Skip to main content
Institutional deep-dive - valuation, health, statements

Financial Analysis

Filing-based analysis. Market pricing is not included. Fundamentals from SEC filings; economic data from FRED and the BLS. About our data

Fundamentals

Healthcare Realty Trust Inc HR

· Financials · Real Estate Investment Trusts

FY2025 10-K, filed 2026-02-13
SEC EDGAR

Filing evidence summary

Mixed evidenceCoverage 4/5 core metrics

Flagged areas: Dilution.

Backward-looking filed evidence under visible rules - not a rating, forecast or investment advice. Missing data is never scored.

Evidence signals

  • 2 filing risk checks flagged

    Flagged areas: Dilution.

    Why this surfaced

    The full financial analysis shows each value, threshold, and sector limitation.

  • Revenue expanded

    Latest reported annual revenue changed +47.3% from the prior reported annual observation.

    Why this surfaced

    Direction threshold: above +2% constructive; below -2% caution; otherwise monitor. This is not labeled one-year growth when filing periods have a gap. Period end 2025-12-31.

  • Free cash flow was positive

    Latest reported free cash flow was $135M.

    Why this surfaced

    Free cash flow = operating cash flow minus capital expenditures; positive is supporting evidence, not a valuation conclusion. Period end 2021-12-31.

Core trend metrics

Latest annual revenue growth
+47.3%
as of 2025-12-31
Free cash flow
$135M
as of 2021-12-31
Debt / equity
0.85x
as of 2025-12-31
ROIC snapshot
1.2%
period varies

Hover a tile for its exact definition; the Statements tab carries per-cell filing citations.

Where to look next

Risk checks

2of 2 rule-based checks flagged
  • Dilution

Financial movement

  • Cash→ flat
  • Long-term debt→ flat
  • Inventory→ flat
  • Receivables→ flat
  • Current assets→ flat

Source & freshness

Source
SEC EDGAR XBRL
Fetched
2026-09-06
Latest period end
2025-12-31
Filings
EDGAR ↗

Reported segment mix

figures as filed · share of the filed sum · change vs the prior period in the same filing
Fiscal year ending 2025-12-3110-K filed 2026-02-13prior period 2024-12-31 from the same filingView filing
By business segment
Revenue
  • Reportable Segment$1.18B
    share n/a
    -6.9% yoy

member sum exceeds the consolidated figure: this axis carries more than one breakdown, so shares are not computed.

By product or service
Revenue
  • Management Fee Income$19.6M
    69.5%
    +99.5% yoy
  • Parking Income$8.6M
    30.5%
    -7.8% yoy

Members sum to the consolidated $28.2M for this period.

Latest quarter
Quarter ending 2026-06-3010-Q filed 2026-07-30prior period 2025-06-30 from the same filingView filing
  • Medial Outpatient Properties Segment$282M
    100.0%
    -5.3% yoy

Change is against the same quarter a year earlier, as reported in the same 10-Q.

Source: SEC DERA Financial Statement and Notes data sets. Dimensional XBRL facts on the business-segment, product/service and geographic axes; the engine keeps the accession of every figure. Descriptive and educational, not advice.

Peer percentiles

latest fiscal year ending 2025-12-31 · among 4,058 US-listed filers · 868 in Financials
MetricValuevs all filersvs sector
Revenue
latest fiscal-year revenue as filed
$28M
17thof 3,301
bottom third
21stof 540
bottom third
Revenue growth
latest fiscal-year revenue vs the prior fiscal year
47.3%
90thof 3,137
top third
90thof 517
top third
Net margin
net income ÷ revenue
-872.1%
6thof 3,263
bottom third
5thof 533
bottom third
Return on equity
net income ÷ stockholders' equity (positive equity only)
-5.3%
37thof 3,577
middle third
16thof 773
bottom third
Stock comp ÷ revenue
stock-based compensation ÷ revenue · lower is ranked higher
79.3%
8thof 2,895
bottom third
9thof 421
bottom third
Net debt ÷ operating cash flow
net debt ÷ operating cash flow (OCF > 0) · lower is ranked higher
8.5×
13thof 1,547
bottom third
16thof 296
bottom third
Cash-flow accrual ratio
(net income − operating cash flow) ÷ average total assets · lower is ranked higher
-7.1%
68thof 2,770
top third
90thof 649
top third
Balance-sheet accrual ratio
change in net operating assets ÷ average net operating assets · lower is ranked higher
-14.5%
84thof 2,345
top third
88thof 604
top third

