Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Mixed evidenceCoverage 4/5 core metricsLatest reported free cash flow was -$1M.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Free cash flow was negative
Latest reported free cash flow was -$1M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
- 3 filing risk checks flagged
Flagged areas: Earnings quality, Solvency & liquidity.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +231.8% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Operating margin improved
Operating margin changed +256.7 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
- Earnings quality
- Solvency & liquidity
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-10-07
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
Not available for GURE: no dimensional revenue or operating-income facts for this filer in the ingested DERA files (segment, product/service, geography axes). Missing is not zero - a filer that reports one segment simply has no split to show.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,075 US-listed filers · 790 in Materials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $25M | 16thof 3,256 bottom third | 29thof 511 bottom third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 231.8% | 97thof 3,094 top third | 93rdof 464 top third |
Operating margin operating income ÷ revenue | -33.7% | 23rdof 2,783 bottom third | 49thof 473 middle third |
Net margin net income ÷ revenue | -172.8% | 12thof 3,221 bottom third | 33rdof 507 bottom third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | -4.1% | 28thof 2,647 bottom third | 49thof 425 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | -39.4% | 21stof 3,529 bottom third | 47thof 693 middle third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | -23.0× | 15thof 801 bottom third | 37thof 149 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 3.7% | 40thof 2,860 middle third | 61stof 465 middle third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 47 days | 53rdof 2,378 middle third | 58thof 382 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -34.3% | 93rdof 3,862 top third | 89thof 753 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | -17.4% | 79thof 3,310 top third | 66thof 662 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 21 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2024-12-31 | $60.5M 10-K 2025-04-11 | $28.9M 10-K/A 2026-09-29 | -52.2% | first · latest · 5 filings carry it |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2025-12-31 | $13.1M 10-K 2026-08-17 | $16.3M 10-K/A 2026-09-29 | +24.5% | first · latest |
| Depreciation and amortization DepreciationDepletionAndAmortization | quarter 2026-03-31 | $3.36M 10-Q 2026-08-28 | $4.09M 10-Q/A 2026-09-30 | +21.9% | first · latest |
| Depreciation and amortization DepreciationDepletionAndAmortization | quarter 2024-03-31 | $4.73M 10-Q 2024-10-11 | $4.42M 10-Q/A 2026-09-30 | -6.7% | first · latest · 3 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2025-06-30 | -$751K 10-Q 2025-08-13 | -$791K 10-Q 2026-09-30 | -5.4% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2025-06-30 | -$774K 10-Q 2025-08-13 | -$814K 10-Q 2026-09-30 | -5.3% | first · latest · 3 filings carry it |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2024-12-31 | $18M 10-K 2025-04-11 | $18.9M 10-K/A 2026-09-29 | +4.8% | first · latest · 5 filings carry it |
| Depreciation and amortization DepreciationDepletionAndAmortization | fiscal year 2023-12-31 | $27.1M 10-K 2024-09-27 | $25.9M 10-K/A 2026-08-24 | -4.7% | first · latest · 4 filings carry it |
| Operating income OperatingIncomeLoss | fiscal year 2024-12-31 | -$21.3M 10-K 2025-04-11 | -$22.2M 10-K/A 2026-09-29 | -4.5% | first · latest · 5 filings carry it |
| Total liabilities Liabilities | balance at 2025-03-31 | $23.1M 10-Q 2025-05-13 | $22.4M 10-Q/A 2026-09-30 | -3.1% | first · latest |
| Total liabilities Liabilities | balance at 2025-06-30 | $22.4M 10-Q 2025-08-13 | $21.7M 10-Q/A 2026-09-30 | -3.0% | first · latest |
| Total liabilities Liabilities | balance at 2024-12-31 | $25.7M 10-K 2025-04-11 | $25M 10-Q/A 2026-09-30 | -2.9% | first · latest · 10 filings carry it |
| Net income NetIncomeLoss | fiscal year 2024-12-31 | -$58.9M 10-K 2025-04-11 | -$59.9M 10-K/A 2026-09-29 | -1.6% | first · latest · 5 filings carry it |
| Total assets Assets | balance at 2025-06-30 | $165M 10-Q 2025-08-13 | $163M 10-Q 2026-09-30 | -1.0% | first · latest · 3 filings carry it |
| Total assets Assets | balance at 2025-03-31 | $166M 10-Q 2025-05-13 | $164M 10-Q/A 2026-09-30 | -1.0% | first · latest · 4 filings carry it |
| Total assets Assets | balance at 2024-12-31 | $169M 10-K 2025-04-11 | $168M 10-Q/A 2026-09-30 | -1.0% | first · latest · 10 filings carry it |
| Net income NetIncomeLoss | quarter 2025-03-31 | -$4.63M 10-Q 2025-05-13 | -$4.67M 10-Q/A 2026-09-30 | -0.9% | first · latest · 4 filings carry it |
| Operating income OperatingIncomeLoss | quarter 2025-03-31 | -$4.61M 10-Q 2025-05-13 | -$4.65M 10-Q/A 2026-09-30 | -0.9% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2025-06-30 | $142M 10-Q 2025-08-13 | $141M 10-Q 2026-09-30 | -0.7% | first · latest · 4 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2025-03-31 | $143M 10-Q 2025-05-13 | $142M 10-Q 2026-09-30 | -0.6% | first · latest · 7 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2024-12-31 | $144M 10-K 2025-04-11 | $143M 10-Q 2026-09-30 | -0.6% | first · latest · 13 filings carry it |
7 share-count periods re-presented for a stock split (1-for-10) are listed apart from restatements and not counted above.
