Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 5/5 core metricsOperating margin changed +0.9 percentage points from the prior annual period.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- Operating margin was stable
Operating margin changed +0.9 percentage points from the prior annual period.
Why this surfaced
Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.
- No current rule-based risk flags
12 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +6.7% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
- Free cash flow was positive
Latest reported free cash flow was $227M.
Why this surfaced
Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filing- Residential Pool$1.01B90.0%+6.1% yoy
- Commercial Pool$65.3M5.8%+31.6% yoy
- Flow Control$46.8M4.2%-6.0% yoy
Members sum to the consolidated $1.12B for this period.
- United States$883Mshare n/a+7.2% yoy
- Total International$239Mshare n/a+4.9% yoy
- Europe$97.1Mshare n/a+5.3% yoy
- Canada$75.9Mshare n/a+6.0% yoy
- Rest of world$65.9Mshare n/a+3.2% yoy
member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.
- Residential Pool$283M89.0%no prior
- Commercial Pool$21M6.6%no prior
- Flow Control$13.9M4.4%no prior
Change is against the same quarter a year earlier, as reported in the same 10-Q.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 814 in Technology| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $1.1B | 57thof 3,301 middle third | 59thof 777 middle third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 6.7% | 51stof 3,137 middle third | 44thof 743 middle third |
Gross margin gross profit ÷ revenue | 48.0% | 63rdof 1,603 middle third | 53rdof 554 middle third |
Operating margin operating income ÷ revenue | 20.8% | 86thof 2,819 top third | 87thof 751 top third |
Net margin net income ÷ revenue | 13.5% | 78thof 3,263 top third | 79thof 769 top third |
Free-cash-flow margin (operating cash flow − |capex|) ÷ revenue | 20.3% | 84thof 2,679 top third | 78thof 701 top third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 9.5% | 65thof 3,577 middle third | 62ndof 719 middle third |
Interest coverage operating income ÷ interest expense (interest expense > 0) | 4.6× | 70thof 819 top third | 60thof 195 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 1.2% | 63rdof 2,895 middle third | 76thof 728 top third |
Days sales outstanding receivables ÷ revenue × 365 · lower is ranked higher | 91 days | 13thof 2,398 bottom third | 20thof 711 bottom third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 2.5× | 47thof 1,547 middle third | 35thof 338 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 1.7× | 56thof 1,954 middle third | 53rdof 378 middle third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -3.4% | 42ndof 2,770 middle third | 29thof 564 bottom third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 1.1% | 61stof 2,345 middle third | 60thof 494 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 14 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Share repurchases PaymentsForRepurchaseOfCommonStock | fiscal year 2023-12-31 | $340K 10-K 2024-02-29 | $0 10-K 2026-02-25 | -100.0% | first · latest · 3 filings carry it |
| Share repurchases PaymentsForRepurchaseOfCommonStock | quarter 2025-03-29 | $993K 10-Q 2025-05-01 | $0 10-Q 2026-04-29 | -100.0% | first · latest |
| Share repurchases PaymentsForRepurchaseOfCommonStock | quarter 2021-04-03 | $200K 10-Q 2021-05-18 | $170K 10-Q 2022-04-29 | -15.0% | first · latest |
| Gross profit GrossProfit | fiscal year 2023-12-31 | $477M 10-K 2024-02-29 | $429M 10-K 2026-02-25 | -10.0% | first · latest · 3 filings carry it |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | quarter 2024-03-30 | $5.93M 10-Q 2024-05-02 | $5.42M 10-Q 2025-05-01 | -8.6% | first · latest |
| Gross profit GrossProfit | fiscal year 2024-12-31 | $531M 10-K 2025-02-27 | $487M 10-K 2026-02-25 | -8.3% | first · latest |
| Gross profit GrossProfit | quarter 2024-09-28 | $113M 10-Q 2024-10-29 | $104M 10-K 2026-02-25 | -8.1% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2024-06-29 | $145M 10-Q 2024-07-30 | $133M 10-K 2026-02-25 | -8.0% | first · latest · 3 filings carry it |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2024-12-31 | $24.3M 10-K 2025-02-27 | $22.4M 10-K 2026-02-25 | -7.9% | first · latest |
| Gross profit GrossProfit | quarter 2024-03-30 | $105M 10-Q 2024-05-02 | $96.4M 10-K 2026-02-25 | -7.9% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2025-03-29 | $113M 10-Q 2025-05-01 | $105M 10-Q 2026-04-29 | -7.2% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2025-09-27 | $125M 10-Q 2025-10-29 | $117M 10-K 2026-02-25 | -6.7% | first · latest |
| Capital expenditure PaymentsToAcquirePropertyPlantAndEquipment | fiscal year 2023-12-31 | $31M 10-K 2024-02-29 | $28.9M 10-K 2026-02-25 | -6.6% | first · latest · 3 filings carry it |
| Gross profit GrossProfit | quarter 2025-06-28 | $158M 10-Q 2025-07-30 | $147M 10-K 2026-02-25 | -6.6% | first · latest |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 8,977 characters as filed
