Financial Analysis
Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data
Filing evidence summary
Constructive evidenceCoverage 2/5 core metrics2 filing-based checks were evaluable.
Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.
Evidence signals
- No current rule-based risk flags
2 filing-based checks were evaluable.
Why this surfaced
The full financial analysis shows each value, threshold, and sector limitation.
- Revenue expanded
Latest reported annual revenue changed +6.7% from the prior reported annual observation.
Why this surfaced
Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.
Core trend metrics
Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.
Where to look next
Risk checks
Financial movement
- Cash→ flat
- Long-term debt→ flat
- Inventory→ flat
- Receivables→ flat
- Current assets→ flat
Source & freshness
- Source
- SEC EDGAR XBRL
- Fetched
- 2026-09-06
- Latest period end
- 2025-12-31
- Filings
- EDGAR ↗
Reported segment mix
figures as filed · share of the filed sum · change vs the prior period in the same filingThe latest 10-K carries no single-axis revenue breakdown; the quarter below is the only reported split.
Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.
Peer percentiles
latest fiscal year ending 2025-12-31 · among 4,119 US-listed filers · 907 in Financials| Metric | Value | vs all filers | vs sector |
|---|---|---|---|
Revenue latest fiscal-year revenue as filed | $1.7B | 64thof 3,301 middle third | 74thof 541 top third |
Revenue growth latest fiscal-year revenue vs the prior fiscal year | 6.7% | 51stof 3,135 middle third | 48thof 518 middle third |
Net margin net income ÷ revenue | 9.5% | 70thof 3,263 top third | 42ndof 534 middle third |
Return on equity net income ÷ stockholders' equity (positive equity only) | 10.9% | 69thof 3,577 top third | 63rdof 774 middle third |
Stock comp ÷ revenue stock-based compensation ÷ revenue · lower is ranked higher | 0.6% | 81stof 2,895 top third | 91stof 422 top third |
Net debt ÷ operating cash flow net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher | 1.0× | 64thof 1,547 middle third | 54thof 296 middle third |
Cash conversion operating cash flow ÷ net income (net income > 0) | 3.4× | 84thof 2,170 top third | 91stof 672 top third |
Cash-flow accrual ratio (net income − operating cash flow) ÷ average total assets · lower is ranked higher | -2.6% | 36thof 3,461 middle third | 68thof 796 top third |
Balance-sheet accrual ratio change in net operating assets ÷ average net operating assets · lower is ranked higher | 13.1% | 35thof 2,960 middle third | 41stof 728 middle third |
Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.
Earnings quality
latest fiscal year ending 2025-12-31 · accruals and cash conversion as filedPer fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.
Point-in-time ledger
first-reported vs latest filing · periods since 2020-01-01 · 24 changed periods| Line item | Period | First reported | Latest filing | Change | Filings |
|---|---|---|---|---|---|
| Net income NetIncomeLoss | fiscal year 2022-12-31 | -$2.6M 10-K 2023-02-28 | $19.8M 10-K 2025-02-28 | +861.5% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2022-06-30 | -$12.5M 10-Q 2022-08-08 | -$4.2M 10-K 2024-02-27 | +66.4% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2022-09-30 | $13.9M 10-Q 2022-11-08 | $20.4M 10-K 2024-02-27 | +46.8% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2022-03-31 | $14.5M 10-Q 2022-05-09 | $20.3M 10-K 2024-02-27 | +40.0% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2021-03-31 | $39.3M 10-Q 2021-05-07 | $49.1M 10-K 2024-02-27 | +24.9% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | quarter 2021-09-30 | $16.3M 10-Q 2021-11-05 | $20.2M 10-K 2024-02-27 | +23.9% | first · latest · 3 filings carry it |