Each filer's latest fiscal year as stored by the nightly crawl; fiscal year ends differ across the universe. A metric ranks only filers for which it is computable from filed facts. Ties split; a rank reads "better than N% of filers" in the metric's own direction. Descriptive and educational, not a rating.

Earnings quality

latest fiscal year ending 2025-12-31 · accruals and cash conversion as filed
Cash conversion
-
operating cash flow ÷ net income, latest fiscal year
Cash-flow accrual ratio
-7.1%
(net income − operating cash flow) ÷ average total assets
Balance-sheet accrual ratio
-14.5%
change in net operating assets ÷ average net operating assets
Cash-backed years
4 of 4
fiscal years where operating cash flow met or exceeded net income
Mean cash conversion
6.67×
across the stored fiscal years with positive net income

Per fiscal year from filed facts: cash conversion = operating cash flow / net income (net income > 0); cash-flow accrual ratio = (net income - operating cash flow) / average total assets; balance-sheet accrual ratio = change in net operating assets / average net operating assets, NOA = (assets - cash) - (liabilities - debt). Descriptive; a missing input yields a missing ratio. High accrual ratios and cash conversion well below one are the measures the accruals literature associates with less persistent earnings; they are screens to read the cash-flow statement with, not conclusions. The per-year series is part of Pro risk analysis.