"12. Commitments and Contingencies Litigation The Company is involved in litigation arising in the normal course of business, including involving product liability claims. Where appropriate, these matters have been submitted to the Companys insurance carrier. The Company determines whether an estimated loss from a contingency should be accrued by assessing whether a loss is deemed probable and can be reasonably estimated. It is not possible to quantify the ultimate liability, if any, in these matters. On August 2, 2023, a securities class action complaint was filed in the United States District Court for the District of New Jersey against the Company and certain of its current directors and officers (Kevin Holleran and Eifion Jones) and MSD Partners, L.P. and CCMP Capital Advisors, LP on behalf of a putative class of stockholders who acquired shares of the Companys Common Stock between March 2, 2022 and July 27, 2022. That action is captioned City of Southfield Fire and Police Retirement System vs. Hayward Holdings, Inc., et al ., 2:23-cv-04146-WJM-ESK (D.N.J.) (City of Southfield). On September 28, 2023, a second, related securities class action complaint was filed in the United States District Court for the District of New Jersey against the Company and certain of its current directors and officers (Kevin Holleran and Eifion Jones) and MSD Partners, L.P. and CCMP Capital Advisors, LP on behalf of a putative class of stockholders who acquired shares of the Companys Common St …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Share-based compensation · 1,590 characters as filed
15. Stock-based Compensation Stock-based compensation expense recorded in the unaudited condensed consolidated statements of operations for equity-classified stock-based awards for the three and six months ended June 27, 2026 was $4.0 million and $7.6 million, respectively, and was $3.4 million and $6.3 million, respectively, for the three and six months ended June 28, 2025. The Company has established two equity incentive plans, the 2021 Equity Incentive Plan (the 2021 Plan ), as described below, and the 2017 Equity Incentive Plan. The Company no longer grants awards under the 2017 Equity Incentive Plan. 2021 Equity Incentive Plan In March 2021, the Company adopted the 2021 Plan. Under the 2021 Plan, up to 13,737,500 shares of Common Stock may be granted to employees, directors and consultants in the form of stock options, restricted stock units and other stock-based awards. The terms of awards granted under the 2021 Plan are determined by the Compensation Committee of the Board of Directors, subject to the provisions of the 2021 Plan. Options granted under the 2021 Plan expire no later than 10 years from the date of grant. The vesting period of stock options and restricted stock units granted under the 2021 Plan is generally three years from the date of grant. During the six months ended June 27, 2026, the Company granted 692,439 time-based restricted stock units and 322,873 performance-based restricted stock units (at the target performance level) under the 2021 Plan with …
DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing
Fair value · 4,138 characters as filed
9. Fair Value Measurements The Company is required to disclose the estimated fair values of all financial instruments, even if they are not carried at their fair value. The fair values of financial instruments are estimates based upon market conditions and perceived risks. These estimates require managements judgment and may not be indicative of the future fair values of the assets and liabilities. The accounting guidance for fair value measurements and disclosures establishes a three-level fair value hierarchy: Level 1 - Inputs are based on quoted prices in active markets for identical assets and liabilities. Level 2 - Inputs are based on observable inputs other than quoted prices in active markets for identical or similar assets and liabilities. Level 3 - One or more inputs are unobservable and significant. Financial and nonfinancial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The Companys financial instruments include cash and cash equivalents, short-term investments, accounts receivable, and accounts payable. The carrying amount of these instruments approximate fair value because of their short-term nature. The Companys interest rate swaps, net investment hedge and foreign exchange contracts are measured in the financial statements at fair value on a recurring basis. The fair values of these instruments are estimated using industry standard valuation models using market-based …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Income taxes · 1,988 characters as filed