| Net income NetIncomeLoss | fiscal year 2021-12-31 | $143M 10-K 2022-02-25 | $170M 10-K 2024-02-27 | +19.3% | first · latest · 3 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2021-12-31 | $1.81B 10-K 2022-02-25 | $1.5B 10-K 2024-02-27 | -17.1% | first · latest · 6 filings carry it |
| Net income NetIncomeLoss | quarter 2021-06-30 | $46.7M 10-Q 2021-08-06 | $54.2M 10-K 2024-02-27 | +16.1% | first · latest · 3 filings carry it |
| Cash CashAndCashEquivalentsAtCarryingValue | balance at 2024-12-31 | $33.1M 10-Q 2025-11-07 | $38.1M 10-K 2026-02-27 | +15.1% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2022-03-31 | $1.54B 10-Q 2022-05-09 | $1.35B 10-Q 2023-05-10 | -12.1% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2022-06-30 | $1.26B 10-Q 2022-08-08 | $1.2B 10-Q 2023-08-08 | -5.0% | first · latest |
| Share repurchases PaymentsForRepurchaseOfEquity | fiscal year 2020-12-31 | $2.15M 10-K 2021-02-26 | $2.2M 10-K 2023-02-28 | +2.6% | first · latest · 3 filings carry it |
| Share repurchases PaymentsForRepurchaseOfEquity | quarter 2020-03-31 | $2.15M 10-Q 2020-05-08 | $2.1M 10-Q 2021-05-07 | -2.1% | first · latest |
| Stock-based compensation ShareBasedCompensation | quarter 2020-03-31 | $1.22M 10-Q 2020-05-08 | $1.2M 10-Q 2021-05-07 | -1.6% | first · latest |
| Interest expense InterestExpense | quarter 2020-06-30 | $3.94M 10-Q 2020-08-07 | $4M 10-Q 2021-08-06 | +1.5% | first · latest |
| Interest expense InterestExpense | quarter 2020-09-30 | $3.55M 10-Q 2020-11-06 | $3.5M 10-Q 2021-11-05 | -1.5% | first · latest |
| Stockholders' equity StockholdersEquity | balance at 2022-09-30 | $1.08B 10-Q 2022-11-08 | $1.09B 10-Q 2023-11-07 | +1.5% | first · latest |
| Total liabilities Liabilities | balance at 2022-12-31 | $12.4B 10-K 2023-02-28 | $12.2B 10-K 2024-02-27 | -1.2% | first · latest · 5 filings carry it |
| Total assets Assets | balance at 2022-12-31 | $13.4B 10-K 2023-02-28 | $13.3B 10-K 2025-02-28 | -1.1% | first · latest · 6 filings carry it |
| Stockholders' equity StockholdersEquity | balance at 2022-12-31 | $1.09B 10-K 2023-02-28 | $1.1B 10-K 2025-02-28 | +0.9% | first · latest · 6 filings carry it |
| Interest expense InterestExpense | quarter 2020-03-31 | $4.23M 10-Q 2020-05-08 | $4.2M 10-Q 2021-05-07 | -0.7% | first · latest |
| Stock-based compensation ShareBasedCompensation | fiscal year 2020-12-31 | $6.66M 10-K 2021-02-26 | $6.7M 10-K 2023-02-28 | +0.6% | first · latest · 3 filings carry it |
| Total assets Assets | balance at 2021-12-31 | $14.4B 10-K 2022-02-25 | $14.5B 10-K 2024-02-27 | +0.5% | first · latest · 6 filings carry it |
First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.
Notes by disclosure type
debt, leases, revenue, segments, contingencies, taxes and more · the filer's own wordsCommitments and contingencies · 1,231 characters as filed
Contingencies and Commitments Lawsuits and Legal Proceedings Companies in the insurance industry have been subject to substantial litigation resulting from claims, disputes and other matters. For instance, they have faced expensive claims, including class action lawsuits, alleging, among other things, improper sales practices and improper claims settlement procedures. Negotiated settlements of certain such actions have had a material adverse effect on many insurance companies. At the time of issuance of this Annual Report on Form 10-K, the Company does not have pending litigation from which there is a reasonable possibility of material loss. Assessments for Insolvencies of Unaffiliated Insurance Companies The Company is contingently liable for possible assessments under regulatory requirements pertaining to potential insolvencies of unaffiliated insurance companies. Liabilities, which are established based upon regulatory guidance, have generally been immaterial. Investment Commitments The Company has outstanding commitments to fund investments primarily in limited partnership interests. Such unfunded commitments were $380.5 million and $449.9 million for the years ended December 31, 2025 and 2024, respectively.