Point-in-time ledger

first-reported vs latest filing · periods since 2020-01-01 · 41 changed periods, 30 largest shown
Line itemPeriodFirst reportedLatest filingChangeFilings
Equity issued
ProceedsFromIssuanceOfCommonStock
fiscal year 2020-12-31$50M
10-K 2021-02-24
$142M
10-K 2023-03-01
+183.9%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2022-03-31$18.3M
10-Q 2022-05-09
$42.2M
10-Q 2023-05-09
+130.6%first · latest
Net income
NetIncomeLoss
quarter 2021-09-30$21.7M
10-Q 2021-11-05
-$2.07M
10-Q 2022-11-09
-109.5%first · latest
Stock-based compensation
ShareBasedCompensation
quarter 2022-03-31$2.02M
10-Q 2022-05-09
$3.7M
10-Q 2023-05-09
+82.7%first · latest
Cash
CashAndCashEquivalentsAtCarryingValue
balance at 2021-12-31$52.4M
10-K 2022-03-01
$13.2M
10-K 2023-03-01
-74.8%first · latest · 5 filings carry it
Share repurchases
PaymentsForRepurchaseOfCommonStock
fiscal year 2020-12-31$5.19M
10-K 2021-02-24
$1.44M
10-K 2023-03-01
-72.3%first · latest · 3 filings carry it
Goodwill
Goodwill
balance at 2022-07-20$145M
10-Q 2022-11-09
$247M
10-K 2025-02-19
+69.9%first · latest · 7 filings carry it
Share repurchases
PaymentsForRepurchaseOfCommonStock
quarter 2022-03-31$1.64M
10-Q 2022-05-09
$852K
10-Q 2023-05-09
-48.1%first · latest
Stock-based compensation
ShareBasedCompensation
fiscal year 2021-12-31$7.26M
10-K 2022-03-01
$10.7M
10-K 2024-02-16
+47.7%first · latest · 3 filings carry it
Interest expense
InterestExpense
quarter 2022-03-31$23.9M
10-Q 2022-05-09
$13.7M
10-Q 2023-05-09
-42.9%first · latest
Interest expense
InterestExpense
quarter 2021-09-30$23.3M
10-Q 2021-11-05
$13.3M
10-Q 2022-11-09
-42.9%first · latest
Interest expense
InterestExpense
fiscal year 2021-12-31$92.8M
10-K 2022-03-01
$53.1M
10-K 2024-02-16
-42.7%first · latest · 3 filings carry it
Interest expense
InterestExpense
quarter 2021-06-30$23.1M
10-Q 2021-08-05
$13.3M
10-Q 2022-08-09
-42.7%first · latest
Total liabilities
Liabilities
balance at 2021-12-31$3.55B
10-K 2022-03-01
$2.07B
10-K 2023-03-01
-41.5%first · latest · 5 filings carry it
Interest expense
InterestExpense
fiscal year 2020-12-31$94.6M
10-K 2021-02-24
$56.2M
10-K 2023-03-01
-40.6%first · latest · 3 filings carry it
Long-term debt
LongTermDebt
balance at 2021-12-31$3.03B
10-K 2022-03-01
$1.8B
10-K 2023-03-01
-40.5%first · latest · 5 filings carry it
Operating cash flow
NetCashProvidedByUsedInOperatingActivities
fiscal year 2021-12-31$386M
10-K 2022-03-01
$233M
10-K 2024-02-16
-39.7%first · latest · 3 filings carry it
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2020-12-31221,666,000 shares
10-K 2021-02-24
134,006,940 shares
10-K 2023-03-01
-39.5%first · latest · 3 filings carry it
Net income
NetIncomeLoss
quarter 2021-06-30$38M
10-Q 2021-08-05
$23.1M
10-Q 2022-08-09
-39.2%first · latest
Stockholders' equity
StockholdersEquity
balance at 2020-12-31$3.17B
10-K 2021-02-24
$1.95B
10-Q 2022-08-09
-38.6%first · latest · 6 filings carry it
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2020-12-31218,078,000 shares
10-K 2021-02-24
133,930,145 shares
10-K 2023-03-01
-38.6%first · latest · 3 filings carry it
Total assets
Assets
balance at 2021-12-31$6.89B
10-K 2022-03-01
$4.26B
10-K 2023-03-01
-38.2%first · latest · 5 filings carry it
Net income
NetIncomeLoss
fiscal year 2020-12-31$52.6M
10-K 2021-02-24
$72.2M
10-K 2023-03-01
+37.2%first · latest · 3 filings carry it
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
fiscal year 2021-12-31224,215,000 shares
10-K 2022-03-01
142,710,228 shares
10-K 2024-02-16
-36.4%first · latest · 3 filings carry it
Stockholders' equity
StockholdersEquity
balance at 2021-03-31$3.13B
10-Q 2021-05-07
$2B
10-Q 2022-08-09
-36.1%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2021-06-30222,326,000 shares
10-Q 2021-08-05
142,048,988 shares
10-Q 2022-08-09
-36.1%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2022-03-31233,046,000 shares
10-Q 2022-05-09
149,051,264 shares
10-Q 2023-05-09
-36.0%first · latest
Diluted shares
WeightedAverageNumberOfDilutedSharesOutstanding
quarter 2021-09-30222,811,000 shares
10-Q 2021-11-05
143,817,619 shares
10-Q 2022-11-09
-35.5%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
quarter 2021-06-30218,822,000 shares
10-Q 2021-08-05
141,917,213 shares
10-Q 2022-08-09
-35.1%first · latest
Basic shares
WeightedAverageNumberOfSharesOutstandingBasic
fiscal year 2021-12-31219,439,000 shares
10-K 2022-03-01
142,637,166 shares
10-K 2024-02-16
-35.0%first · latest · 3 filings carry it

First filing reporting each period vs the latest filing carrying it (10-K and 10-Q only, periods since 2020, the extractor's winning tag per concept); a change under 0.5% is treated as rounding. A change can be a restatement, a reclassification or a re-tagging in a later comparative column; the two filings are linked so the reader can see which. Descriptive, not a verdict.

