Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 5/5 core metricsLatest reported annual revenue changed +1.0% from the prior reported annual observation.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Revenue was broadly stable
Latest reported annual revenue changed +1.0% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin was stable
Operating margin changed -0.3 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- No current rule-based risk flags
11 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Free cash flow was positive
Latest reported free cash flow was $405M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Power Transmission Segment$2.15B62.4%+1.9% yoy
- Fluid Power Segment$1.3B37.6%-0.3% yoy
Members sum to the consolidated $3.44B for this period.
- Power Transmission Segment$589M62.5%+7.0% yoy
- Fluid Power Segment$353M37.5%+5.8% yoy
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,104 US-listed filers · 815 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $3.4B | 75thof 3,301 top third | 77thof 777 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 1.0% | 33rdof 3,135 bottom third | 27thof 742 bottom third |
Gross margin gross profit ÷ revenue | 39.8% | 53rdof 1,603 middle third | 44thof 554 middle third |
Operating margin operating income ÷ revenue | 13.5% | 75thof 2,819 top third | 75thof 751 top third |
Net margin net income ÷ revenue | 7.3% | 64thof 3,263 middle third | 66thof 769 middle third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 11.8% | 70thof 2,679 top third | 58thof 701 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 7.5% | 58thof 3,577 middle third | 57thof 719 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.8% | 74thof 2,895 top third | 84thof 728 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 79 days | 20thof 2,398 bottom third | 28thof 711 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 3.0× | 42ndof 1,547 middle third | 29thof 338 bottom third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.9× | 64thof 2,135 middle third | 59thof 409 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -3.3% | 41stof 3,291 middle third | 28thof 665 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 2.0% | 57thof 2,805 middle third | 54thof 581 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 5 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Operating income OperatingIncomeLoss | quarter 2024-09-28 | $113M 10-Q 2024-10-30 | $116M 10-Q 2025-10-29 | +2.4% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2024-06-29 | $136M 10-Q 2024-07-31 | $133M 10-Q 2025-07-30 | -2.1% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2024-12-28 | $479M 10-K 2025-02-06 | $472M 10-K 2026-02-12 | -1.4% | first · latest |
| Operating income OperatingIncomeLoss | quarter 2025-03-29 | $125M 10-Q 2025-04-30 | $126M 10-Q 2026-05-01 | +0.9% | first · latest |
| Operating income OperatingIncomeLoss | fiscal year 2023-12-30 | $463M 10-K 2024-02-08 | $460M 10-K 2026-02-12 | -0.5% | first · latest · 3 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsDebt · 7,280 characters as filed
Debt (dollars in millions) As of June 27, 2026 As of December 31, 2025 Secured debt: 2024 Dollar Term Loans due June 4, 2031 $ 1,280.5 $ 1,283.8 2022 Dollar Term Loans due November 16, 2029 454.8 456.3 Unsecured debt: 6.875% Dollar Senior Notes due July 1, 2029 500.0 500.0 Total principal of debt 2,235.3 2,240.1 Deferred issuance costs (22.3) (25.0) Accrued interest 20.5 17.4 Total carrying value of debt 2,233.5 2,232.5 Debt, current portion 39.2 36.2 Debt, less current portion $ 2,194.3 $ 2,196.3 Weighted average interest rate 5.71 % 5.78 % Gates secured debt is jointly and severally, irrevocably and fully and unconditionally guaranteed by certain of its subsidiaries and is secured by liens on substantially all of their assets. Gates is subject to covenants, representations and warranties under certain of its debt facilities. During the periods covered by these condensed consolidated financial statements, we were in compliance with the applicable financial covenants. Also under the agreements governing our debt facilities, our ability to engage in activities such as incurring certain additional indebtedness, making certain investments and paying certain dividends is dependent, in part, on our ability to satisfy tests based on measures determined under those agreements. Dollar Term Loans Our outstanding secured credit facilities consist of two loans, which include a tranche of $1,300.0 million dollar-denominated term loans issued on June 4, 2024 (the 2024 Dollar Term Loans) a …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Share-based compensation · 9,246 characters as filed
Share-based compensation The Company operates a share-based incentive plan over its shares to provide incentives to Gates senior executives and other eligible employees. During the three and six months ended June 27, 2026, we recognized a charge of $9.4 million and $15.7 million, respectively, compared to $9.6 million and $15.7 million during the three and six months ended June 28, 2025, respectively. Awards issued under the 2014 Gates Industrial Corporation plc Stock Incentive Plan (the 2014 Plan) Gates has a number of share-based incentive awards issued under the 2014 Plan, which was assumed by Gates Industrial Corporation plc and renamed the Gates Industrial Corporation plc Stock Incentive Plan in connection with our initial public offering in January 2018 (our IPO) and subsequently assumed by Gates Industrial Corporation Ltd. in connection with our Redomiciliation in July 2026. No new awards have been granted under this plan since 2017. The options granted prior to our IPO were split equally into four tiers, each with specific vesting conditions. Tier I, Tier II and IV options all vested, while the performance conditions associated with Tier III were not achieved and therefore expired during 2022. All the options expire ten years after the date of grant. Due to Chinese regulatory restrictions on foreign stock ownership, awards granted under this plan to Chinese employees have been issued as stock appreciation rights (SARs). The terms of these SARs are identical to those o …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 4,911 characters as filed