CommitmentsAndContingenciesDisclosureTextBlock
Debt · 4,676 characters as filed
"NOTE 10 - Debt Indebtedness and scheduled maturities consisted of the following: ($ in millions) Interest Rates Final Maturity December 31, 2025 2024 Short-term debt Revolving Credit Facility Variable 2030 $ $ Long-term debt (1) 4.70% 2025 Senior Notes, Aggregate principal amount of $300.0 less unaccrued discount of $1.5 and $0.0 and unamortized debt issuance costs of $3.1 and $0.0 4.70% 2030 295.4 7.25% 2023 Senior Notes, Aggregate principal amount of $300.0 less unaccrued discount of $0.3 and $0.4 and unamortized debt issuance costs of $1.7 and $2.3 7.25% 2028 298.0 297.3 4.50% 2015 Senior Notes, Aggregate principal amount of $250.0 less unaccrued discount of $0.0 and $0.1 and unamortized debt issuance costs of $0.0 and $0.2 4.50% 2025 249.7 Total $ 593.4 $ 547.0 (1) The Company designates debt obligations as ""long-term"" based on maturity date at issuance. 2025 Senior Notes On September 26, 2025, the Company issued $300.0 million aggregate principal amount of 4.70% senior notes (2025 Senior Notes), which will mature on October 1, 2030, issued at a discount resulting in an effective yield of 4.82%. Interest on the 2025 Senior Notes is payable semi-annually at a rate of 4.70%. The 2025 Senior Notes are redeemable in whole or in part, at any time, at the Company's option, at a redemption price equal to the greater of (1) 100% of the principal amount of the notes being redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest …
DebtDisclosureTextBlock · excerpt; the full note is in the filing
Fair value · 26,244 characters as filed
Fair Value of Financial Instruments The Company is required to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values for the Company's insurance contracts other than annuity contracts (which are investment contracts) and equity method limited partnership interests are not required to be disclosed in fair value hierarchy. The estimated fair values of liabilities under all insurance contracts are taken into consideration in the Company's overall management of interest rate risk through the matching of investment maturities with amounts due under insurance contracts. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between knowledgeable, unrelated and willing market participants on the measurement date. In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The Company categorizes the fair value of its financial and nonfinancial assets and liabilities into a three-level hierarchy based on the priority of inputs to the valuation technique. The three levels of inputs that may be used to measure fair value are: Level 1 Unadjusted quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include certain fixed maturit …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
Goodwill and intangibles · 5,815 characters as filed
Goodwill and Intangible Assets The Company conducts goodwill impairment testing at the reporting unit level at least annually or more frequently if events occur or circumstances change that indicate that the carrying amount may not be recoverable. See Note 1 for further description of impairment testing. At October 1, 2025, October 1, 2024 and October 1, 2023, the Company performed a qualitative goodwill impairment test. Based on the results of the tests, there were no events or circumstances that led to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. The changes in the carrying amount of goodwill by reporting segment for the year ended December 31, 2025 were as follows: ($ in millions) Property & Casualty Life & Retirement Supplemental & Group Benefits Total Balance as of January 1, 2023 Goodwill $ 9.5 $ 48.0 $ 32.4 $ 89.9 Accumulated impairment losses (35.6) (35.6) Total goodwill, net 9.5 12.4 32.4 54.3 Acquisitions Impairments Balance as of December 31, 2023 Goodwill 9.5 48.0 32.4 89.9 Accumulated impairment losses (35.6) (35.6) Total goodwill, net 9.5 12.4 32.4 54.3 Acquisitions Impairments Balance as of December 31, 2024 Goodwill 9.5 48.0 32.4 89.9 Accumulated impairment losses (35.6) (35.6) Total goodwill, net 9.5 12.4 32.4 54.3 Acquisitions Impairments Balance as of December 31, 2025 Goodwill 9.5 48.0 32.4 89.9 Accumulated impairment losses (35.6) (35.6) Total goodwill, net $ 9.5 $ 12 …
GoodwillAndIntangibleAssetsDisclosureTextBlock · excerpt; the full note is in the filing
Income taxes · 7,990 characters as filed
"Income Taxes The Company is subject to U.S. federal and various state and local income taxes. The Company has no foreign operations, and therefore no foreign income tax expense. The income tax provision reflects management's best estimate of current and deferred tax expense, based on enacted tax laws and regulations, taxable income, and other factors. The income tax assets and liabilities included in Other Assets and Other Liabilities, respectively, in the Consolidated Balance Sheets were as follows: ($ in millions) December 31, 2025 2024 Income tax (asset) liability Current $ (6.4) $ (28.1) Deferred 65.5 55.8 Deferred tax assets and liabilities are recognized for all future tax consequences attributable to ""temporary differences"" between the financial statement carrying amount of existing assets and liabilities and their respective tax bases. There are no deferred tax liabilities that have not been recognized. The ""temporary differences"" that gave rise to the deferred tax balances were as follows: ($ in millions) December 31, 2025 2024 Deferred tax assets Other comprehensive income - net unrealized losses on securities $ 50.0 $ 85.2 Unearned premium reserve reduction 15.1 14.4 Compensation accruals 12.7 9.3 Impaired securities 3.2 2.3 Other comprehensive income - net funded status of benefit plans 0.7 1.9 Discounting of unpaid claims and claim expense tax reserves 2.9 2.9 Capital loss carryforward 1.2 Net operating loss carryforward 0.6 Postretirement benefits other tha …
IncomeTaxDisclosureTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,321 characters as filed
Recent Adoption of New Accounting Standards Improvements to Income Tax Disclosures In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This update will improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. Effective for the year ended December 31, 2025, the Company adopted disclosure guidance for income tax disclosures on a retrospective basis. The guidance had no net impact on the Company's consolidated financial position, results of operations, or cash flows. Future Adoption of New Accounting Standards Disaggregation of Income Statement Expenses In November 2024, the FASB issued ASU 2024-04, 03 Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This guidance will improve the disclosures regarding a public business entitys expenses by requiring (1) disclosure of the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities (or other amounts of depletion expense) included in each relevant expense caption, …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Segment reporting · 7,313 characters as filed
Segment Information The Company conducts and manages its business through four reporting segments. The three reporting segments representing the major lines of business, are: (1) Property & Casualty (primarily personal lines of auto and property insurance products), (2) Life & Retirement (primarily tax-qualified fixed and variable annuities as well as life insurance products), and (3) Supplemental & Group Benefits (primarily cancer, heart, hospital, supplemental disability, accident, short-term and long-term group disability, and group term life coverages). The Company does not allocate the impact of corporate-level transactions to these reporting segments, consistent with the basis for management's evaluation of the results of those reporting segments, but classifies those items in the fourth reporting segment, Corporate & Other. Corporate & Other includes corporate debt service, net investment gains (losses) and certain public company expenses, as well as corporate debt retirement costs, when applicable. In addition to these transactions, Corporate & Other also includes legacy commercial claims. The accounting policies of the reporting segments are the same as those described in Note 1-Basis of Presentation and Significant Accounting Policies. Expense allocations are based on certain assumptions and estimates primarily related to direct cost, revenue and activity; methodologies are applied consistently. Stated segment operating results would change i …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Commitments and contingencies · 2,918 characters as filed
Contingencies and Commitments Lawsuits and Legal Proceedings Companies in the insurance industry have been subject to substantial litigation resulting from claims, disputes and other matters. For instance, they have faced expensive claims, including class action lawsuits, alleging, among other things, improper sales practices and improper claims settlement procedures. Negotiated settlements of certain such actions have had a material adverse effect on many insurance companies. At the time of issuance of this Interim Report on Form 10-Q, except as noted below, the Company does not have pending litigation from which there is a reasonable possibility of material loss. In 2023, the Horace Mann Insurance Company (HMIC) was named as a defendant in one lawsuit and received various demands for reimbursement and notices of claims related to legacy, long-tail commercial lines claims, including asbestos, environmental, and sexual molestation claims. It is alleged that HMIC reinsured certain commercial lines policies as a member of various insurance pooling arrangements in the late 1960s and early 1970s. The related policies were written prior to the 1975 acquisition of Horace Mann by INA discussed in Part I - Item 1 of the Annual Report on Form 10-K. HMECs available records indicate that on January 1, 1975, HMIC entered a quota share retrocession treaty with INA. It is the Companys understanding that claims arising under these legacy policies were handled by various third parties pursua …
CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing
Fair value · 14,020 characters as filed