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding; share counts re-presented by an integer split ratio are listed as split adjustments, not restatements. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsIncome taxes · 6,318 characters as filed
NOTE 17 INCOME TAXES The Company utilizes the asset and liability method of accounting for income taxes in accordance with FASB ASC 740-10. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized. (a) United States (US) United States Gulf Resources, Inc. may be subject to the United States of America Tax laws at a tax rate of 21 %. No provision for the US federal income taxes has been made as the Company had no US taxable income for the years ended December 31, 2024, and 2023, and management believes that its earnings are permanently invested in the PRC. (b) British Virgin Islands (BVI) Upper Class Group Limited, a subsidiary of Gulf Resources, Inc., was incorporated in the BVI and, under the current laws of the BVI, it is not subject to tax on income or capital gain in the BVI. Upper Class Group Limited did not generate assessable profit for the years ended December 31, 2024, and 2023. (c) Hong Kong Hong Kong HKJI, a subsidiary of Upper-Class Group Limited, was incorporated in Hong Kong and is subject to Hong Kong taxation on its activities conducted in Hong Kong and income arising in or derived from Hong Kong. No provision for income tax has been made as it has no taxable income for the years ended December 31, 2024, and 2023. The applicable statutory tax rates for the years ended December 31, 2024, and 2023 are 16.5 %. There is no dividend withholding tax in Hong Kong. (d) PRC PRC Enterprise i …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 768 characters as filed
NOTE 8 OPERATING LEASE RIGHTOF-USE ASSETS The Company has the right to use certain parcels of land located in Shouguang, the PRC, through lease agreements signed with local townships or the government authority. For parcels of land that are collectively owned by local townships, the Company cannot obtain land use rights certificates. The parcels of land of which the Company cannot obtain land use rights certificates covers a total of approximately 34.95 square kilometers with an aggregate operating lease right-of-use assets amount of $ 7,318,031 as at December 31, 2024. As of December 31, 2024, the total operating lease ROU assets was $ 6,169,855 . The total operating lease cost for the years ended December 31, 2024, and 2023 was $ 877,809 and $ 887,603 . …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 1,142 characters as filed
(x) New Accounting Pronouncements Recent accounting pronouncements adopted In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The amendments in this Update affect loans, debt securities, trade receivables, and any other financial assets that have the contractual right to receive cash. The ASU requires an entity to recognize expected credit losses rather than incurred losses for financial assets. For public entities, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For the Company, which is a smaller reporting company, ASU No. 2019-10 extends the effective dates for two years. The Company has evaluated the effect of the adoption of this standard on the consolidated financial statements and related disclosures. And the Company had adopted this standard beginning January 1, 2024. Recently Issued Accounting Pronouncements Not Yet Adopted There were no recently issued accounting pronouncements not yet adopted for the year ended December 31, 2024. …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Related parties · 1,463 characters as filed
NOTE 10 RELATED PARTY TRANSACTIONS On September 25, 2012, the Company purchased five floors of a commercial building in the PRC, through SYCI, from Shandong Shouguang Vegetable Seed Industry Group Co., Ltd. (the Seller) at a cost of approximately $ 5.7 million in cash, of which Mr. Ming Yang, the Chairman of the Company, had a 99 % equity interest in the Seller that time. During the first quarter of 2018, the Company entered into an agreement with the Seller, a related party, to provide property management services for an annual amount of approximately $ 87,927 for five years from January 1, 2023, to December 31, 2027 . The expense associated with this agreement for the year ended December 31, 2024, was $ 87,821 . The expense associated with this agreement for the year ended December 31, 2023, was $ 88,049 . NOTE 10 RELATED PARTY TRANSACTIONS Continued a) Related parties Name of related parties Position Yang Ming Shareholder Liu XiaoBin Chief Executive Officer Li Min Chief Financial Officer Miao NaiHui Chief Operating Officer Chengdu Dianjinshi Culture media Co., LTD Affiliated with company officers b) December 31, 2024 December 31, 2023 Amount due to related parties: Yang Ming $ 410,350 $ 416,484 Liu XiaoBin 887,214 887,214 Li Min 636,264 641,480 Miao NaiHui 650,980 641,480 Total 2,584,808 2,586,658 c) December 31, 2024 December 31, 2023 Due to related party : Chengdu Dianjinshi Culture media Co., LTD $ 25,040 Total $ 25,040 $ …