6. Income Taxes The Companys effective tax rate for the three months ended June 27, 2026 and June 28, 2025 was 23.0% and 24.6%, respectively, after discrete items. The change in the Companys effective tax rate was primarily driven by lower state taxes. The Companys effective tax rate for the six months ended June 27, 2026 and June 28, 2025 was 22.8% and 24.3%, respectively. The change in the Companys effective tax rate was primarily driven by lower state taxes. The Company will recognize a tax benefit in the financial statements for an uncertain tax position only if the Companys assessment is that the position is more likely than not (i.e., a likelihood greater than 50 percent) to be allowed by the tax jurisdiction based solely on the technical merits of the position. The term tax position refers to a position in a previously filed tax return or a position expected to be taken in a future tax return that is reflected in measuring current or deferred income tax assets and liabilities for financial reporting purposes. There were uncertain tax positions of $0.5 million as of both June 27, 2026 and December 31, 2025. In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Ma …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
Leases · 1,048 characters as filed
13. Leases The Companys operating and finance lease portfolio is described in Note 15. Leases of Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended December 31, 2025. Supplemental cash flow information related to leases was as follows (in thousands): Six Months Ended June 27, 2026 June 28, 2025 Right-of-use assets obtained in exchange for lease obligations: Operating leases $ 1,128 $ 2,783 Finance leases 631 344 Supplemental balance sheet information related to leases was as follows (in thousands): June 27, 2026 December 31, 2025 Operating leases Other non-current assets $ 49,999 $ 54,242 Accrued expenses and other liabilities 8,816 10,048 Other non-current liabilities 48,134 51,351 Total operating lease liabilities 56,950 61,399 Finance leases Property, plant and equipment 4,882 4,262 Accumulated depreciation (975) (588) Property, plant and equipment, net 3,907 3,674 Current maturities of long-term debt 1,005 839 Long-term debt 2,899 2,800 Total finance lease liabilities $ 3,904 $ 3,639 …
LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing
Long-term debt · 5,164 characters as filed
7. Long-Term Debt, Net Long-term debt, net, consists of the following (in thousands): June 27, 2026 December 31, 2025 Term Facility, due June 23, 2033 $ 960,000 $ 955,000 Other bank debt 1,317 4,826 Finance lease obligations 3,904 3,639 Subtotal 965,221 963,465 Less: Current portion of the long-term debt (10,811) (13,261) Less: Unamortized debt issuance costs (8,797) (6,657) Total $ 945,613 $ 943,547 On June 23, 2026, Hayward Industries, Inc. (the US Borrower), a New Jersey corporation and a wholly owned subsidiary of the Company, Hayward Pool Products Canada, Inc. / Produits de Piscines Hayward Canada, Inc., a Canadian federal corporation and a wholly owned subsidiary of the Company (together with the US Borrower, the Borrowers), and Hayward Intermediate, Inc., a Delaware corporation and a wholly owned subsidiary of the Company, entered into an Amended and Restated First Lien Credit Agreement (the Credit Agreement), which Credit Agreement refinanced in full and extended the maturities of the Borrowers previously outstanding term loans. In connection with the entry into the Credit Agreement, the Borrowers previously outstanding asset-based revolving credit facility was terminated on June 23, 2026 with no outstanding borrowings. Pursuant to the Credit Agreement, the Company (i) borrowed $960.0 million of new term loans (the Term Loans) in U.S. dollars under a seven-year term loan facility (the Term Facility) and (ii) entered into a $425.0 million five-year revolving credit fac …
LongTermDebtTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,325 characters as filed
Recently Issued Accounting Standards Disaggregation of Income Statement Expenses In November 2024, the Financial Accounting Standards Board ( FASB ) issued Accounting Standards Update ( ASU ) 2024-03, Disaggregation of Income Statement Expenses , which includes requirements that an entity disclose in the notes to the financial statements specified information about certain costs and expenses, including the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation and (d) intangible asset amortization included in each relevant expense caption presented on the statement of operations. The standard also requires disclosure of a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, as well as the total amount of selling expenses and an entitys definition of selling expenses. The amendments in this update are effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the impact of the standard on its disclosures. Intangibles - Goodwill and Other Internal-Use Software In September 2025, the FASB issued ASU 2025-06, Targeted Improvements to the Accounting for Internal-Use Software , which modernizes the accounting for internal-use software by eliminating references to prescriptive development stages and replacing them with a principles-based capital …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Related parties · 171 characters as filed
17. Related-Party Transactions During the three and six months ended June 27, 2026 and June 28, 2025, the Company did not incur any significant related-party transactions.