Notes by disclosure type

debt, leases, revenue, segments, contingencies, taxes and more · the filer's own words
Latest quarterly report10-Q FY2026 Q2 · filed 20260730View filing
Commitments and contingencies · 376 characters as filed

Commitments and Contingencies Legal Proceedings From time to time, the Company is involved in litigation arising in the ordinary course of business. The Company is not aware of any pending or threatened litigation that, if resolved against the Company, would have a material adverse effect on the Companys consolidated financial position, results of operations or cash flows.

CommitmentsAndContingenciesDisclosureTextBlock · excerpt; the full note is in the filing

Debt · 11,588 characters as filed

"Notes and Bonds Payable The table below details the Companys notes and bonds payable as of June 30, 2026 and December 31, 2025. MATURITY DATE 1 BALANCE AS OF 2 EFFECTIVE INTEREST RATE as of 6/30/2026 Dollars in thousands 6/30/2026 12/31/2025 $1.5 billion Revolving Facility 3 7/29 $ $ 120,000 4.47 % Commercial Paper Program 4 7/29 275,823 4.07 % $200 million Unsecured Term Loan 7/27 199,751 199,635 4.42 % $300 million Unsecured Term Loan 1/28 299,283 299,055 4.27 % $400 million Unsecured Delayed Draw Term Loan 5/29 N/A Senior Notes due 2026 5 8/26 595,026 4.94 % Senior Notes due 2027 7/27 495,071 492,693 4.76 % Senior Notes due 2028 1/28 298,973 298,653 3.85 % Senior Notes due 2030 2/30 602,994 597,188 5.30 % Senior Notes due 2030 3/30 297,824 297,610 2.72 % Senior Notes due 2031 3/31 297,131 296,866 2.25 % Senior Notes due 2031 3/31 695,559 685,873 5.13 % Exchangeable Senior Notes due 2032 1/32 681,380 3.53 % Mortgage notes payable 6 7/26-12/26 23,155 28,824 3.6% - 4.08% $ 4,166,944 $ 3,911,423 1 Maturity date does not include extension options. 2 Balance is presented net of discounts and issuance costs and inclusive of premiums, where applicable. 3 As of June 30, 2026, the Company had $1.2 billion available to be drawn on its $1.5 billion Revolving Facility after Commercial Paper Program borrowings. 4 Commercial Paper Program borrowings are backstopped by the availability under the Revolving Facility. As such, the Company uses the maturity date of the Revolving Facility. As

DebtDisclosureTextBlock · excerpt; the full note is in the filing

Revenue disaggregation · 399 characters as filed

Below is a detail of the amounts by category: THREE MONTHS ENDED June 30, SIX MONTHS ENDED June 30, in thousands 2026 2025 2026 2025 Type of Revenue Parking income $ 2,432 $ 2,369 $ 4,501 $ 4,231 Management fee income/other 1 5,601 4,614 11,235 9,140 $ 8,033 $ 6,983 $ 15,736 $ 13,371 1 Includes the recovery of certain expenses under the financing receivable as outlined in the management agreement

DisaggregationOfRevenueTableTextBlock

Fair value · 2,191 characters as filed

Fair Value of Financial Instruments The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practical to estimate that value. Cash and cash equivalents - The carrying amount approximates fair value (level 1 inputs) due to the short-term maturity of these investments. Real estate notes receivable - Real estate notes receivable are recorded in other assets on the Company's Condensed Consolidated Balance Sheets. Fair value is estimated using cash flow analyses, based on current interest rates for similar types of arrangements using level 2 inputs in the hierarchy. Borrowings under the revolving facility, commercial paper program, and the term loans - The carrying amount approximates fair value because the borrowings are based on variable market interest rates. Senior Notes and Mortgage Notes payable - The fair value of notes and bonds payable is estimated using cash flow analyses, based on the Companys current interest rates for similar types of borrowing arrangements. Interest rate swap agreements - Interest rate swap agreements are recorded in other assets/liabilities on the Company's Condensed Consolidated Balance Sheets at fair value. Fair value is estimated by utilizing pricing models, level 2 inputs, which consider forward yield curves and discount rates. See Note 5 for additional information. The table below details the fair values and carrying values for notes and bonds payable and real estate notes

