Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

HUNTINGTON INGALLS INDUSTRIES, INC. HII

· Industrials · Ship & Boat Building & Repairing

FY2025 10-K, filed 2026-02-05
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Flagged areas: Earnings quality, Solvency & liquidity.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 2 filing risk checks flagged

    Flagged areas: Earnings quality, Solvency & liquidity.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Operating margin was stable

    Operating margin changed +0.6 percentage points from the prior annual period.

    Why this surfaced

    Direction threshold: more than +1 percentage point constructive; below -1 point caution. Period end 2025-12-31.

  • Revenue expanded

    Latest reported annual revenue changed +8.2% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $794M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2025-12-31.

Core trend metrics

Latest annual revenue growth
+8.2%
as of 2025-12-31
Latest annual operating margin
5.3%
as of 2025-12-31
Free cash flow
$794M
as of 2025-12-31
ROIC snapshot
6.5%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 10 rule-based checks flagged
  • Earnings quality
  • Solvency & liquidity

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-05prior period 2024-12-31 from the same filingView filing
By product or service
Revenue
  • Product$8.13B
    65.1%
    +9.0% yoy
  • Service$4.35B
    34.9%
    +6.9% yoy

Members sum to the consolidated $12.5B for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • Product$2.27B
    66.4%
    +16.0% yoy
  • Service$1.15B
    33.6%
    +2.0% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,122 US-listed filers · 322 in Industrials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$12.5B
90thof 3,301
top third
86thof 305
top third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
8.2%
56thof 3,135
middle third
64thof 294
middle third
Operating margin
operating income ÷ revenue
5.3%
57thof 2,819
middle third
52ndof 280
middle third
Net margin
net income ÷ revenue
4.8%
58thof 3,263
middle third
61stof 299
middle third
Free-cash-flow margin
(operating cash flow − |capex|) ÷ revenue
6.4%
55thof 2,679
middle third
62ndof 276
middle third
Return on equity
net income ÷ stockholders' equity (positive equity only)
11.9%
72ndof 3,577
top third
62ndof 281
middle third
Interest coverage
operating income ÷ interest expense (interest expense > 0)
6.3×
76thof 819
top third
63rdof 61
middle third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
0.4%
88thof 2,895
top third
78thof 266
top third
Days sales outstanding
receivables ÷ revenue × 365 · lower is ranked higher
10 days
90thof 2,398
top third
93rdof 238
top third
Cash conversion
operating cash flow ÷ net income (net income > 0)
2.0×
66thof 2,183
middle third
65thof 200
middle third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-4.8%
51stof 3,577
middle third
52ndof 282
middle third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
11.4%
37thof 3,059
middle third
31stof 223
bottom third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
1.98×
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-4.7%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
11.4%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 5
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
1.37×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 0 changed periods

No period on file has changed between its first report and the latest filing carrying it.

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 5,038 characters as filed

COMMITMENTS AND CONTINGENCIES Contract Performance Contingencies - Contract profit margins may include estimates of revenues for matters on which the customer and the Company have not reached agreement, such as settlements in the process of negotiation, contract changes, claims, and requests for equitable adjustment for unanticipated contract costs. These estimates are based upon management's best assessment of the underlying causal events and circumstances and recognized to the extent of expected recovery based upon contractual entitlements and the probability of successful negotiation with the customer. The Company believes its outstanding customer settlements will be resolved without material impact to its financial position, results of operations, or cash flows. Environmental Matters - The estimated costs to complete environmental remediation are accrued when it is probable that the Company will incur such costs in the future to address environmental conditions at currently or formerly owned or leased operating facilities, or at sites where it has been named a Potentially Responsible Party by the Environmental Protection Agency or similarly designated by another environmental agency, and the related costs can be reasonably estimated by management. When only a range of costs is established and no amount within the range is more probable than another, the minimum amount in the range is accrued. Environmental liabilities are recorded on an undiscounted basis and are expensed

