at the discretion of the holders, into common shares of the Company at the rate of $ 3.31 per share. Unable to make the required interest payment on March 31, 2014, the notes became due on demand. Effective June 17, 2014, with the noteholder approval, the assets securing the convertible notes were sold with the net proceeds of approximately $ 5,200,000 being distributed to the noteholders. Noteholders were to receive payment for the remaining balance due on the notes in the form of an exchange for the common stock of the Company at the rate of $ 3.31 per share. As of December 31, 2025 and September 30, 2025, the exchange obligation payable was $184,611 and $182,622, including accrued interest of $132,004 and $130,015, respectively. As of December 31, 2025 and September

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Leases · 2,473 characters as filed

NOTE 8 LEASES The Company maintains its principal office at 11201 North Tatum Blvd., Suite 300 Phoenix, AZ 85028. The Company moved in November 2023 and its office is in a shared office space provider, at a cost of $ 278 per month and currently the lease is month-to-month. Right of use assets represent the right to use an underlying asset for the lease term and lease liabilities represent the Companys obligation to make lease payments arising from the lease. Operating lease right of use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The operating lease right of use asset also excludes lease incentives. The Companys lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. As part of the acquisition of Ausquartz Group Holdings Pty Ltd on July 28, 2024, the Company assumed an existing lease for office and warehouse space located in Melbourne, Australia. The lease commenced on November 1, 2023, with a four-year term and includes annual fixed rent increases of 4 %. The Company evaluated the lease and determined that it should be classified as an operating lease, as none of the criteria for a finance lease were met. As of the lease commencement date, the Company recorded a right-of-use (ROU) asset of $ 158,933 and a corresponding lea

LeasesOfLesseeDisclosureTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 249 characters as filed

Recent Accounting Pronouncements Management does not believe that any recently issued but not yet effective, authoritative guidance, if currently adopted, would have a material impact on the Companys financial statement presentation or disclosures.

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Related parties · 2,986 characters as filed

NOTE 6 RELATED PARTY MI Labs Pty Ltd, a management company controlled by Mr. Jason May, the Companys Chief Executive Officer and a Company Director, provides management services to the Company for which the Company is charged $ 25,000 monthly. During the three months ended December 31, 2025, the Company incurred charges to operations of $ 75,000 with respect to this arrangement. Sativus Investments, a management company controlled by Mr. Paul Saffron, the Companys Chief Operations Officer, provides management services to the Company for which the Company is charged $ 20,000 monthly. During the three months ended December 31, 2025, the Company incurred charges to operations of $ 60,000 with respect to this arrangement. Parallel40 LLC, a management company controlled by Ms. Kristi Steele and Mr. David Hare, the Companys Chief Sustainability Officers, provides management services to the Company for which the Company was charged $ 30,000 monthly. During the three months ended December 31, 2025, the Company incurred charges to operations of $ 90,000 with respect to this arrangement. Russell Krause, the Chief Executive Officer for Ausquartz Group Holdings Pty Ltd, provides management services to the Company for which the Company was charged $ 25,000 monthly. During the three months ended December 31, 2025, the Company incurred charges to operations of $ 75,000 with respect to this arrangement. Haminerals Pty Ltd, a management company controlled by Mr. Andrew Hamilton, the Companys

RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 6,903 characters as filed

NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION Principles of Consolidation and Basis of Presentation The consolidated financial statements include the accounts of Graphene & Solar Technologies Limited and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) and pursuant to the accounting and disclosure rules and regulations of the U.S. Securities and Exchange Commission (SEC). A summary of the significant accounting policies applied in the preparation of the accompanying financial statements can be found in the Companys Annual Report in form 10-K for the year ended September 30, 2025. Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include but are not limited to the estimated useful lives of equipment for purposes of depreciation and the valuation of common shares issued for services, equipment, and the liquidation of liabilities. Cash and Cash Equi

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 11,821 characters as filed

NOTE 7 STOCKHOLDERS EQUITY There were no common shares issued during the quarter ended December 31, 2025. The Company has a total of 5,778,367 shares that remain approved, reserved and outstanding and not yet issued by the Transfer Agent at December 31, 2025. Pursuant to the terms of a consulting agreement, the Company granted 5,000,000 shares of common stock to Mr. Jason May as compensation for services rendered during the fiscal year ending September 30, 2026. As of this filing date, these shares were recorded as stock payable within the shareholders equity, pending issuance. Pursuant to the terms of a consulting agreement, the Company granted 2,000,000 shares of common stock to Mr. Paul Saffron as compensation for services rendered during the fiscal year ending September 30, 2026. As of this filing date, these shares were recorded as stock payable within the shareholders equity, pending issuance. Pursuant to the terms of a consulting agreement, the Company granted 2,500,000 shares of common stock to Mr. Russell Krause as compensation for services rendered during the fiscal year ending September 30, 2026. As of this filing date, these shares were recorded as stock payable within the shareholders equity, pending issuance. Pursuant to the terms of a consulting agreement, the Company granted 1,000,000 shares of common stock to Ms. Kristi Steele as compensation for services rendered during the fiscal year ending September 30, 2026. As of this filing date, these shares were reco

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Subsequent events · 3,082 characters as filed

NOTE 10 SUBSEQUENT EVENTS Pursuant to the terms of a consulting agreement executed on January 1, 2026, the Company granted 10,000,000 shares of common stock to Mr. Paul Saffron as a sign-on bonus. As of this filing date, these shares have been approved but remain unissued. Pursuant to the terms of a consulting agreement executed on January 1, 2026, the Company granted 3,000,000 shares of common stock to Mr. Danny Kennedy as a sign-on bonus. As of this filing date, these shares have been approved but remain unissued. Pursuant to the terms of a consulting agreement executed on January 1, 2026, the Company granted 1,000,000 shares of common stock to Mr. Victor Pereira as a sign-on bonus. As of this filing date, these shares have been approved but remain unissued. Pursuant to the terms of a services agreement executed on February 1, 2026, the Company granted 2,400,000 shares of common stock to Mr. Arnold Sock. As of this filing date, these shares have been approved but remain unissued. Pursuant to the terms of a debt conversion agreement, the Company has agreed to issue 7,500,000 shares of common stock. As of this filing date, the shares have been approved but remain unissued. Pursuant to the terms of a debt conversion agreement, the Company has agreed to issue 51,000 shares of common stock. As of this filing date, the shares have been approved but remain unissued. Pursuant to the terms of a debt conversion agreement, the Company has agreed to issue 13,000,000 shares of common st

SubsequentEventsTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.