FairValueDisclosuresTextBlock · excerpt; the full note is in the filing

Leases · 4,529 characters as filed

"Leases Lessor Accounting The Companys properties generally are leased pursuant to non-cancelable, fixed-term operating leases with expiration dates through 2054. Some leases provide tenants with fixed rent renewal terms while others have market rent renewal terms. Some leases provide the lessee, during the term of the lease, with an option or right of first refusal to purchase the leased property. The Companys single-tenant net leases generally require the lessee to pay minimum rent and all taxes (including property tax), insurance, maintenance and other operating costs associated with the leased property. The Company's leases have escalators that are predominately based on a stated percentage, while others are based on an index such as the Consumer Price Index (""CPI""). In addition, most of the Company's leases include non-lease components, such as reimbursement of operating expenses as additional rent, or include the reimbursement of expected operating expenses as part of the lease payment. The Company adopted an accounting policy to combine lease and non-lease components. Rent escalators based on indices and reimbursements of operating expenses that are not included in the lease rate are considered variable lease payments. Variable payments are recognized in the period earned. Lease income for the Company's operating leases, recognized for the three and six months ended June 30, 2026 was $270.6 million and $538.1 million, respectively. Lease income for the Company's oper

LesseeOperatingLeasesTextBlock · excerpt; the full note is in the filing

New accounting pronouncements · 3,671 characters as filed

New Accounting Pronouncements On November 4, 2024, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2024-03, Disaggregation of Income Statement Expenses, which will require entities to provide more detailed information in the notes to the financial statements related to certain expense captions on the face of the income statement. The ASU aims to increase transparency and provide investors with more detailed information about the nature of expenses reported on the face of the income statement. The new standard does not change the requirements for the presentation of expenses on the face of the income statement. Under this ASU, entities are required to disaggregate, in a tabular format, expense captions presented on the face of the income statement excluding earnings or losses from equity method investments if they include any of the following expense categories: purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depreciation or depletion. For any remaining items within each relevant expense caption, entities must provide a qualitative description of the nature of those expenses. The new ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is evaluating the impact of the adoption of this ASU on its consolidated financial statements and compliance with these new

NewAccountingPronouncementsPolicyPolicyTextBlock · excerpt; the full note is in the filing

Segment reporting · 2,613 characters as filed

Segment Reporting The Company is a REIT that owns, leases, acquires, invests in joint ventures, manages, finances, develops and redevelops its medical outpatient properties and reports the operating results in the accompanying Condensed Consolidated Financial Statements as one reportable segment. The CODM assesses performance and allocates resources based on consolidated net income (loss) as reported on the Company's Condensed Consolidated Statements of Operations. The Company uses net income (loss) to monitor expected versus actual results to assess the segment's performance. The measure of the Company's reportable segment assets is reported on the Company's Condensed Consolidated Balance Sheets as total assets. Pursuant to ASU 2023-07, Segment Reporting (Topic 280), public entities are required to disclose more detailed information about significant reportable segment expenses that are regularly provided to the CODM. The table below details the significant expenses for the three and six months ended June 30, 2026 and 2025. THREE MONTHS ENDED JUNE 30, SIX MONTHS ENDED JUNE 30, Dollars in thousands 2026 2025 2026 2025 Significant Segment Expenses: Property taxes $ 25,463 $ 29,029 $ 51,488 $ 57,839 Personnel 26,154 24,221 50,715 48,600 Utilities 20,750 22,189 41,792 44,140 Maintenance 24,369 24,746 50,117 53,493 Totals $ 96,736 $ 100,185 $ 194,112 $ 204,072 The following schedule reconciles net loss t o segment expenses for the three and six months ended June 30, 2026 and 2025