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 3,743 characters as filed

The following tables present revenues on a disaggregated basis: Three Months Ended June 30, 2026 ($ in millions) Ingalls Newport News Mission Technologies Intersegment Eliminations Total Revenue Type Product sales $ 721 $ 1,520 $ 30 $ $ 2,271 Service revenues 122 329 696 1,147 Intersegment 2 34 (36) Sales and service revenues $ 845 $ 1,849 $ 760 $ (36) $ 3,418 Customer Type Federal $ 843 $ 1,849 $ 721 $ $ 3,413 Commercial 5 5 Intersegment 2 34 (36) Sales and service revenues $ 845 $ 1,849 $ 760 $ (36) $ 3,418 Contract Type Firm fixed-price $ 13 $ 2 $ 108 $ $ 123 Fixed-price incentive 709 844 1 1,554 Cost-type 121 1,003 585 1,709 Time and materials 32 32 Intersegment 2 34 (36) Sales and service revenues $ 845 $ 1,849 $ 760 $ (36) $ 3,418 Three Months Ended June 30, 2025 ($ in millions) Ingalls Newport News Mission Technologies Intersegment Eliminations Total Revenue Type Product sales $ 610 $ 1,319 $ 28 $ $ 1,957 Service revenues 111 283 731 1,125 Intersegment 3 1 32 (36) Sales and service revenues $ 724 $ 1,603 $ 791 $ (36) $ 3,082 Customer Type Federal $ 721 $ 1,601 $ 756 $ $ 3,078 Commercial 1 2 3 State and local government agencies 1 1 Intersegment 3 1 32 (36) Sales and service revenues $ 724 $ 1,603 $ 791 $ (36) $ 3,082 Contract Type Firm fixed-price $ 5 $ 2 $ 104 $ $ 111 Fixed-price incentive 605 808 1 1,414 Cost-type 111 792 619 1,522 Time and materials 35 35 Intersegment 3 1 32 (36) Sales and service revenues $ 724 $ 1,603 $ 791 $ (36) $ 3,082 Six Months Ended June 30,

DisaggregationOfRevenueTableTextBlock · excerpt; the full note is in the filing

Share-based compensation · 2,725 characters as filed

STOCK COMPENSATION PLANS During the six months ended June 30, 2026 and 2025, the Company issued new stock awards as follows: Restricted Performance Stock Rights - For the six months ended June 30, 2026, the Company granted approximately 0.1 million RPSRs at a weighted average share price of $433.96. These rights are subject to cliff vesting on December 31, 2028. For the six months ended June 30, 2025, the Company granted approximately 0.2 million RPSRs at a weighted average share price of $168.81. These rights are subject to cliff vesting on December 31, 2027. All of the RPSRs are subject to the achievement of performance-based targets at the end of the respective vesting periods and will ultimately vest between 0% and 200% of grant date value. Compensation Restricted Stock Rights - For the six months ended June 30, 2026, the Company granted approximately 0.1 million compensation RSRs at a weighted average share price of $434.27. For the six months ended June 30, 2025, the Company granted approximately 0.1 million compensation RSRs at a weighted average share price of $168.92. These rights vest 33 1/3% upon each of the first, second, and third anniversaries of the grant date. Retention Restricted Stock Rights - Retention stock awards are granted to key employees primarily to incentivize continued employment with the Company. For the six months ended June 30, 2026, the Company granted approximately 1,900 retention RSRs at a weighted average share price of $363.70, with cliff v

DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock · excerpt; the full note is in the filing

Income taxes · 2,718 characters as filed

"INCOME TAXES The Company's earnings are primarily domestic, and its effective income tax rates on earnings from operations for the three months ended June 30, 2026 and 2025, were 18.1% and 19.1%, respectively. For the six months ended June 30, 2026 and 2025, the Company's effective income tax rates on earnings from operations were 19.2% and 19.7%, respectively. The lower effective tax rates for the three and six months ended June 30, 2026, were primarily attributable to income tax benefits associated with stock award settlement activity. For the three and six months ended June 30, 2026, the Companys effective tax rate differed from the federal statutory corporate income tax rate of 21% primarily due to income tax benefits associated with stock award settlement activity. The Company's unrecognized tax benefits increased by $1 million and $4 million during the three and six months ended June 30, 2026, respectively. As of June 30, 2026, the estimated amounts of the Company's unrecognized tax benefits, excluding interest and penalties, were liabilities of $109 million. Assuming a sustainment of these tax positions, a reversal of $85 million of the accrued amounts would favorably affect the Company's effective federal income tax rate in future periods. The Company recognizes interest and penalties related to unrecognized tax benefits as income tax expense. For the three and six months ended June 30, 2026, interest and penalties resulting from the unrecognized tax benefits noted a

IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing

Legal matters · 6,268 characters as filed

INVESTIGATIONS, CLAIMS, AND LITIGATION The Company is involved in legal proceedings before various courts and administrative agencies, and is periodically subject to government examinations, inquiries and investigations. The Company accrues for losses associated with legal proceedings when, and to the extent that, loss amounts related to the legal proceedings are probable and can be reasonably estimated. The actual losses that might be incurred to resolve such legal proceedings may be higher or lower than the amounts accrued. The Company also provides footnote disclosure for matters for which a material loss is reasonably possible but a reserve has not been accrued because the likelihood of a material loss is not probable. Antitrust Complaint - In October 2023, a class action antitrust lawsuit was filed against the Company and other defendants in the U.S. District Court for the Eastern District of Virginia. The lawsuit names several HII companies, among other companies, as defendants. The named plaintiffs generally allege that the defendant companies have adhered to a gentlemens agreement that prohibits any defendant from actively recruiting naval engineers from other defendants. The complaint seeks class certification, treble damages, and any other relief to which the plaintiffs are entitled. The District Court dismissed the lawsuit against all defendants in April 2024 on statute of limitations grounds without addressing the motions to dismiss filed by the defendants on othe

LegalMattersAndContingenciesTextBlock · excerpt; the full note is in the filing

Pensions and post-retirement benefits · 1,426 characters as filed

EMPLOYEE PENSION AND OTHER POSTRETIREMENT BENEFITS The Company provides eligible employees defined benefit pension plans, defined contribution benefit plans, and other postretirement benefit plans. The costs of the Company's defined benefit pension plans and other postretirement benefit plans for each of the three and six months ended June 30, 2026 and 2025, were as follows: Three Months Ended June 30 Six Months Ended June 30 Pension Benefits Other Benefits Pension Benefits Other Benefits ($ in millions) 2026 2025 2026 2025 2026 2025 2026 2025 Components of net periodic benefit cost Service cost $ 22 $ 21 $ 1 $ 1 $ 43 $ 43 $ 2 $ 2 Interest cost 84 84 4 5 169 168 8 9 Expected return on plan assets (143) (137) (287) (274) Amortization of prior service cost (credit) 4 4 8 8 Amortization of net actuarial loss (gain) 1 (3) (3) 2 (6) (6) Net periodic benefit (income) cost $ (32) $ (28) $ 2 $ 3 $ (65) $ (55) $ 4 $ 5 The Company made the following contributions to its defined benefit pension plans and other postretirement benefit plans for the six months ended June 30, 2026 and 2025: Six Months Ended June 30 ($ in millions) 2026 2025 Pension plans Discretionary Qualified $ 2 $ Non-qualified 6 7 Other benefit plans 21 21 Total contributions $ 29 $ 28 As of June 30, 2026, the Company anticipates no further significant cash contributions to its qualified defined benefit pension plans in 2026.

PensionAndOtherPostretirementBenefitsDisclosureTextBlock · excerpt; the full note is in the filing