RelatedPartyTransactionsDisclosureTextBlock
Restructuring · 2,244 characters as filed
16. Acquisitions and Restructuring Acquisition and restructuring related expense, net consists of the following (in thousands): Three Months Ended Six Months Ended June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025 Business restructuring costs (income) $ 748 $ (8) $ 1,253 $ 205 Acquisition transaction and integration costs 1,573 3,286 Total $ 748 $ 1,565 $ 1,253 $ 3,491 Restructuring During the three months ended June 27, 2026, the Company incurred $0.7 million of costs as part of a transformation program in E&RW. During the six months ended June 27, 2026, the Company incurred $1.3 million in costs which includes costs for a transformation program in E&RW and termination benefits for the restructuring of several teams in NAM. During the three months ended June 28, 2025, the Company incurred a reduction in expense of $0.2 million to finalize the relocation of its corporate office functions to Charlotte, North Carolina from Berkeley Heights, New Jersey. The finalized total cost to execute the program was $5.7 million. The following tables summarize the status of the Companys restructuring related expense and related liability balances (in thousands): 2026 Activity Liability as of January 1, 2026 Costs Recognized Cash Payments Liability as of June 27, 2026 One-time termination benefits $ 831 $ 1,253 $ (883) $ 1,201 Facility-related 9 (9) Other 8 (8) Total $ 848 $ 1,253 $ (900) $ 1,201 2025 Activity Liability as of January 1, 2025 Costs Recognized Cash Payments Liabi …
RestructuringAndRelatedActivitiesDisclosureTextBlock · excerpt; the full note is in the filing
Revenue recognition · 698 characters as filed
3. Revenue The following table disaggregates net sales between product groups and geographic regions, respectively (in thousands): Three Months Ended Six Months Ended June 27, 2026 June 28, 2025 June 27, 2026 June 28, 2025 Product groups Residential pool $ 283,389 $ 267,680 $ 507,191 $ 469,458 Commercial pool 21,047 19,413 38,964 34,423 Flow control 13,942 12,510 27,439 24,563 Total $ 318,378 $ 299,603 $ 573,594 $ 528,444 Geographic United States $ 257,642 $ 235,524 $ 449,786 $ 408,596 Canada 20,016 19,651 37,669 33,648 Europe 26,462 27,549 58,227 55,507 Rest of World 14,258 16,879 27,912 30,693 Total International 60,736 64,079 123,808 119,848 Total $ 318,378 $ 299,603 $ 573,594 $ 528,444
RevenueFromContractWithCustomerTextBlock
Segment reporting · 3,985 characters as filed
10. Segments and Related Information The Companys operational and management structure is aligned to its key geographies and go-to market strategy resulting in two reportable segments: North America (NAM) and Europe & Rest of World (E&RW). Operating segments have not been aggregated to form the reportable segments. The Companys CODM is the President and Chief Executive Officer. The Company determined its reportable segments based on how the Companys CODM reviews the Companys operating results in assessing performance and allocating resources. The CODM uses segment income in assessing performance of and allocating resources to the reportable segments. Segment income is defined as net sales less cost of sales, less segment selling, general and administrative expense (SG&A) and segment research development and engineering expense (RD&E), excluding acquisition and restructuring related expense, as well as amortization of intangible assets recorded within SG&A expense. The CODM does not evaluate reportable segments using asset information as these are managed on an enterprise-wide basis. The accounting policies of the segments are the same as those of Hayward. NAM manufactures and sells residential and commercial swimming pool equipment and supplies as well as equipment that controls the flow of fluids. E&RW manufactures and sells residential and commercial swimming pool equipment and supplies. The Company sells its products primarily through distributors a …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Stockholders' equity · 1,929 characters as filed
14. Stockholders Equity Preferred Stock The Companys Second Restated Certificate of Incorporation authorizes the Company to issue up to 100,000,000 shares of preferred stock, $0.001 value per share, all of which is undesignated. Common Stock The Companys Second Restated Certificate of Incorporation authorizes the Company to issue up to 750,000,000 shares of Common Stock, $0.001 value per share. Each share of Common Stock is entitled to one vote on all matters submitted to a vote of the Companys stockholders. The holders of Common Stock are entitled to receive dividends, if any, as may be declared by the Board of Directors. Dividends paid For the three and six months ended June 27, 2026 and June 28, 2025, no dividends were declared or paid to the Companys common stockholders. Share Repurchase Program On July 28, 2025, the Board of Directors authorized the Companys share repurchase program (the Share Repurchase Program) such that the Company is authorized to repurchase from time to time up to an aggregate of $450 million of its outstanding shares of Common Stock, which authorization expires on July 28, 2028. During the three months ended June 27, 2026, the Company repurchased approximately 4.1 million shares of Common Stock in the open market at an average price per share of $14.24, for an aggregate consideration of approximately $58.0 million, as part of the Share Repurchase Program. For the six months ended June 27, 2026, the Company repurchased approximately 4.4 million shar …
StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.