SegmentReportingDisclosureTextBlock · excerpt; the full note is in the filing

Significant accounting policies · 25,881 characters as filed

"Summary of Significant Accounting Policies Business Overview Healthcare Realty Trust Incorporated (the ""Company"") is a real estate investment trust (""REIT"") that owns, leases, manages, acquires, finances, develops and redevelops income-producing real estate properties associated primarily with the delivery of outpatient healthcare services throughout the United States. As of June 30, 2026, the Company had gross investments of approximately $ 10.3 billion in 501 cons olidated real estate properties, construction in progress, redevelopments, financing receivables, financing lease right-of-use assets, land held for development and corporate property, excluding assets held for sale. In addition, as of June 30, 2026, the Company had a weighted average ownership interest of approxima tel y 30% i n 62 real estate properties, excluding assets held for sale, held in unconsolidated joint ventures. See Note 2 below for more details regarding the Company's unconsolidated joint ventures. The Company's consolidated re al estate properties are located in 26 states and total approximately 28.9 million square feet. The Company provided leasing and property management services to 92% of its portfolio nationwide as of June 30, 2026. The Company is structured as an umbrella partnership REIT under which substantially all of its business is conducted through the operating partnership, Healthcare Realty Holdings, L.P. (the OP) , the day-to-day management of which is exclusively controlled by t

SignificantAccountingPoliciesTextBlock · excerpt; the full note is in the filing

Stockholders' equity · 7,931 characters as filed

"Stockholders' Equity Common Stock The following table provides a reconciliation of the beginning and ending shares of common stock outstanding for the six months ended June 30, 2026, and the twelve months ended December 31, 2025: SIX MONTHS ENDED JUNE 30, 2026 TWELVE MONTHS ENDED DECEMBER 31, 2025 Balance, beginning of period 351,603,138 350,532,006 Conversion of OP units to common stock 22,228 Shares Repurchased (9,579,095) Non-vested share-based awards, net of withheld shares and forfeitures 695,717 1,048,904 Balance, end of period 342,719,760 351,603,138 Common Stock Dividends During the six months ended June 30, 2026, the Company declared and paid common stock dividends totaling $0.48 per share. On July 30, 2026, the Company declared a quarterly common stock dividend in the amount of $0.24 per share payable on August 26, 2026 to stockholders of record on August 11, 2026. Common Stock Repurchases On October 28, 2025, the Company's Board of Directors authorized the repurchase of up to $500.0 million of outstanding shares of the Company's common stock, superseding the previous $300.0 million stock repurchase authorization. The stock repurchase authorization expires on October 27, 2026, and the Company may suspend or terminate repurchases at any time without prior notice. Under the Maryland General Corporation Law, outstanding shares of common stock acquired by a corporation become authorized but unissued shares, which may be re-issued. During the three months ended March 31

StockholdersEquityNoteDisclosureTextBlock · excerpt; the full note is in the filing

Source: SEC DERA Financial Statement and Notes data sets (txt.tsv), excerpts of the filer's own note text; the full note is in the linked filing. Excerpts are the first part of each note exactly as tagged in the filing; open the filing for the full text and the tables. Descriptive and educational, not advice.

Fundamentals from SEC EDGAR. Scores, the DCF, and every model shown are educational analysis, not investment advice or price predictions.

Educational content only. Not financial advice. TrendNalysis provides educational and informational financial analysis built from public SEC filings and economic data (FRED, BLS). It is not financial, investment, tax, or legal advice and is not a recommendation to buy or sell any security. Market pricing is not currently included. Past performance does not guarantee future results. Always do your own research and consult a licensed financial professional before investing.