Revenue recognition · 7,597 characters as filed

"REVENUE Disaggregation of Revenue The following tables present revenues on a disaggregated basis: Three Months Ended June 30, 2026 ($ in millions) Ingalls Newport News Mission Technologies Intersegment Eliminations Total Revenue Type Product sales $ 721 $ 1,520 $ 30 $ $ 2,271 Service revenues 122 329 696 1,147 Intersegment 2 34 (36) Sales and service revenues $ 845 $ 1,849 $ 760 $ (36) $ 3,418 Customer Type Federal $ 843 $ 1,849 $ 721 $ $ 3,413 Commercial 5 5 Intersegment 2 34 (36) Sales and service revenues $ 845 $ 1,849 $ 760 $ (36) $ 3,418 Contract Type Firm fixed-price $ 13 $ 2 $ 108 $ $ 123 Fixed-price incentive 709 844 1 1,554 Cost-type 121 1,003 585 1,709 Time and materials 32 32 Intersegment 2 34 (36) Sales and service revenues $ 845 $ 1,849 $ 760 $ (36) $ 3,418 Three Months Ended June 30, 2025 ($ in millions) Ingalls Newport News Mission Technologies Intersegment Eliminations Total Revenue Type Product sales $ 610 $ 1,319 $ 28 $ $ 1,957 Service revenues 111 283 731 1,125 Intersegment 3 1 32 (36) Sales and service revenues $ 724 $ 1,603 $ 791 $ (36) $ 3,082 Customer Type Federal $ 721 $ 1,601 $ 756 $ $ 3,078 Commercial 1 2 3 State and local government agencies 1 1 Intersegment 3 1 32 (36) Sales and service revenues $ 724 $ 1,603 $ 791 $ (36) $ 3,082 Contract Type Firm fixed-price $ 5 $ 2 $ 104 $ $ 111 Fixed-price incentive 605 808 1 1,414 Cost-type 111 792 619 1,522 Time and materials 35 35 Intersegment 3 1 32 (36) Sales and service revenues $ 724 $ 1,603 $ 791 $ (36

RevenueFromContractWithCustomerTextBlock · excerpt; the full note is in the filing

Segment reporting · 4,326 characters as filed

SEGMENT INFORMATION The following tables present the Company's operating results by segment: Three Months Ended June 30, 2026 ($ in millions) Ingalls Newport News Mission Technologies Intersegment Eliminations Total Sales and Service Revenues Product sales $ 721 $ 1,520 $ 30 $ $ 2,271 Service revenues 122 329 696 1,147 Intersegment 2 34 (36) Total sales and service revenues 845 1,849 760 (36) 3,418 Segment Operating Income Income from operating investments, net 21 21 Less: Cost of sales and service revenues Product 631 1,327 20 1,978 Service 111 275 615 1,001 Intersegment 2 34 (36) Other segment items 43 136 57 236 Total segment operating income $ 58 $ 111 $ 55 $ 224 Non-segment factors affecting operating income Operating FAS/CAS Adjustment (8) Non-current state income taxes (6) Total operating income $ 210 Three Months Ended June 30, 2025 ($ in millions) Ingalls Newport News Mission Technologies Intersegment Eliminations Total Sales and Service Revenues Product sales $ 610 $ 1,319 $ 28 $ $ 1,957 Service revenues 111 283 731 1,125 Intersegment 3 1 32 (36) Total sales and service revenues 724 1,603 791 (36) 3,082 Segment Operating Income Income from operating investments, net 8 8 Less: Cost of sales and service revenues Product 526 1,145 20 1,691 Service 100 234 656 990 Intersegment 3 1 32 (36) Other segment items 41 141 55 237 Total segment operating income $ 54 $ 82 $ 36 $ 172 Non-segment factors affecting operating income Operating FAS/CAS Adjustment (6) Non-current state

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 3,139 characters as filed

STOCKHOLDERS' EQUITY Treasury Stock - In January 2024 , the Company's board of directors authorized an increase in the Company's stock repurchase program from $3.2 billion to $3.8 billion and an extension of the term of the program to December 31, 2028. Repurchases are made from time to time at management's discretion in accordance with applicable federal securities laws. For each of the six months ended June 30, 2026 and 2025, the Company did not repurchase any shares. The cost of purchased shares is recorded as treasury stock in the unaudited condensed consolidated statements of financial position. Dividends - The Company paid cash dividends totaling $109 million and $106 million for the six months ended June 30, 2026 and 2025, respectively. Accumulated Other Comprehensive Loss - Other comprehensive income (loss) refers to gains and losses recorded as an element of stockholders' equity but excluded from net earnings. The accumulated other comprehensive loss was comprised of unamortized benefit plan costs of $50 million and $53 million as of June 30, 2026, and December 31, 2025, respectively. The changes in accumulated other comprehensive loss by component for the three and six months ended June 30, 2026 and 2025, were as follows: ($ in millions) Benefit Plans Total Balance as of March 31, 2025 $ (27) $ (27) Amounts reclassified from accumulated other comprehensive loss Amortization of prior service cost 4 4 Amortization of net actuarial gain (3) (3) Net current period other

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.