Fair value measurement A. Fair value hierarchy We account for certain assets and liabilities at fair value. Topic 820 Fair Value Measurements and Disclosures establishes the following hierarchy for the inputs that are used in fair value measurement: Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities; Level 2 inputs are those other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and Level 3 inputs are not based on observable market data (unobservable inputs). Assets and liabilities that are measured at fair value are categorized in one of the three levels on the basis of the lowest-level input that is significant to its valuation. B. Financial instruments not held at fair value Certain financial assets and liabilities are not measured at fair value; however, items such as cash and cash equivalents, restricted cash, drawings under revolving credit facilities and bank overdrafts generally attract interest at floating rates and accordingly their carrying amounts are considered to approximate fair value. Due to their short maturities, the carrying amounts of accounts receivable and accounts payable are also considered to approximate their fair values. The carrying amount and fair value of our debt are set out below: As of June 27, 2026 As of December 31, 2025 (dollars in millions) Carrying amount Fair value Carrying am …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 5,234 characters as filed
Income taxes We compute the year-to-date income tax provision by applying our estimated annual effective tax rate to our year-to-date pre-tax income and adjust for discrete tax items in the period in which they occur. For the three months ended June 27, 2026, we had an income tax benefit of $78.0 million on pre-tax income of $100.2 million, which resulted in an effective tax rate of (77.8)%, compared to an income tax expense of $16.8 million on pre-tax income of $80.2 million, which resulted in an effective tax rate of 20.9%, for the three months ended June 28, 2025. For the three months ended June 27, 2026, the effective tax rate was driven primarily by net discrete tax benefits of $100.7 million, comprised of discrete tax benefits related to $97.1 million of changes in realizability of certain deferred tax assets primarily in Luxembourg, $8.3 million related to unrecognized tax benefits, and $3.5 million related to other net discrete tax benefits, offset by $8.2 million of discrete expense related to an audit settlement in China. For the three months ended June 28, 2025, the effective tax rate was driven primarily by net discrete tax benefits of $7.2 million, of which $3.2 million related to prior year adjustments primarily from various foreign jurisdictions in which returns were filed, $2.6 million related to excess tax benefits on stock option exercises, and $2.0 million relat ed to changes in the realizability of certain deferred tax assets; offset by $0.6 million of oth …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 4,171 characters as filed
Recent accounting pronouncements not yet adopted The following accounting pronouncements are relevant to Gates operations but have not yet been adopted. Accounting Standards Update (ASU) 2026-02 Environmental Credits and Environmental Credit Obligations (Topic 818) In May 2026, the Financial Accounting Standards Board (FASB) issued an ASU to improve the financial accounting for and disclosure of environmental credits and environmental credit obligations. This update impacts recognition, measurement, presentation, and disclosure requirements for all entities that generate, purchase, or receive environmental credits, or have a regulatory compliance obligation that may be settled with environmental credits. The updated standard is effective for our annual periods beginning in fiscal year 2028 and interim periods beginning in the first quarter of fiscal year 2029, with early adoption permitted. We are currently evaluating the impact the updated standard will have on our consolidated financial statements and disclosures and do not expect the application of this standard to have a material impact. ASU 2025-6 Intangibles - Goodwill and Other Internal-Use Software (Subtopic 350-40) In September 2025, the FASB issued an ASU to modernize the accounting for software costs. The amendment removes all references to prescriptive and sequential software development stages (referred to as project stages) for capitalization throughout Subtopic 350-40 and introduces a principles-based capitaliz …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Pensions and post-retirement benefits · 2,815 characters as filed
Post-retirement benefits Gates provides defined benefit pension plans in certain of the countries in which it operates, in particular, in the U.S. and U.K. All of the defined benefit pension plans are closed to new entrants. In addition to the funded defined benefit pension plans, Gates has unfunded defined benefit obligations to certain current and former employees. Gates also provides other post-retirement benefits, principally health and life insurance coverage, on an unfunded basis to certain of its employees in the U.S. and Canada. Net periodic benefit cost (income) The components of the net periodic benefit cost (income) for pensions and other post-retirement benefits were as follows: Pension benefits (dollars in millions) Three months ended June 27, 2026 Three months ended June 28, 2025 U.S. Non-U.S. U.S. Non-U.S. Net Periodic Benefit Cost: Employer service cost $ 0.3 $ 0.6 $ 0.5 $ 0.5 Settlements and curtailments Interest cost 1.8 4.3 2.0 4.4 Expected return on plan assets (2.2) (3.9) (2.0) (4.0) Amortization of prior net actuarial (gain) loss 0.6 0.5 Total net periodic benefit cost (income) $ (0.1) $ 1.6 $ 0.5 $ 1.4 Pension benefits (dollars in millions) Six months ended June 27, 2026 Six months ended June 28, 2025 U.S. Non-U.S. U.S. Non-U.S. Net Periodic Benefit Cost: Employer service cost $ 0.5 $ 1.1 $ 0.9 $ 1.1 Settlements and curtailments 5.2 Interest cost 3.6 8.6 4.1 8.4 Expected return on plan assets (4.4) (7.7) (4.0) (7.7) Amortization of prior net actuarial ( …
PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing
Related parties · 1,056 characters as filed
Related party transactions A. Equity method investees Purchases from equity method investees were as follows: Three months ended Six months ended (dollars in millions) June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025 Purchases $ (4.0) $ (3.8) $ (7.7) $ (7.5) Amounts outstanding in respect of these transactions were payables of $0.2 million as of June 27, 2026, compared to $0.1 million as of December 31, 2025. No dividends were received from our equity method investees during the periods presented. B. Non-Gates entities controlled by non-controlling shareholders Sales to and purchases from non-Gates entities controlled by non-controlling shareholders were as follows: Three months ended Six months ended (dollars in millions) June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025 Sales $ 13.6 $ 11.0 $ 24.1 $ 21.5 Purchases $ (3.7) $ (4.0) $ (7.4) $ (7.9) Amounts outstanding in respect of these transactions were as follows: (dollars in millions) As of June 27, 2026 As of December 31, 2025 Receivables $ 4.9 $ 3.5 Payables $ (3.1) $ (2.9)
RelatedPartyTransactionsDisclosureTextBlock
Restructuring · 3,657 characters as filed
Restructuring, asset impairments, and restructuring related expenses Gates continues to undertake various restructuring and restructuring related initiatives to drive increased productivity in all aspects of our operations. These actions include efforts to consolidate our manufacturing and distribution footprint, scale operations to current demand levels, streamline our SG&A back-office functions and relocate certain operations to lower cost locations. Restructuring expenses by expense type and asset impairments are included in the table below: Three months ended Six months ended (dollars in millions) June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025 Restructuring expenses: Severance and related benefit expense 0.5 12.9 0.8 13.0 Professional service fees 0.1 0.1 1.3 Other net restructuring expenses 0.1 0.1 0.5 0.3 Total restructuring expenses 0.7 13.0 1.4 14.6 Asset impairments related to restructuring 0.2 0.8 Total restructuring expenses and asset impairments $ 0.7 $ 13.2 $ 1.4 $ 15.4 Restructuring expenses during the three and six months ended June 27, 2026 included $0.7 million and $1.4 million, respectively, of costs related to a global cost reduction effort and reorganization of our operations in Mexico. Restructuring expenses during both the three and six months ended June 28, 2025 primarily included $12.6 million of severance and other labor and benefits expense related to a global cost reduction effort. Restructuring expenses and asset impairments by segment …
RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 8,780 characters as filed
"Segment information A. Background The segment information provided in these condensed consolidated financial statements reflects the information that is used by the chief operating decision maker for the purposes of making decisions about allocating resources and in assessing the performance of each segment. The chief executive officer (CEO) of Gates serves as the chief operating decision maker. These decisions are based principally on net sales and Adjusted EBITDA (defined below). B. Operating segments and segment assets Gates manufactures a wide range of power transmission and fluid power products and components for a large variety of industrial and automotive applications, both in the aftermarket and original equipment manufacturer (OEM) channels, throughout the world. Our reportable segments are identified on the basis of our primary product lines, as this is the basis on which information is provided to the CEO for the purposes of allocating resources and assessing the performance of Gates businesses. Our operating and reporting segments are therefore Power Transmission and Fluid Power. Segment asset information is not provided to the chief operating decision maker and therefore segment asset information has not been presented. Due to the nature of Gates operations, cash generation and profitability are viewed as the key measures rather than an asset-based measure. C. Segment net sales and disaggregated net sales Sales between reportable segments and the impact of such …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 1,373 characters as filed
Equity Movements in the Companys number of shares in issue for the six months ended June 27, 2026 and June 28, 2025, respectively, were as follows: Six months ended (number of shares) June 27, 2026 June 28, 2025 Balance as of the beginning of the period 253,543,540 255,203,987 Exercise of share options 254,125 1,866,110 Vesting of restricted stock units, net of withholding taxes 986,510 1,050,897 Shares repurchased (1,633,005) (672,911) Balance as of the end of the period 253,151,170 257,448,083 In March 2026, the Company repurchased 710,058 shares under the existing share repurchase program in the open market at a total cost of approximately $16.5 million, plus costs paid directly related to the transaction of $0.1 million. All shares repurchased in March 2026 were cancelled. In May 2026, the Company repurchased 922,947 shares under the existing share repurchase program in the open market at a total cost of approximately $22.0 million, plus costs paid directly related to the transaction of $0.1 million. All shares repurchased in May 2026 were cancelled. Approximately $155.8 million remained available under the share repurchase program as of June 27, 2026. On July 22, 2026, the Board of Gates Industrial Corporation Ltd. approved the assumption of the remaining amounts available under the share repurchase program from Gates Industrial Corporation plc. …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.