Fair Value of Financial Instruments The Company is required to disclose estimated fair values for certain financial and nonfinancial assets and liabilities. Fair values for the Companys insurance contracts other than annuity contracts (which are investment contracts) and equity method limited partnership interests are not required to be disclosed in fair value hierarchy. The estimated fair values of liabilities under all insurance contracts are taken into consideration in the Companys overall management of interest rate risk through the matching of investment maturities with amounts due under insurance contracts. Information regarding the three-level fair value hierarchy presented below and the valuation methodologies utilized by the Company to estimate fair values at each reporting date is included in Part II - Item 8, Note 3 of the Consolidated Financial Statements in the Companys Annual Report on Form 10-K for the year ended December 31, 2024. Financial Instruments Measured and Carried at Fair Value on a Recurring Basis The following table presents the Company's fair value hierarchy for financial assets and financial liabilities measured and carried at fair value on a recurring basis. During the nine months ended September 30, 2025 and 2024, there were no transfers between Level 1 and Level 2. As of September 30, 2025, Level 3 invested assets comprised 8.6% of the Companys total investment portfolio at fair value. ($ in millions) Carrying Amount Fair Value Fair Value Measu …
FairValueDisclosuresTextBlock · excerpt; the full note is in the filing
New accounting pronouncements · 2,327 characters as filed
Future Adoption of New Accounting Standards Improvements to Income Tax Disclosures In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This update will improve the transparency of income tax disclosures by requiring (1) consistent categories and greater disaggregation of information in the rate reconciliation and (2) income taxes paid disaggregated by jurisdiction. It also includes certain other amendments to improve the effectiveness of income tax disclosures. This guidance will be effective for the Company for annual periods beginning after December 15, 2024 and interim periods beginning after December 15, 2025. Early adoption is permitted. The guidance will have no net impact on the Company's consolidated financial position, results of operations, or cash flows. Disaggregation of Income Statement Expenses In November 2024, the FASB issued ASU 2024-04, 03 Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This guidance will improve the disclosures regarding a public business entitys expenses by requiring (1) disclosure of the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities (or other amounts of depletion expense) included in each relevant expense cap …
NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing
Segment reporting · 9,653 characters as filed
Segment Information The Company conducts and manages its business through four reporting segments. The three reporting segments representing the major lines of business are: (1) Property & Casualty (primarily personal lines of auto and property insurance products), (2) Life & Retirement (primarily tax-qualified fixed and variable annuities as well as life insurance products), and (3) Supplemental & Group Benefits (primarily cancer, heart, hospital, supplemental disability, accident, short-term and long-term group disability, and group term life coverages). The Company does not allocate the impact of corporate-level transactions to these reporting segments, consistent with the basis for management's evaluation of the results of those reporting segments, but classifies those items in the fourth reporting segment, Corporate & Other. Corporate & Other includes corporate debt service, net investment gains (losses) and certain public company expenses, as well as corporate debt retirement costs, when applicable. In addition to these transactions, Corporate & Other also includes legacy commercial claims. The accounting policies of the reporting segments are the same as those described in Note 1-Basis of Presentation and Significant Accounting Policies. Expense allocations are based on certain assumptions and estimates primarily related to direct cost, revenue and activity; methodologies are applied consistently. Stated segment operating results would change if …
SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing
Subsequent events · 761 characters as filed
Subsequent EventsOn October 14, 2025, the Company redeemed in full its outstanding $250.0million aggregate principal amount of 4.50% Senior Notes due December 1, 2025, together with accrued and unpaid interest up to, but not including, the redemption date, totaling $4.2million. In connection with the redemption, the Company had previously deposited the required funds with the Trustee, Bank of New York, in September 2025, as further described in Note 9 of the September 30, 2025 Form 10-Q. On September 26, 2025, the Company issued $300.0million aggregate principal amount of Senior Notes. The Company used a portion of the net proceeds from the issuance to fund the redemption of its outstanding $250.0million aggregate principal amount of Senior Notes. …
SubsequentEventsTextBlock · excerpt; the full note is in the filing
Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.
Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.