RelatedPartyTransactionsDisclosureTextBlock · excerpt; the full note is in the filing
Segment reporting · 4,764 characters as filed
NOTE 18 BUSINESS SEGMENTS ASC 280, Disclosures about Segments, of an Enterprise and Related Information, establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise engaging in business activities from which they may earn revenues and incurred expenses, and about which separate financial information is available that is evaluated regularly by the chief operating decision-marker, or decision-making group (the CODM), in deciding how to allocate resources and assessing performance. The Companys Chief Executive Officer (Mr. Xiaobin Liu) is determined as the CODM of the Company, Mr. Liu measures the performance of each segment based on metrics of revenue and profit before taxes from operations and uses these results to evaluate the performance of, and to allocate resources to each of the segments. The Company has organized operations into four different business segments: (1) bromine, (2) crude salt, (3) chemicals products, (4) natural gas. As of December 31, 2024, and December 31, 2023, the detailed income statements of each of our divisions are presented below: Year Ended December 31, 2024 (Restated) Operating Segment Bromine* Crude Salt* Chemical Products Natural Gas Segment Total Corporate Corporate Total Net revenue (external customers) $ 5,549,815 $ 2,049,988 $ $ 61,207 $ 7,661,010 $ $ 7,661,010 Net revenue (intersegment) Loss from operations before income tax expense (17,455,130 ) (668,110 ) (3,185, …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 3,121 characters as filed
NOTE 13 EQUITY Reverse Stock Split and Authorized Shares On October 27, 2025, the Company completed a 1-for-10 reverse stock split of the Companys common stock, such that for each ten shares outstanding prior to the stock split there was one share outstanding after the reverse stock split. All shares of common stock referenced in this report have been adjusted to reflect the stock split figures. Restricted Shares A restricted stock award (RSA) is an award of common shares that is subject to certain restrictions during a specified period. Restricted stock awards are independent of option grants and are generally subject to forfeiture if employment terminates prior to the release of the restrictions. The grantee cannot transfer the shares before the restricted shares vest. Shares of nonvested restricted stock have the same voting rights as common stock, are entitled to receive dividends and other distributions thereon and are considered to be currently issued and outstanding. The Company expenses the cost of the restricted stock awards, which is determined to be the fair market value of the shares at the date of grant, straight-line over the period during which the restrictions lapse. For these purposes, the fair market value of the restricted stock is determined based on the closing price of the Company's common stock on the grant date. During the year ended December 31, 2023, the Company granted in the aggregate, 295,000 restricted shares of common stock to a consultant, the …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 11,959 characters as filed
NOTE 22 - SUBSEQUENT EVENT Subsequent Events Subsidiaries Private Placement On January 20, 2025, the company issued total 295,000 shares to its employees, officers and consultants for the services rendered for the year ended December 31, 2024. Pursuant to the notification from the government of Shouguang City, all bromine facilities in Shouguang City were temporarily closed from December 15, 2024, until February 12, 2025. In compliance with the notification, the Company ceased production at its bromine facilities during this period and resumed preparation operations at the bromine and crude salt factories as scheduled in February 2025. On February 28, 2025 (the Closing Date), a wholly owned subsidiary of the Company, SHSI, closed the transactions contemplated by the Acquisition Agreements (the Agreements) dated June 26, 2024 by and between SHSI, and Shouguang Qingshuibo Farm Co., LTD. (Seller 1), dated June 27, 2024 by and between SHSI and each of Shouguang city Yangkou Town Dingjia Zhuangzi Village Stock Economic Cooperative (Seller 2), Shouguang city Yangkou town Renjia Zhuangzi village stock economic cooperative (Seller 3), Shouguang city Yangkou town Shanjia Zhuangzi village stock economic cooperative (Seller 4), Shouguang city Yangkou town Zhengjia Zhuangzi village stock economic cooperative (Seller 5), respectively, as amended on December 17, 2024. Pursuant to the Agreements, SHSI acquired the crude salt field owned by each seller located in Shandong province, China. On …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.